image
Marathon Petroleum Corporation MPC
Energy - Oil & Gas Refining & Marketing - NYSE - US
Watchlist
$ 169.12
1.02 %
$ 52 B
Market Cap
23.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MPC stock under the worst case scenario is HIDDEN Compared to the current market price of 169 USD, Marathon Petroleum Corporation is HIDDEN

MPC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MPC stock under the base case scenario is HIDDEN Compared to the current market price of 169 USD, Marathon Petroleum Corporation is HIDDEN

MPC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MPC stock under the best case scenario is HIDDEN Compared to the current market price of 169 USD, Marathon Petroleum Corporation is HIDDEN

MPC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MPC

image
1M 7.0%
6M 23%
1Y 1%
3Y 117%
5Y 466%
All
$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
139 B REVENUE
-7.02%
Growth Rates
1Year -7.02%
3Years 4.86%
5Years 4.53%
7Years 9.19%
10Years 4.29%
5.25 B OPERATING INCOME
-63.84%
Growth Rates
1Year -63.84%
3Years 11.79%
5Years 0.71%
7Years 5.31%
10Years 3.01%
5.07 B NET INCOME
-54.65%
Growth Rates
1Year -54.65%
3Years -22.77%
5Years 9.25%
7Years 4.18%
10Years 7.09%
8.66 B OPERATING CASH FLOW
-38.62%
Growth Rates
1Year -38.62%
3Years 25.73%
5Years -1.70%
7Years 3.94%
10Years 10.79%
1.53 B INVESTING CASH FLOW
149.56%
Growth Rates
1Year 149.56%
3Years -53.02%
5Years 17.56%
7Years 13.67%
10Years 8.86%
-12.4 B FINANCING CASH FLOW
12.48%
Growth Rates
1Year 12.48%
3Years 4.82%
5Years -29.79%
7Years -41.57%
10Years -35.32%
31.8 B REVENUE
-3.88%
Growth Rates
1Year -7.02%
3Years 4.86%
5Years 4.53%
7Years 9.19%
10Years 4.29%
687 M OPERATING INCOME
-15.39%
Growth Rates
1Year -63.84%
3Years 11.79%
5Years 0.71%
7Years 5.31%
10Years 3.01%
346 M NET INCOME
-55.92%
Growth Rates
1Year -54.65%
3Years -22.77%
5Years 9.25%
7Years 4.18%
10Years 7.09%
-64 M OPERATING CASH FLOW
-2.90%
Growth Rates
1Year -38.62%
3Years 25.73%
5Years -1.70%
7Years 3.94%
10Years 10.79%
-923 M INVESTING CASH FLOW
-300.65%
Growth Rates
1Year 149.56%
3Years -53.02%
5Years 17.56%
7Years 13.67%
10Years 8.86%
1.59 B FINANCING CASH FLOW
148.05%
Growth Rates
1Year 12.48%
3Years 4.82%
5Years -29.79%
7Years -41.57%
10Years -35.32%
Balance Sheet Marathon Petroleum Corporation
image
Current Assets 24.4 B
Cash & Short-Term Investments 3.21 B
Receivables 11.1 B
Other Current Assets 10.1 B
Non-Current Assets 54.4 B
Long-Term Investments 6.86 B
PP&E 36.3 B
Other Non-Current Assets 11.2 B
4.07 %14.13 %12.80 %8.70 %46.07 %14.24 %Total Assets$78.9b
Current Liabilities 20.8 B
Accounts Payable 13.9 B
Short-Term Debt 3.47 B
Other Current Liabilities 3.46 B
Non-Current Liabilities 33.5 B
Long-Term Debt 25.3 B
Other Non-Current Liabilities 8.23 B
25.59 %6.38 %6.36 %46.53 %15.15 %Total Liabilities$54.4b
EFFICIENCY
Earnings Waterfall Marathon Petroleum Corporation
image
Revenue 139 B
Cost Of Revenue 130 B
Gross Profit 9.29 B
Operating Expenses 4.04 B
Operating Income 5.25 B
Other Expenses 181 M
Net Income 5.07 B
140b140b120b120b100b100b80b80b60b60b40b40b20b20b00139b(130b)9b(4b)5b(181m)5bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
6.69% GROSS MARGIN
6.69%
Averages
1Year 6.69%
3Years 11.84%
5Years 10.03%
7Years 10.24%
10Years 10.56%
3.78% OPERATING MARGIN
3.78%
Averages
1Year 3.78%
3Years 8.19%
5Years 4.80%
7Years 4.83%
10Years 5.03%
2.48% NET MARGIN
2.48%
Averages
1Year 2.48%
3Years 5.70%
5Years 0.48%
7Years 0.93%
10Years 1.73%
19.41% ROE
19.41%
Averages
1Year 19.41%
3Years 37.15%
5Years 13.34%
7Years 11.16%
10Years 13.28%
4.37% ROA
4.37%
Averages
1Year 4.37%
3Years 10.59%
5Years 4.07%
7Years 3.49%
10Years 4.07%
7.26% ROIC
7.26%
Averages
1Year 7.26%
3Years 15.29%
5Years 9.33%
7Years 7.97%
10Years 7.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Marathon Petroleum Corporation
image
14b14b12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 5.07 B
Depreciation & Amortization 3.34 B
Capital Expenditures -2.53 B
Stock-Based Compensation 0
Change in Working Capital 399 M
Others -462 M
Free Cash Flow 6.13 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Marathon Petroleum Corporation
image
Wall Street analysts predict an average 1-year price target for MPC of $182 , with forecasts ranging from a low of $145 to a high of $231 .
MPC Lowest Price Target Wall Street Target
145 USD -14.26%
MPC Average Price Target Wall Street Target
182 USD 7.67%
MPC Highest Price Target Wall Street Target
231 USD 36.59%
Price
Max Price Target
Min Price Target
Average Price Target
240240220220200200180180160160140140120120100100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.62% DIVIDEND YIELD
0.91 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.250.320.360.460.530.580.580.580.750.8250.910.250.320.360.460.530.580.580.580.750.8250.910.320.360.40.460.530.580.580.580.750.8250.321.140.361.360.41.520.461.840.532.120.582.320.582.320.752.490.8253.080.913.391.822015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Marathon Petroleum Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
403 K USD 2
3-6 MONTHS
898 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Marathon assessing damage at Galveston Bay, Texas, Refinery, sources say Marathon Petroleum continued assessing damage on Friday to the shut residual hydrotreating unit (RHU) at its 631,000-barrel-per-day (bpd) Galveston Bay Refinery in Texas City, Texas, from a June 14 fire, said people familiar with plant operations. reuters.com - 2 weeks ago
Marathon Petroleum Corporation (MPC) is Attracting Investor Attention: Here is What You Should Know Marathon Petroleum (MPC) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 2 weeks ago
Marathon Petroleum (MPC) Advances While Market Declines: Some Information for Investors The latest trading day saw Marathon Petroleum (MPC) settling at $170.08, representing a +1.98% change from its previous close. zacks.com - 2 weeks ago
2 Top Refinery Stocks Beat the S&P 500 Over the Past 10 Years and Pay Reliable Dividends Dividend stocks are a favorite among investors for good reason. 247wallst.com - 2 weeks ago
Marathon Petroleum (MPC) Rises As Market Takes a Dip: Key Facts Marathon Petroleum (MPC) concluded the recent trading session at $164.66, signifying a +1.24% move from its prior day's close. zacks.com - 3 weeks ago
Marathon Petroleum Corporation (MPC) Is a Trending Stock: Facts to Know Before Betting on It Recently, Zacks.com users have been paying close attention to Marathon Petroleum (MPC). This makes it worthwhile to examine what the stock has in store. zacks.com - 3 weeks ago
Marathon Petroleum Corp. to Report Second-Quarter Financial Results on August 5, 2025 FINDLAY, Ohio , June 5, 2025 /PRNewswire/ -- Marathon Petroleum Corp. (NYSE: MPC) will host a conference call on Tuesday, August 5, 2025, at 11 a.m. EDT to discuss 2025 second-quarter financial results. prnewswire.com - 1 month ago
Why Is Marathon Petroleum (MPC) Up 8.5% Since Last Earnings Report? Marathon Petroleum (MPC) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
MPC Container Transitions To New Era Of Accretive Growth MPC Container Ships is shifting its dividend policy to 30-50% of net profits, down from 75%, citing higher market volatility and regulatory uncertainty. The company will prioritize accretive fleet investments and retrofits to enhance vessel performance and long-term value, aiming for greater market flexibility. Growth in intra-regional trade remains a key positive driver for the company's outlook, supporting the investment thesis. seekingalpha.com - 1 month ago
4 Refining & Marketing Stocks to Watch as Margins Stay Tight MPC, VLO, PSX and GLPEY stand out as stocks worth holding amid weak margins and headwinds in the Oil and Gas - Refining & Marketing industry. zacks.com - 1 month ago
Investors Heavily Search Marathon Petroleum Corporation (MPC): Here is What You Need to Know Recently, Zacks.com users have been paying close attention to Marathon Petroleum (MPC). This makes it worthwhile to examine what the stock has in store. zacks.com - 1 month ago
Marathon Petroleum: Extremely Compelling With Q2 Momentum Marathon Petroleum's value is anchored by its MPLX stake, providing stable cash flows and supporting aggressive share buybacks. Refining margins are recovering, with improving crack spreads and lower turnaround costs expected to drive a strong Q2 rebound. The refining business is attractively valued at just ~3x cash flow, enabling substantial capital returns and long-term EPS growth. seekingalpha.com - 1 month ago
8. Profile Summary

Marathon Petroleum Corporation MPC

image
COUNTRY US
INDUSTRY Oil & Gas Refining & Marketing
MARKET CAP $ 52 B
Dividend Yield 0.62%
Description Marathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company primarily in the United States. It operates in two segments, Refining & Marketing, and Midstream. The Refining & Marketing segment refines crude oil and other feedstocks at its refineries in the Gulf Coast, Mid-Continent, and West Coast regions of the United States; and purchases refined products and ethanol for resale. Its refined products include transportation fuels, such as reformulated gasolines and blend-grade gasolines; heavy fuel oil; and asphalt. This segment also manufactures aromatics, propane, propylene, and sulfur. It sells refined products to wholesale marketing customers in the United States and internationally, buyers on the spot market, and independent entrepreneurs who operate primarily Marathon branded outlets, as well as through long-term fuel supply contracts to direct dealer locations primarily under the ARCO brand. The Midstream segment transports, stores, distributes, and markets crude oil and refined products through refining logistics assets, pipelines, terminals, towboats, and barges; gathers, processes, and transports natural gas; and gathers, transports, fractionates, stores, and markets natural gas liquids. As of December 31, 2021, the company operated 7,159 brand jobber outlets in 37 states, the District of Columbia, and Mexico through independent entrepreneurs. Marathon Petroleum Corporation was founded in 1887 and is headquartered in Findlay, Ohio.
Contact 539 South Main Street, Findlay, OH, 45840-3229 https://www.marathonpetroleum.com
IPO Date June 24, 2011
Employees 18300
Officers Mr. John J. Quaid Executive Vice President & Chief Financial Officer Ms. Molly R. Benson Chief Legal Officer & Corporate Secretary Mr. Timothy J. Aydt Executive Vice President of Refining Mr. Brian K. Partee Chief Business Transformation Officer Mr. Michael J. Hennigan Executive Chairman of the Board Mr. Rick D. Hessling Chief Commercial Officer Mr. James R. Wilkins Senior Vice President of Health, Environment, Safety & Security Ms. Maryann T. Mannen President, Chief Executive Officer & Director Ms. Kristina Anna Kazarian Vice President of Finance & Investor Relations Ms. Fiona C. Laird Senior Vice President of Communications & Chief Human Resources Officer