image
Marathon Petroleum Corporation MPC
Energy - Oil & Gas Refining & Marketing - NYSE - US
Watchlist
$ 174.88
0.023 %
$ 53.7 B
Market Cap
24.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one MPC stock under the worst case scenario is HIDDEN Compared to the current market price of 175 USD, Marathon Petroleum Corporation is HIDDEN

MPC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one MPC stock under the base case scenario is HIDDEN Compared to the current market price of 175 USD, Marathon Petroleum Corporation is HIDDEN

MPC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one MPC stock under the best case scenario is HIDDEN Compared to the current market price of 175 USD, Marathon Petroleum Corporation is HIDDEN

MPC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MPC

image
1M 3%
6M 17%
1Y 8%
3Y 118%
5Y 425%
All
$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
139 B REVENUE
-7.02%
Growth Rates
1Year -7.02%
3Years 4.86%
5Years 4.53%
7Years 9.19%
10Years 4.29%
5.25 B OPERATING INCOME
-63.84%
Growth Rates
1Year -63.84%
3Years 11.79%
5Years 0.71%
7Years 5.31%
10Years 3.01%
5.07 B NET INCOME
-54.65%
Growth Rates
1Year -54.65%
3Years -22.77%
5Years 9.25%
7Years 4.18%
10Years 7.09%
8.66 B OPERATING CASH FLOW
-38.62%
Growth Rates
1Year -38.62%
3Years 25.73%
5Years -1.70%
7Years 3.94%
10Years 10.79%
1.53 B INVESTING CASH FLOW
149.56%
Growth Rates
1Year 149.56%
3Years -53.02%
5Years 17.56%
7Years 13.67%
10Years 8.86%
-12.4 B FINANCING CASH FLOW
12.48%
Growth Rates
1Year 12.48%
3Years 4.82%
5Years -29.79%
7Years -41.57%
10Years -35.32%
31.8 B REVENUE
-3.88%
Growth Rates
1Year -7.02%
3Years 4.86%
5Years 4.53%
7Years 9.19%
10Years 4.29%
687 M OPERATING INCOME
-15.39%
Growth Rates
1Year -63.84%
3Years 11.79%
5Years 0.71%
7Years 5.31%
10Years 3.01%
346 M NET INCOME
-55.92%
Growth Rates
1Year -54.65%
3Years -22.77%
5Years 9.25%
7Years 4.18%
10Years 7.09%
-64 M OPERATING CASH FLOW
-2.90%
Growth Rates
1Year -38.62%
3Years 25.73%
5Years -1.70%
7Years 3.94%
10Years 10.79%
-923 M INVESTING CASH FLOW
-300.65%
Growth Rates
1Year 149.56%
3Years -53.02%
5Years 17.56%
7Years 13.67%
10Years 8.86%
1.59 B FINANCING CASH FLOW
148.05%
Growth Rates
1Year 12.48%
3Years 4.82%
5Years -29.79%
7Years -41.57%
10Years -35.32%
Balance Sheet Marathon Petroleum Corporation
image
Current Assets 24.4 B
Cash & Short-Term Investments 3.21 B
Receivables 11.1 B
Other Current Assets 10.1 B
Non-Current Assets 54.4 B
Long-Term Investments 6.86 B
PP&E 36.3 B
Other Non-Current Assets 11.2 B
4.07 %14.13 %12.80 %8.70 %46.07 %14.24 %Total Assets$78.9b
Current Liabilities 20.8 B
Accounts Payable 13.9 B
Short-Term Debt 3.47 B
Other Current Liabilities 3.46 B
Non-Current Liabilities 33.5 B
Long-Term Debt 25.3 B
Other Non-Current Liabilities 8.23 B
25.59 %6.38 %6.36 %46.53 %15.15 %Total Liabilities$54.4b
EFFICIENCY
Earnings Waterfall Marathon Petroleum Corporation
image
Revenue 139 B
Cost Of Revenue 130 B
Gross Profit 9.29 B
Operating Expenses 4.04 B
Operating Income 5.25 B
Other Expenses 181 M
Net Income 5.07 B
140b140b120b120b100b100b80b80b60b60b40b40b20b20b00139b(130b)9b(4b)5b(181m)5bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
6.69% GROSS MARGIN
6.69%
Averages
1Year 6.69%
3Years 11.84%
5Years 10.03%
7Years 10.24%
10Years 10.56%
3.78% OPERATING MARGIN
3.78%
Averages
1Year 3.78%
3Years 8.19%
5Years 4.80%
7Years 4.83%
10Years 5.03%
2.48% NET MARGIN
2.48%
Averages
1Year 2.48%
3Years 5.70%
5Years 0.48%
7Years 0.93%
10Years 1.73%
19.41% ROE
19.41%
Averages
1Year 19.41%
3Years 37.15%
5Years 13.34%
7Years 11.16%
10Years 13.28%
4.37% ROA
4.37%
Averages
1Year 4.37%
3Years 10.59%
5Years 4.07%
7Years 3.49%
10Years 4.07%
7.26% ROIC
7.26%
Averages
1Year 7.26%
3Years 15.29%
5Years 9.33%
7Years 7.97%
10Years 7.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Marathon Petroleum Corporation
image
14b14b12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 5.07 B
Depreciation & Amortization 3.34 B
Capital Expenditures -2.53 B
Stock-Based Compensation 0
Change in Working Capital 399 M
Others -462 M
Free Cash Flow 6.13 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Marathon Petroleum Corporation
image
Wall Street analysts predict an average 1-year price target for MPC of $172 , with forecasts ranging from a low of $145 to a high of $193 .
MPC Lowest Price Target Wall Street Target
145 USD -17.09%
MPC Average Price Target Wall Street Target
172 USD -1.65%
MPC Highest Price Target Wall Street Target
193 USD 10.36%
Price
Max Price Target
Min Price Target
Average Price Target
200200190190180180170170160160150150140140130130120120110110Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.62% DIVIDEND YIELD
0.91 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.250.320.360.460.530.580.580.580.750.8250.910.250.320.360.460.530.580.580.580.750.8250.910.320.360.40.460.530.580.580.580.750.8250.321.140.361.360.41.520.461.840.532.120.582.320.582.320.752.490.8253.080.913.391.822015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Marathon Petroleum Corporation
image
Sold
0-3 MONTHS
1.29 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
403 K USD 2
3-6 MONTHS
898 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Trending Stock Marathon Petroleum Corporation (MPC) a Buy Now? Recently, Zacks.com users have been paying close attention to Marathon Petroleum (MPC). This makes it worthwhile to examine what the stock has in store. zacks.com - 5 days ago
Why Investors Need to Take Advantage of These 2 Oils and Energy Stocks Now The Zacks Earnings ESP is a great way to find potential earnings surprises. Why investors should take advantage now. zacks.com - 5 days ago
Marathon Petroleum (MPC) Stock Slides as Market Rises: Facts to Know Before You Trade In the closing of the recent trading day, Marathon Petroleum (MPC) stood at $175.63, denoting a -2.35% move from the preceding trading day. zacks.com - 1 week ago
Marathon Petroleum (MPC) Rises As Market Takes a Dip: Key Facts In the closing of the recent trading day, Marathon Petroleum (MPC) stood at $179.93, denoting a +1.97% move from the preceding trading day. zacks.com - 1 week ago
Is Most-Watched Stock Marathon Petroleum Corporation (MPC) Worth Betting on Now? Zacks.com users have recently been watching Marathon Petroleum (MPC) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 2 weeks ago
Jim Cramer Just Revealed 1 Oil Stock He Actually Wants To Own On CNBC's “Mad Money Lightning Round,” Jim Cramer said he likes Marathon Petroleum Corporation MPC “very, very much,” adding that it is one of the few stocks in that group that he actually wants to own. benzinga.com - 3 weeks ago
Marathon Petroleum (MPC) Laps the Stock Market: Here's Why Marathon Petroleum (MPC) closed the most recent trading day at $167.57, moving +1.13% from the previous trading session. zacks.com - 3 weeks ago
2 Ultimate Dividend SWANs With 7-9% Yields High quality and yield can be cornerstones of a sleep well at night portfolio. I focus on dividend stocks with high returns on capital and strong balance sheets for reliable, high-yield income. Both are attractively valued and are industry giants due to their scale and capital discipline. seekingalpha.com - 4 weeks ago
If I Could Only Buy 1 Income Investment Today (8% Yield) I share the keys I insist on when identifying income investments. I share my top income investment today. I also share some honorable mentions. seekingalpha.com - 4 weeks ago
Marathon assessing damage at Galveston Bay, Texas, Refinery, sources say Marathon Petroleum continued assessing damage on Friday to the shut residual hydrotreating unit (RHU) at its 631,000-barrel-per-day (bpd) Galveston Bay Refinery in Texas City, Texas, from a June 14 fire, said people familiar with plant operations. reuters.com - 1 month ago
Marathon Petroleum Corporation (MPC) is Attracting Investor Attention: Here is What You Should Know Marathon Petroleum (MPC) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 1 month ago
Marathon Petroleum (MPC) Advances While Market Declines: Some Information for Investors The latest trading day saw Marathon Petroleum (MPC) settling at $170.08, representing a +1.98% change from its previous close. zacks.com - 1 month ago
8. Profile Summary

Marathon Petroleum Corporation MPC

image
COUNTRY US
INDUSTRY Oil & Gas Refining & Marketing
MARKET CAP $ 53.7 B
Dividend Yield 0.62%
Description Marathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company primarily in the United States. It operates in two segments, Refining & Marketing, and Midstream. The Refining & Marketing segment refines crude oil and other feedstocks at its refineries in the Gulf Coast, Mid-Continent, and West Coast regions of the United States; and purchases refined products and ethanol for resale. Its refined products include transportation fuels, such as reformulated gasolines and blend-grade gasolines; heavy fuel oil; and asphalt. This segment also manufactures aromatics, propane, propylene, and sulfur. It sells refined products to wholesale marketing customers in the United States and internationally, buyers on the spot market, and independent entrepreneurs who operate primarily Marathon branded outlets, as well as through long-term fuel supply contracts to direct dealer locations primarily under the ARCO brand. The Midstream segment transports, stores, distributes, and markets crude oil and refined products through refining logistics assets, pipelines, terminals, towboats, and barges; gathers, processes, and transports natural gas; and gathers, transports, fractionates, stores, and markets natural gas liquids. As of December 31, 2021, the company operated 7,159 brand jobber outlets in 37 states, the District of Columbia, and Mexico through independent entrepreneurs. Marathon Petroleum Corporation was founded in 1887 and is headquartered in Findlay, Ohio.
Contact 539 South Main Street, Findlay, OH, 45840-3229 https://www.marathonpetroleum.com
IPO Date June 24, 2011
Employees 18300
Officers Mr. John J. Quaid Executive Vice President & Chief Financial Officer Ms. Molly R. Benson Chief Legal Officer & Corporate Secretary Mr. Timothy J. Aydt Executive Vice President of Refining Mr. Brian K. Partee Chief Business Transformation Officer Mr. Michael J. Hennigan Executive Chairman of the Board Mr. Rick D. Hessling Chief Commercial Officer Mr. James R. Wilkins Senior Vice President of Health, Environment, Safety & Security Ms. Maryann T. Mannen President, Chief Executive Officer & Director Ms. Kristina Anna Kazarian Vice President of Finance & Investor Relations Ms. Fiona C. Laird Senior Vice President of Communications & Chief Human Resources Officer