Energy - Oil & Gas Refining & Marketing - NYSE - US
$ 157.52
-0.392 %
$ 50.6 B
Market Cap
12.22
P/E
INCOME STATEMENT
150 B
REVENUE
14.5 B
OPERATING INCOME
9.67 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Marathon Petroleum Corporation
| Revenue | 150 B |
| Cost Of Revenue | 129 B |
| Gross Profit | 21.7 B |
| Operating Expenses | 16.5 B |
| Operating Income | 14.5 B |
| Other Expenses | 4.84 B |
| Net Income | 9.67 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 150 307.0 | 178 236.0 | 120 451.0 | 69 896.0 | 111 275.0 | 86 284.0 | 75 053.0 | 63 517.0 | 64 471.0 | 91 254.0 | 93 949.0 | 76 568.0 | 78 709.0 | 62 605.0 | 45 639.0 | 65 258.0 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 128 566.0 | 151 671.0 | 110 008.0 | 65 733.0 | 99 228.0 | 77 047.0 | 67 089.0 | 56 815.0 | 56 261.0 | 84 275.0 | 87 758.0 | 68 948.0 | 72 778.0 | 54 278.0 | 38 320.0 | 56 527.0 |
| Gross Profit | 21 741.0 | 26 565.0 | 10 443.0 | 4 163.0 | 12 047.0 | 9 237.0 | 7 964.0 | 6 702.0 | 8 210.0 | 6 979.0 | 6 191.0 | 7 620.0 | 5 931.0 | 8 327.0 | 7 319.0 | 8 731.0 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 16 506.0 | 5 092.0 | 6 373.0 | 16 451.0 | 7 623.0 | 4 682.0 | 4 022.0 | 4 348.0 | 3 554.0 | 2 949.0 | 2 787.0 | 2 310.0 | 2 236.0 | 2 108.0 | 1 741.0 | 1 811.0 |
| Selling, General and Administrative Expenses | 3 039.0 | 2 775.0 | 2 601.0 | 2 721.0 | 3 196.0 | 2 085.0 | 1 743.0 | 1 605.0 | 1 546.0 | 1 361.0 | 1 248.0 | 1 223.0 | 1 106.0 | 920.0 | 842.0 | 961.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 14 514.0 | 19 750.0 | 3 757.0 | (2 600.0) | 5 065.0 | 4 576.0 | 3 653.0 | 2 661.0 | 4 771.0 | 3 902.0 | 3 391.0 | 5 132.0 | 3 745.0 | 1 011.0 | 654.0 | 1 855.0 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 1 277.0 | 1 216.0 | 1 300.0 | 1 372.0 | 1 265.0 | 973.0 | 652.0 | 562.0 | 319.0 | 223.0 | 188.0 | 115.0 | 61.0 | 7.0 | 8.0 | 8.0 |
| Total Other Income | (525.0) | 719.0 | (1 483.0) | (1 365.0) | (1 229.0) | (993.0) | (674.0) | (564.0) | (318.0) | (216.0) | (179.0) | 106.0 | (26.0) | 12.0 | 31.0 | 30.0 |
| Pre-Tax Income | 13 989.0 | 20 469.0 | 2 817.0 | (13 612.0) | 3 233.0 | 3 697.0 | 3 344.0 | 1 822.0 | 4 374.0 | 3 835.0 | 3 246.0 | 5 238.0 | 3 719.0 | 1 023.0 | 685.0 | 1 885.0 |
| NET INCOME | ||||||||||||||||
| Tax Provision | 2 817.0 | 4 491.0 | 264.0 | 2 430.0 | 784.0 | 764.0 | 460.0 | 609.0 | 1 506.0 | 1 280.0 | 1 113.0 | 1 845.0 | 1 330.0 | 400.0 | 236.0 | 670.0 |
| Net Income | 9 681.0 | 14 516.0 | 1 288.0 | (11 032.0) | 1 830.0 | 2 106.0 | 3 432.0 | 1 174.0 | 2 852.0 | 2 524.0 | 2 112.0 | 3 389.0 | 2 389.0 | 623.0 | 449.0 | 1 215.0 |
| EPS | 23.8 | 28.3 | 2.03 | 17 | 2.78 | 4.07 | 6.77 | 2.22 | 5.29 | 4.42 | 3.35 | 4.97 | 3.35 | 0.87 | 0.63 | 1.71 |