image
PBF Energy Inc. PBF
Energy - Oil & Gas Refining & Marketing - NYSE - US
Watchlist
$ 14.55
-3 %
$ 1.68 B
Market Cap
-3.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PBF stock under the worst case scenario is HIDDEN Compared to the current market price of 14.6 USD, PBF Energy Inc. is HIDDEN

PBF Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PBF stock under the base case scenario is HIDDEN Compared to the current market price of 14.6 USD, PBF Energy Inc. is HIDDEN

PBF Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PBF stock under the best case scenario is HIDDEN Compared to the current market price of 14.6 USD, PBF Energy Inc. is HIDDEN

PBF Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart PBF

image
1M -50%
6M -118%
1Y -272%
3Y -77%
5Y 114.0%
All
$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
33.1 B REVENUE
-13.59%
Growth Rates
1Year -13.59%
3Years 6.71%
5Years 6.20%
7Years 6.16%
10Years 5.26%
-699 M OPERATING INCOME
-23.68%
Growth Rates
1Year -23.68%
3Years -29.47%
5Years -15.74%
7Years -10.07%
10Years -18.88%
-540 M NET INCOME
-25.24%
Growth Rates
1Year -25.24%
3Years -39.46%
5Years -19.53%
7Years -11.31%
10Years -22.96%
43.4 M OPERATING CASH FLOW
-96.76%
Growth Rates
1Year -96.76%
3Years -55.03%
5Years -45.87%
7Years -32.59%
10Years -20.96%
-1.04 B INVESTING CASH FLOW
-207.59%
Growth Rates
1Year -207.59%
3Years -38.92%
5Years -7.89%
7Years -6.12%
10Years -4.61%
-249 M FINANCING CASH FLOW
82.44%
Growth Rates
1Year 82.44%
3Years 11.26%
5Years -137.49%
7Years -5.44%
10Years -3.94%
7.35 B REVENUE
-12.30%
Growth Rates
1Year -13.59%
3Years 6.71%
5Years 6.20%
7Years 6.16%
10Years 5.26%
-383 M OPERATING INCOME
0.80%
Growth Rates
1Year -23.68%
3Years -29.47%
5Years -15.74%
7Years -10.07%
10Years -18.88%
-293 M NET INCOME
-1.21%
Growth Rates
1Year -25.24%
3Years -39.46%
5Years -19.53%
7Years -11.31%
10Years -22.96%
-330 M OPERATING CASH FLOW
-384.85%
Growth Rates
1Year -96.76%
3Years -55.03%
5Years -45.87%
7Years -32.59%
10Years -20.96%
-236 M INVESTING CASH FLOW
-26.20%
Growth Rates
1Year -207.59%
3Years -38.92%
5Years -7.89%
7Years -6.12%
10Years -4.61%
126 M FINANCING CASH FLOW
192.76%
Growth Rates
1Year 82.44%
3Years 11.26%
5Years -137.49%
7Years -5.44%
10Years -3.94%
Balance Sheet PBF Energy Inc.
image
Current Assets 4.54 B
Cash & Short-Term Investments 536 M
Receivables 1.16 B
Other Current Assets 2.84 B
Non-Current Assets 8.16 B
Long-Term Investments 867 M
PP&E 5.91 B
Other Non-Current Assets 1.38 B
4.22 %9.17 %22.38 %6.82 %46.55 %10.86 %Total Assets$12.7b
Current Liabilities 3.63 B
Accounts Payable 736 M
Short-Term Debt 188 M
Other Current Liabilities 2.7 B
Non-Current Liabilities 3.4 B
Long-Term Debt 2.11 B
Other Non-Current Liabilities 1.28 B
10.47 %38.47 %30.11 %18.27 %Total Liabilities$7.0b
EFFICIENCY
Earnings Waterfall PBF Energy Inc.
image
Revenue 33.1 B
Cost Of Revenue 33.5 B
Gross Profit -372 M
Operating Expenses 327 M
Operating Income -699 M
Other Expenses -159 M
Net Income -540 M
35b35b30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)33b(33b)(372m)(327m)(699m)159m(540m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-1.12% GROSS MARGIN
-1.12%
Averages
1Year -1.12%
3Years 5.04%
5Years 1.52%
7Years 1.93%
10Years 2.92%
-2.11% OPERATING MARGIN
-2.11%
Averages
1Year -2.11%
3Years 4.82%
5Years 1.46%
7Years 1.61%
10Years 2.05%
-1.61% NET MARGIN
-1.61%
Averages
1Year -1.61%
3Years 3.37%
5Years 0.49%
7Years 0.60%
10Years 0.83%
-9.63% ROE
-9.63%
Averages
1Year -9.63%
3Years 26.75%
5Years 6.44%
7Years 6.43%
10Years 7.30%
-4.20% ROA
-4.20%
Averages
1Year -4.20%
3Years 10.64%
5Years 4.38%
7Years 3.86%
10Years 3.68%
-5.30% ROIC
-5.30%
Averages
1Year -5.30%
3Years 18.31%
5Years 8.95%
7Years 8.21%
10Years 7.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PBF Energy Inc.
image
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -540 M
Depreciation & Amortization 643 M
Capital Expenditures 0
Stock-Based Compensation 44.3 M
Change in Working Capital 75.2 M
Others -453 M
Free Cash Flow 43.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PBF Energy Inc.
image
Wall Street analysts predict an average 1-year price target for PBF of $37.5 , with forecasts ranging from a low of $22 to a high of $54 .
PBF Lowest Price Target Wall Street Target
22 USD 51.20%
PBF Average Price Target Wall Street Target
37.5 USD 158.04%
PBF Highest Price Target Wall Street Target
54 USD 271.13%
Price
Max Price Target
Min Price Target
Average Price Target
60605555505045454040353530302525202015151010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.04% DIVIDEND YIELD
0.275 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.30.30.30.30.30.30.20.250.2750.30.30.30.30.30.20.250.30.30.30.30.30.20.250.31.200.31.200.31.200.31.200.31.200.20.900.250.950.2750.530.280.0020152015201620162017201720182018201920192020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership PBF Energy Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
38.1 M USD 1
0-3 MONTHS
135 M USD 1
3-6 MONTHS
219 M USD 1
6-9 MONTHS
152 M USD 1
9-12 MONTHS
7. News
PBF Energy to Release First Quarter 2025 Earnings Results PARSIPPANY, N.J. , April 1, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE:PBF) announced today that it will release its earnings results for the first quarter 2025 on Thursday, May 1, 2025. prnewswire.com - 2 weeks ago
CSE Bulletin: Reinstatement - Planet Based Foods Global Inc. (PBF) Toronto, Ontario--(Newsfile Corp. - Le 20 mars/March 2025) - Effective immediately, Planet Based Foods Global Inc. will be reinstated for trading. The Company has rectified the situation that gave rise to the suspension. newsfilecorp.com - 1 month ago
PBF Energy to Participate in Piper Sandler Annual Energy Conference PARSIPPANY, N.J. , March 14, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE:PBF) today announced that members of its management team will participate in the Piper Sandler 25th Annual Energy Conference on March 18, 2025. prnewswire.com - 1 month ago
PBF Energy Announces Pricing of Upsized $800 Million of Senior Notes due 2030 PARSIPPANY, N.J. , March 12, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE:PBF) ("PBF Energy") today announced that its indirect subsidiary, PBF Holding Company LLC ("PBF Holding"), priced $800 million in aggregate principal amount of 9.875% senior notes due 2030 (the "Notes") at an issue price of 98.563% in a private offering. prnewswire.com - 1 month ago
PBF Energy Announces Intention to Offer $750 Million of Senior Notes due 2030 PARSIPPANY, N.J. , March 12, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE:PBF) ("PBF Energy") today announced that its indirect subsidiary, PBF Holding Company LLC ("PBF Holding"), intends to offer, subject to market and other conditions, $750 million in aggregate principal amount of senior notes due 2030 (the "Notes") in a private offering. prnewswire.com - 1 month ago
Tom Nimbley to Transition to Non-Executive Chairman of the Board PARSIPPANY, N.J. , March 11, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE: PBF) announced today that Thomas J. prnewswire.com - 1 month ago
PBF Energy Plans Staged Restart of Fire-Damaged Martinez Refinery PBF's Martinez refinery, shut since the fire incident on Feb. 1, is set to restart in phases. The first stage will begin in Q2 2025, while full operations are expected by Q4. zacks.com - 1 month ago
PBF Energy Provides Update on Martinez Refinery PARSIPPANY, N.J. , March 6, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE: PBF) announced today that, based on assessments to date, it intends to proceed with the repairs needed to restart its 157,000 barrel per day refinery in Martinez, CA. prnewswire.com - 1 month ago
Insiders Are Loading Up on These 6 Stocks Now Among the most notable insider purchases of the past week or so is an almost $20 million buy in an American semiconductor concern. 247wallst.com - 1 month ago
PBF Energy to Participate in Industry Conferences PARSIPPANY, N.J. , Feb. 28, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE:PBF) today announced that members of its management team will participate in the Raymond James Institutional Investor Conference on March 3-4, 2025, and the Wolfe Research Refining Conference on March 6, 2025. prnewswire.com - 1 month ago
PBF Energy to Participate in the Scotiabank Global Energy Conference PARSIPPANY, N.J. , Feb. 24, 2025 /PRNewswire/ -- PBF Energy Inc. (NYSE:PBF) today announced that members of its management team will participate in the Scotiabank Global Energy Conference on February 26, 2025. prnewswire.com - 1 month ago
Biotechs Highlight 6 Stocks Insiders Are Buying Now Biotech companies saw the most notable insider purchases of the past week, including at the latest of the recent handful of biotech initial public offerings. 247wallst.com - 1 month ago
8. Profile Summary

PBF Energy Inc. PBF

image
COUNTRY US
INDUSTRY Oil & Gas Refining & Marketing
MARKET CAP $ 1.68 B
Dividend Yield 1.04%
Description PBF Energy Inc., together with its subsidiaries, engages in refining and supplying petroleum products. The company operates in two segments, Refining and Logistics. It produces gasoline, ultra-low-sulfur diesel, heating oil, diesel fuel, jet fuel, lubricants, petrochemicals, and asphalt, as well as unbranded transportation fuels, petrochemical feedstocks, blending components, and other petroleum products. The company sells its products in Northeast, Midwest, Gulf Coast, and West Coast of the United States, as well as in other regions of the United States, Canada, and Mexico. It also offers various rail, truck, and marine terminaling services, as well as pipeline transportation and storage services. As of December 31, 2021, the company owned and operated six oil refineries and related assets. PBF Energy Inc. was founded in 2008 and is based in Parsippany, New Jersey.
Contact One Sylvan Way, Parsippany, NJ, 07054 https://www.pbfenergy.com
IPO Date Dec. 13, 2012
Employees 3855
Officers Mr. Thomas L. O'Connor Senior Vice President of Commodity Risk & Strategy Mr. Matthew C. Lucey President, Chief Executive Officer & Director Mr. James E. Fedena Senior Vice President of Logistics, Renewable Fuels & Strategic Assets Mr. Michael A. Bukowski Senior Vice President & Head of Refining Mr. Colin Murray Vice President of Investor Relations Ms. Trecia M. Canty Senior Vice President, General Counsel & Corporate Secretary Ms. Wendy Ho Tai Senior Vice President of Human Resources Ms. Karen Berriman Davis CPA Senior Vice President & Chief Financial Officer Mr. Thomas J. Nimbley Executive Chairman Mr. Timothy Paul Davis Senior Vice President of Supply, Trading & Optimization