Energy -
Oil & Gas Refining & Marketing - NYSE - US
$ 19.86
-1.49 %
$ 2.29 B
Market Cap
-4.32
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
PBF Energy Inc.
| Revenue | 33.1 B |
| Cost Of Revenue | 33.5 B |
| Gross Profit | -372 M |
| Operating Expenses | 327 M |
| Operating Income | -699 M |
| Other Expenses | -159 M |
| Net Income | -540 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 33 115.3 | 38 324.8 | 46 830.3 | 27 253.4 | 15 115.9 | 24 508.2 | 27 186.1 | 21 786.6 | 15 920.4 | 13 123.9 | 19 828.2 | 19 151.5 | 20 138.7 | 14 960.3 | 210.7 | 0.2 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 33 487.5 | 35 926.2 | 42 151.7 | 26 366.2 | 16 745.6 | 23 595.1 | 26 583.5 | 20 827.2 | 15 021.5 | 12 386.1 | 19 354.3 | 18 616.0 | 19 007.9 | 14 514.0 | 204.0 | 0 |
| Gross Profit | (372.2) | 2 398.6 | 4 678.6 | 887.2 | (1 629.7) | 913.1 | 602.6 | 959.4 | 898.9 | 737.8 | 473.8 | 535.5 | 1 130.8 | 446.3 | 6.7 | 0.2 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 326.8 | (552.9) | 476.2 | 260.6 | 259.8 | 294.8 | 287.6 | 227.7 | 388.6 | 378.7 | 324.1 | 215.8 | 212.7 | 139.9 | 42.4 | 6.3 |
| Selling, General and Administrative Expenses | 260.4 | 362.5 | 468.7 | 247.3 | 248.5 | 284.0 | 277.0 | 214.8 | 166.5 | 181.3 | 143.7 | 104.3 | 120.4 | 86.2 | 41.0 | 6.3 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (699.0) | 2 951.5 | 4 153.2 | 597.2 | (1 416.8) | 649.0 | 358.1 | 730.2 | 498.9 | 360.1 | 150.7 | 319.9 | 920.4 | 305.7 | (41.8) | 6.1 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 123.2 | 63.8 | 246.0 | 317.5 | 258.2 | 159.6 | 169.9 | 154.4 | 150.0 | 106.2 | 98.8 | 93.8 | 108.6 | 65.1 | 1.4 | 10 K |
| Total Other Income | (69.6) | (65.7) | (595.6) | (269.6) | 85.6 | (169.5) | (149.3) | 67.4 | (136.3) | (77.9) | (91.8) | (97.6) | (115.1) | (63.0) | (2.6) | 10 K |
| Pre-Tax Income | (768.6) | 2 885.8 | 3 557.6 | 327.6 | (1 331.2) | 479.5 | 208.8 | 799.0 | 363.2 | 282.3 | 55.9 | 230.8 | 805.3 | 242.7 | (47.8) | 0 |
| NET INCOME | ||||||||||||||||
| Tax Provision | (228.4) | 723.8 | 584.8 | 12.1 | 2.1 | 104.3 | 33.5 | 315.6 | 137.7 | 86.7 | (22.4) | 16.7 | 1.3 | 63.7 | 8.7 | (12.2) |
| Net Income | (533.8) | 2 140.5 | 2 876.8 | 315.5 | (1 333.3) | 319.4 | 128.3 | 415.5 | 170.8 | 146.4 | (38.2) | 39.5 | 2.0 | 242.7 | (44.4) | 6.1 |
| EPS | 4.59 | 17.1 | 23.5 | 2.62 | 11.2 | 2.66 | 1.11 | 3.78 | 1.74 | 1.66 | 0.51 | 1.22 | 0.08 | 11.8 | 2.16 | 0.3 |