Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 87.8 | ||||||||||
CAPEX | (26.3) | ||||||||||
Maintenance CAPEX | (18.4) | ||||||||||
Cash Flow For Owners | 69.4 | 72.8 | 76.5 | 80.3 | 84.3 | 88.5 | 92.9 | 97.6 | 102.5 | 107.6 | 2 119.3 |