image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 8.23
-9.95 %
$ 88 M
Market Cap
-3.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AKA stock under the worst case scenario is HIDDEN Compared to the current market price of 8.23 USD, a.k.a. Brands Holding Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AKA stock under the base case scenario is HIDDEN Compared to the current market price of 8.23 USD, a.k.a. Brands Holding Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AKA stock under the best case scenario is HIDDEN Compared to the current market price of 8.23 USD, a.k.a. Brands Holding Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AKA

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
575 M REVENUE
5.21%
-10.3 M OPERATING INCOME
87.63%
-26 M NET INCOME
73.72%
669 K OPERATING CASH FLOW
-98.00%
-11.6 M INVESTING CASH FLOW
-92.24%
15.5 M FINANCING CASH FLOW
129.35%
159 M REVENUE
6.08%
-2.79 M OPERATING INCOME
-34.75%
-9.36 M NET INCOME
-72.04%
7.01 M OPERATING CASH FLOW
427.43%
-3.9 M INVESTING CASH FLOW
21.42%
-729 K FINANCING CASH FLOW
-17.22%
Balance Sheet a.k.a. Brands Holding Corp.
image
Current Assets 145 M
Cash & Short-Term Investments 24.2 M
Receivables 8.11 M
Other Current Assets 112 M
Non-Current Assets 240 M
Long-Term Investments 0
PP&E 96.6 M
Other Non-Current Assets 144 M
6.28 %29.20 %25.09 %37.33 %Total Assets$385.2m
Current Liabilities 97 M
Accounts Payable 30.3 M
Short-Term Debt 14.7 M
Other Current Liabilities 52.1 M
Non-Current Liabilities 171 M
Long-Term Debt 169 M
Other Non-Current Liabilities 1.62 M
11.32 %5.49 %19.46 %63.13 %Total Liabilities$267.6m
EFFICIENCY
Earnings Waterfall a.k.a. Brands Holding Corp.
image
Revenue 575 M
Cost Of Revenue 247 M
Gross Profit 328 M
Operating Expenses 263 M
Operating Income -10.3 M
Other Expenses 15.7 M
Net Income -26 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)575m(247m)328m(263m)(10m)(16m)(26m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
56.99% GROSS MARGIN
56.99%
-1.80% OPERATING MARGIN
-1.80%
-4.52% NET MARGIN
-4.52%
-22.09% ROE
-22.09%
-6.75% ROA
-6.75%
-4.09% ROIC
-4.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis a.k.a. Brands Holding Corp.
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)202020202021202120222022202320232024202420252025
Net Income -26 M
Depreciation & Amortization 6.55 M
Capital Expenditures -11.6 M
Stock-Based Compensation 7.98 M
Change in Working Capital 0
Others 10.6 M
Free Cash Flow -10.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets a.k.a. Brands Holding Corp.
image
Wall Street analysts predict an average 1-year price target for AKA of $21 , with forecasts ranging from a low of $17 to a high of $28 .
AKA Lowest Price Target Wall Street Target
17 USD 106.56%
AKA Average Price Target Wall Street Target
21 USD 155.16%
AKA Highest Price Target Wall Street Target
28 USD 240.22%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership a.k.a. Brands Holding Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
a.k.a. Brands Holding Corp. (AKA) Q4 2024 Earnings Call Transcript a.k.a. Brands Holding Corp. (NYSE:AKA ) Q4 2024 Results Conference Call March 6, 2025 4:30 PM ET Company Participants Emily Schwartz - Head, IR & Corporate Communications Ciaran Long - Interim Chief Executive Officer and Chief Financial Officer Kevin Grant - Chief Financial Officer Conference Call Participants Ryan Meyers - Lake Street Capital Ashley Owens - KeyBanc Eric Beder - SCC Research Randy Konik - Jefferies Operator Greeting and welcome to everyone to the A.K.A Brands Holding Corporation Fourth Quarter and Fiscal 2024 Earnings Conference Call. At this time all participants are in a listen-only mode. seekingalpha.com - 1 month ago
A.k.a. Brands (AKA) Reports Q4 Loss, Tops Revenue Estimates A.k.a. Brands (AKA) came out with a quarterly loss of $0.88 per share versus the Zacks Consensus Estimate of a loss of $0.14. This compares to loss of $1.31 per share a year ago. zacks.com - 1 month ago
a.k.a. Brands Holding Corp. Reports Fourth Quarter and Full Year 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)--a.k.a. Brands Holding Corp. (NYSE: AKA), a portfolio of next generation fashion brands, today announced financial results for the fourth quarter and full year ended December 31, 2024. Fourth Quarter Financial Highlights Net sales increased 6.8% to $159.0 million, compared to $148.9 million in the fourth quarter of 2023; up 6.7% on a constant currency basis1. In the U.S., net sales increased 21.6% compared to the fourth quarter of 2023. Net loss was $(9.4) million. businesswire.com - 1 month ago
a.k.a. Brands (AKA) Surges 6.0%: Is This an Indication of Further Gains? a.k.a. Brands (AKA) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 2 months ago
a.k.a. Brands Posts Strong Q4 Preliminary Results: What's More? AKA's fourth-quarter preliminary results reveal a 6.8% revenue increase, with U.S. sales up 21.6%. Expansion in retail and omnichannel initiatives sets the stage for growth. zacks.com - 3 months ago
a.k.a. Brands (AKA) Soars 16.8%: Is Further Upside Left in the Stock? a.k.a. Brands (AKA) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 3 months ago
a.k.a. Brands Holding Corp. Announces Preliminary Fourth Quarter and Fiscal 2024 Results SAN FRANCISCO--(BUSINESS WIRE)--a.k.a. Brands Holding Corp. (NYSE: AKA), a portfolio of next generation fashion brands, today announced preliminary financial results for the fourth quarter and fiscal year ended December 31, 2024. Preliminary Results for the Fourth Quarter Net sales increased 6.8% to approximately $159.0 million, compared to $148.9 million in the fourth quarter of 2023. In the U.S., net sales increased 21.6% to approximately $96.1 million, compared to $79.1 million in the fourth. businesswire.com - 3 months ago
a.k.a. Brands Names Ciaran Long Chief Executive Officer SAN FRANCISCO--(BUSINESS WIRE)--a.k.a. Brands Holding Corp. (NYSE: AKA), a portfolio of next generation fashion brands, today announced that Ciaran Long has been appointed Chief Executive Officer, effective immediately. Mr. Long has held the joint role of Interim Chief Executive Officer and Chief Financial Officer since March 2023. “The Board is thrilled for Ciaran to officially step into the position of Chief Executive Officer,” said Christopher Dean, Chairman of the Board of Directors. “Under. businesswire.com - 3 months ago
a.k.a. Brands Holding Corp. Announces Participation in the 27th Annual ICR Conference SAN FRANCISCO--(BUSINESS WIRE)--a.k.a. Brands Holding Corp. (NYSE: AKA) (the “Company”), a brand accelerator of next generation fashion brands, today announced that management will be participating in the 27th Annual ICR Conference, held at the Grande Lakes Orlando in Orlando, FL. The Company is scheduled to present on Monday, January 13, 2025 at 1:00 p.m. Eastern Time. The presentation will be webcast live over the internet and can be accessed on the Company's Investor Relations website, https. businesswire.com - 3 months ago
a.k.a. Brands: US Growth Accelerating AKA Brands is experiencing accelerating US growth, with significant momentum expected from Princess Polly store openings in Class A malls. Major shareholders control 92% of shares, likely driving the need for a future sale process. AKA's innovative test-and-repeat model reduces inventory lead time, enhancing responsiveness to customer trends and minimizing fashion risk. seekingalpha.com - 4 months ago
a.k.a. Brands Holding Corp. (AKA) Q3 2024 Earnings Call Transcript a.k.a. Brands Holding Corp. (NYSE:AKA ) Q3 2024 Earnings Conference Call November 7, 2024 4:30 PM ET Company Participants Emily Goldberg - Head of Investor Relations Ciaran Long - Interim Chief Executive Officer and Chief Financial Officer Conference Call Participants Ashley Owens - KeyBanc Dana Telsey - Telsey Group Operator Thank you for standing by. My name is Jill [ph] and I'll be your conference operator today. seekingalpha.com - 5 months ago
A.k.a. Brands (AKA) Reports Q3 Loss, Tops Revenue Estimates A.k.a. Brands (AKA) came out with a quarterly loss of $0.37 per share versus the Zacks Consensus Estimate of $0.07. This compares to loss of $0.18 per share a year ago. zacks.com - 5 months ago
8. Profile Summary

a.k.a. Brands Holding Corp. AKA

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 88 M
Dividend Yield 0.00%
Description a.k.a. Brands Holding Corp. operates a portfolio of online fashion brands in the United States, Australia, and internationally. It offers apparel, footwear, and accessories through its online stores under the Princess Polly, Culture Kings, Petal & Pup, mnml, and Rebdolls brands, as well as operates eight physical stores under the Culture Kings brand name. The company was founded in 2018 and is headquartered in San Francisco, California.
Contact 100 Montgomery Street, San Francisco, CA, 94104 https://www.aka-brands.com
IPO Date Sept. 22, 2021
Employees 1350
Officers Nick Bowersox President of MNML Mr. Kenneth C. White Chief Legal Officer & Head of People Mr. Ian Everest ANZ President Culture Kings Mr. Jonathan Yuska President of Culture Kings U.S. Mr. Kevin J. Grant Chief Financial Officer Mr. Ciaran Joseph Long Chief Executive Officer Mr. Michael Frank Trembley Chief Information Officer & Senior Vice President of Operations Ms. Victoria Perry President of Petal & Pup