image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 17.15
-10.8 %
$ 182 M
Market Cap
-5.91
P/E
INCOME STATEMENT
546 M REVENUE
-10.70%
-83.4 M OPERATING INCOME
-38794.88%
-98.9 M NET INCOME
44.04%
EFFICIENCY
Earnings Waterfall a.k.a. Brands Holding Corp.
image
Revenue 546 M
Cost Of Revenue 246 M
Gross Profit 300 M
Operating Expenses 315 M
Operating Income -83.4 M
Other Expenses 15.5 M
Net Income -98.9 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 546.3 611.7 562.2 215.9 102.4
GROSS PROFIT
Cost Of Revenue 246.0 274.5 254.5 89.5 46.6
Gross Profit 300.3 337.2 307.7 126.4 55.9
OPERATING INCOME
Operating Expenses 315.2 335.5 291.3 104.3 53.3
Selling, General and Administrative Expenses 303.7 335.5 291.3 104.3 53.3
Research and Development Expenses 0 0 0 0 0
Operating Income (83.4) 0.2 16.4 22.1 2.6
PRE-TAX INCOME
Interest Income Expense 11.2 7.0 9.5 0.3 0.3
Total Other Income (13.6) (8.6) (21.6) (0.5) (0.1)
Pre-Tax Income (97.0) (180.6) (5.2) 21.7 2.5
NET INCOME
Tax Provision 1.9 (3.9) 0.9 6.8 1.0
Net Income (98.9) (176.7) (6.1) 14.3 1.4
EPS 9.24 16.5 0.57 1.34 0.13