image
Industrials - Industrial - Machinery - NASDAQ - US
$ 32.45
-1.22 %
$ 1.6 B
Market Cap
-32.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one XMTR stock under the worst case scenario is HIDDEN Compared to the current market price of 32.5 USD, Xometry, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one XMTR stock under the base case scenario is HIDDEN Compared to the current market price of 32.5 USD, Xometry, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one XMTR stock under the best case scenario is HIDDEN Compared to the current market price of 32.5 USD, Xometry, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XMTR

image
$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
546 M REVENUE
17.72%
-56.1 M OPERATING INCOME
23.69%
-50.4 M NET INCOME
25.30%
-15.4 M OPERATING CASH FLOW
48.51%
-20.2 M INVESTING CASH FLOW
-120.07%
4.64 M FINANCING CASH FLOW
334.77%
151 M REVENUE
1.63%
-15.4 M OPERATING INCOME
-33.58%
-15.1 M NET INCOME
-52.45%
-3.69 M OPERATING CASH FLOW
-40.63%
-3.69 M INVESTING CASH FLOW
32.30%
510 K FINANCING CASH FLOW
-64.19%
Balance Sheet Xometry, Inc.
image
Current Assets 328 M
Cash & Short-Term Investments 240 M
Receivables 74 M
Other Current Assets 13.7 M
Non-Current Assets 353 M
Long-Term Investments 4.06 M
PP&E 53.3 M
Other Non-Current Assets 295 M
35.26 %10.87 %7.83 %43.41 %Total Assets$680.1m
Current Liabilities 74.8 M
Accounts Payable 35 M
Short-Term Debt 6.44 M
Other Current Liabilities 33.3 M
Non-Current Liabilities 290 M
Long-Term Debt 289 M
Other Non-Current Liabilities 1.05 M
9.61 %9.14 %79.20 %Total Liabilities$364.5m
EFFICIENCY
Earnings Waterfall Xometry, Inc.
image
Revenue 546 M
Cost Of Revenue 330 M
Gross Profit 216 M
Operating Expenses 272 M
Operating Income -56.1 M
Other Expenses -5.75 M
Net Income -50.4 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)546m(330m)216m(272m)(56m)6m(50m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.53% GROSS MARGIN
39.53%
-10.29% OPERATING MARGIN
-10.29%
-9.24% NET MARGIN
-9.24%
-16.03% ROE
-16.03%
-7.41% ROA
-7.41%
-9.17% ROIC
-9.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Xometry, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)202020202021202120222022202320232024202420252025
Net Income -50.4 M
Depreciation & Amortization 13 M
Capital Expenditures -18.1 M
Stock-Based Compensation 29.3 M
Change in Working Capital -15.5 M
Others 8.47 M
Free Cash Flow -33.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Xometry, Inc.
image
Wall Street analysts predict an average 1-year price target for XMTR of $30 , with forecasts ranging from a low of $28 to a high of $32 .
XMTR Lowest Price Target Wall Street Target
28 USD -13.71%
XMTR Average Price Target Wall Street Target
30 USD -7.55%
XMTR Highest Price Target Wall Street Target
32 USD -1.39%
Price
Max Price Target
Min Price Target
Average Price Target
45454040353530302525202015151010Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 19
6. Ownership
Insider Ownership Xometry, Inc.
image
Sold
0-3 MONTHS
772 K USD 2
3-6 MONTHS
2.34 M USD 3
6-9 MONTHS
1.36 M USD 3
9-12 MONTHS
97 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Xometry Announces Convertible Debt Refinancing and Closing of $250 Million of 0.75% Convertible Senior Notes Offering Issued $250 million principal amount of convertible notes due in 2030, with the proceeds used in part to retire approximately $202 million principal amount of existing convertible notes due in 2027 Opportunistic refinancing extends the maturity of most of Xometry's existing debt with improved terms, a lower coupon and reduced potential dilution to the existing capital structure Xometry purchased a capped call hedge with a cap price initially at $63.35, which represents a 75% premium over the market price on the transaction date Xometry repurchased approximately $8 million of the Company's common stock in connection with this transaction NORTH BETHESDA, Md., June 12, 2025 (GLOBE NEWSWIRE) -- Xometry, Inc. (NASDAQ:XMTR), the global AI-powered marketplace digitizing manufacturing and driving greater supply chain resiliency, today announced the successful closing of its offering of $250 million aggregate principal amount of 0.75% Convertible Senior Notes due 2030 (the “Notes”), which included the full exercise of the initial purchasers' option to purchase up to an additional $25 million aggregate principal amount of Notes, in a private placement (the “Offering”) to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). globenewswire.com - 3 weeks ago
Xometry Announces Pricing of $225 Million Offering of Convertible Senior Notes NORTH BETHESDA, Md., June 10, 2025 (GLOBE NEWSWIRE) -- Xometry, Inc. (“Xometry”) (XMTR), the global AI-powered marketplace connecting buyers with suppliers of manufacturing services, today announced the pricing of $225 million aggregate principal amount of 0.75% Convertible Senior Notes due 2030 (the “Notes”) in a private placement (the “Offering”) to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). globenewswire.com - 3 weeks ago
Top 3D Printing Stocks to Add to Your Portfolio for Impressive Returns CRS, ATI, GE, SSYS and MTLS are driving 3D Printing innovation across aerospace, healthcare and defense setors with advanced tech and strong growth prospects. zacks.com - 1 month ago
A Strong Quarter In A Difficult Environment Highlights The Merits Of Xometry Xometry's AI-powered marketplace is uniquely positioned to benefit from supply chain reshoring and tariff-driven sourcing complexity, driving accelerating growth. Recent earnings show robust revenue growth and raised guidance, yet the stock trades at a compressed valuation, offering significant upside potential. Despite macro uncertainty, Xometry's solutions are increasingly relevant for enterprise customers seeking procurement efficiency and cost optimization. seekingalpha.com - 1 month ago
Got $5,000? 3 Tech Stocks to Buy and Hold for the Long Term The median household income in the U.S. was just over $80,000 in 2023, according to the Census Bureau. It's probably still right around that level in 2025. fool.com - 1 month ago
Xometry to Participate in Upcoming Investor Conferences NORTH BETHESDA, Md., May 08, 2025 (GLOBE NEWSWIRE) -- Xometry, Inc. (NASDAQ:XMTR), the global AI-powered marketplace digitizing manufacturing and driving greater supply chain resiliency, today announced that management will attend the following investor events: globenewswire.com - 1 month ago
Xometry: Tariffs May Not Be As Bad As Initially Feared (Rating Upgrade) Xometry's Q1 results and forward guidance have helped to reduce concerns about the impact of tariffs. The full impact of tariffs won't be known for some time, though, with Xometry unlikely to escape unscathed if there is a wide-spread slowdown. If tariffs remain in place long-term, Xometry could see a re-shoring tailwind. seekingalpha.com - 1 month ago
Xometry, Inc. (XMTR) Q1 2025 Earnings Call Transcript Xometry, Inc. (NASDAQ:XMTR ) Q1 2025 Earnings Conference Call May 6, 2025 8:30 AM ET Company Participants Shawn Milne - Vice President of Investor Relations Randy Altschuler - Chief Executive Officer James Miln - Chief Financial Officer Sanjeev Sahni - President Conference Call Participants Brian Drab - William Blair Ron Josey - Citi Greg Palm - Craig-Hallum Troy Jensen - Cantor Fitzgerald Operator Good day and thank you for standing by. Welcome to the Xometry Q1 2025 Earnings Call. seekingalpha.com - 1 month ago
Xometry Reports First Quarter 2025 Results Q1 revenue increased 23% year-over-year to a record $151 million driven by robust marketplace growth. Q1 marketplace revenue increased 27% year-over-year, a 700 basis point acceleration from Q4 2024, driven by strong U.S. enterprise growth. globenewswire.com - 1 month ago
Xometry to Announce First Quarter 2025 Financial Results on May 6, 2025 NORTH BETHESDA, Md., April 22, 2025 (GLOBE NEWSWIRE) -- Xometry, Inc. (NASDAQ: XMTR), the global AI-powered marketplace digitizing manufacturing and driving greater supply chain resiliency, today announced it will report its first quarter 2025 financial results before the market opens on Tuesday, May 6, 2025. globenewswire.com - 2 months ago
Xometry: Secular Growth, Reshoring, Tariff Avoidance Xometry benefits from economic uncertainty and reshoring trends, offering a flexible industrial marketplace with strong growth potential and an asset-light structure. The acquisition of Thomasnet has bolstered Xometry's position, driving above-peer growth through diversified manufacturing services beyond 3-D printing. Reshoring and tariff avoidance are key catalysts, with significant revenue growth expected from both US and international customers. seekingalpha.com - 2 months ago
Xometry's Marketplace Has Generated Nearly $1 Billion In Revenue For America's Small- And Medium Manufacturers From Local Shops to Global Reach: Xometry Helps Manufacturers Thrive And Grow, Reaching New Customers, Reinvesting In Their Business And Attracting Top Talent The Company's Annual “Excellence In Manufacturing” Awards Honors U.S. Manufacturers Who Deliver Exceptional Quality Wisconsin-Based JR Metal Works, A Multi-Year Winner, Describes Xometry As A “Horsepower Multiplier” For His Business NORTH BETHESDA, Md., April 17, 2025 (GLOBE NEWSWIRE) -- Xometry (NASDAQ: XMTR), the global marketplace digitizing manufacturing and driving greater supply chain resiliency, today announced that its AI-powered, on-demand custom manufacturing marketplace has generated nearly $1 billion in revenue for America's small- and medium manufacturers from Jan. 1, 2020 - March 31, 2025. globenewswire.com - 2 months ago
8. Profile Summary

Xometry, Inc. XMTR

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 1.6 B
Dividend Yield 0.00%
Description Xometry, Inc. operates a marketplace that enables buyers to source manufactured parts and assemblies in the United States and internationally. It provides CNC machining, milling, and turning services; sheet, laser, waterjet, and plasma cutting services; and sheet metal forming services. The company also offers 3D printing services, such as carbon digital light synthesis, fused deposition modeling, HP multi jet fusion, PolyJet, selective laser sintering, stereolithography, metal 3D printing service, direct metal laser sintering, and metal binder jetting; and injection molding services, including plastic injection, over, insert, and prototype molding, as well as bridge and production tooling. In addition, it provides other services comprising urethane and die casting, vapor smoothing, finishing, rapid prototyping, high- volume production, and assembly services. The company offers its products under the Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik brands. It serves aerospace and defense, automotive, consumer products, product designers, education, electronic and semiconductors, energy, hardware startups, industrial, medical and dental, robotics, and supply chain and purchasing industries. The company was formerly known as NextLine Manufacturing Corp. and changed its name to Xometry, Inc. in June 2015. Xometry, Inc. was incorporated in 2013 and is headquartered in Derwood, Maryland.
Contact 7529 Standish Place, Derwood, MD, 20855 https://www.xometry.com
IPO Date June 30, 2021
Employees 1088
Officers Mr. Shawn Christopher Milne Vice President of Investor Relations Mr. Subir Dutt Chief Sales Officer Mr. Randolph Brody Altschuler Co-Founder, Chief Executive Officer & Director Mr. Sanjeev Singh Sahni President Mr. Vaidyanathan Raghavan Chief Technology Officer Ms. Stephany Verstraete Chief Marketing Officer Ms. Kristie Scott J.D. Secretary & General Counsel Mr. James Miln C.M.A. Chief Financial Officer & Principal Accounting Officer Ms. Sophia MacDonald Chief People Officer Mr. Peter Goguen Chief Operating Officer