image
Industrials - Industrial - Machinery - NYSE - US
$ 270.62
0.278 %
$ 79.9 B
Market Cap
23.7
P/E
1. INTRINSIC VALUE

Illinois Tool Works Inc. manufactures and sells industrial products and equipment worldwide. It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment offers plastic and metal components, fasteners, and assemblies for automobiles, light trucks, and other industrial uses. The Food Equipment segment provides warewashing, refrigeration, cooking, and food processing equipment; kitchen exhaust, ventilation, and pollution control systems; and food equipment maintenance and repair services. The Test & Measurement and Electronics segment produces and sells equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics.[ Read More ]

The intrinsic value of one ITW stock under the base case scenario is HIDDEN Compared to the current market price of 271 USD, Illinois Tool Works Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ITW

image
FINANCIALS
16.1 B REVENUE
1.10%
4.04 B OPERATING INCOME
6.60%
2.96 B NET INCOME
-2.54%
3.54 B OPERATING CASH FLOW
50.72%
-403 M INVESTING CASH FLOW
-266.36%
-2.78 B FINANCING CASH FLOW
7.27%
3.97 B REVENUE
-1.51%
1.05 B OPERATING INCOME
-0.19%
1.16 B NET INCOME
52.83%
891 M OPERATING CASH FLOW
29.69%
294 M INVESTING CASH FLOW
273.96%
-1.12 B FINANCING CASH FLOW
-86.52%
Balance Sheet Decomposition Illinois Tool Works Inc.
image
Current Assets 6.24 B
Cash & Short-Term Investments 1.06 B
Receivables 3.25 B
Other Current Assets 1.92 B
Non-Current Assets 9.28 B
Long-Term Investments 0
PP&E 2.22 B
Other Non-Current Assets 7.06 B
Current Liabilities 4.68 B
Accounts Payable 581 M
Short-Term Debt 1.88 B
Other Current Liabilities 2.21 B
Non-Current Liabilities 7.83 B
Long-Term Debt 6.49 B
Other Non-Current Liabilities 1.34 B
EFFICIENCY
Earnings Waterfall Illinois Tool Works Inc.
image
Revenue 16.1 B
Cost Of Revenue 9.32 B
Gross Profit 6.79 B
Operating Expenses 2.75 B
Operating Income 4.04 B
Other Expenses 1.08 B
Net Income 2.96 B
RATIOS
42.16% GROSS MARGIN
42.16%
25.08% OPERATING MARGIN
25.08%
18.36% NET MARGIN
18.36%
98.17% ROE
98.17%
19.06% ROA
19.06%
27.96% ROIC
27.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Illinois Tool Works Inc.
image
Net Income 2.96 B
Depreciation & Amortization 395 M
Capital Expenditures -455 M
Stock-Based Compensation 69 M
Change in Working Capital 210 M
Others -204 M
Free Cash Flow 3.08 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Illinois Tool Works Inc.
image
Wall Street analysts predict an average 1-year price target for ITW of $261 , with forecasts ranging from a low of $236 to a high of $303 .
ITW Lowest Price Target Wall Street Target
236 USD -12.79%
ITW Average Price Target Wall Street Target
261 USD -3.68%
ITW Highest Price Target Wall Street Target
303 USD 11.97%
4. DIVIDEND ANALYSIS
0.53% DIVIDEND YIELD
1.5 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Illinois Tool Works Inc.
image
Sold
0-3 MONTHS
3.18 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
12.9 M USD 2
9-12 MONTHS
51.6 M USD 3
Bought
0 USD 0
0-3 MONTHS
185 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
242 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 week ago
Nov 06, 2024
Sell 3.18 M USD
Lawler Mary Katherine
SVP & Chief HR Officer
- 11647
272.95 USD
5 months ago
Jun 13, 2024
Bought 185 K USD
SMITH DAVID BYRON JR
Director
+ 775
238.82 USD
8 months ago
Mar 14, 2024
Sell 9.85 M USD
Larsen Michael M
SVP & CFO
- 37167
265.06 USD
8 months ago
Feb 28, 2024
Sell 3.06 M USD
Lawler Mary Katherine
SVP & Chief HR Officer
- 11647
262.4 USD
9 months ago
Feb 12, 2024
Sell 1.49 M USD
SCHEUNEMAN RANDALL J
VP & Chief Accounting Officer
- 5827
256.29 USD
9 months ago
Feb 12, 2024
Sell 3.06 M USD
SANTI ERNEST SCOTT
Chairman
- 12002
255.16 USD
9 months ago
Feb 12, 2024
Sell 5.7 M USD
SANTI ERNEST SCOTT
Chairman
- 22232
256.26 USD
9 months ago
Feb 12, 2024
Sell 2.94 M USD
SANTI ERNEST SCOTT
Chairman
- 11442
256.86 USD
9 months ago
Feb 12, 2024
Sell 205 K USD
Szafranski Sharon
Executive Vice President
- 801
256.42 USD
9 months ago
Feb 07, 2024
Sell 3.76 M USD
SANTI ERNEST SCOTT
Chairman
- 14784
254.03 USD
9 months ago
Feb 07, 2024
Sell 5.81 M USD
SANTI ERNEST SCOTT
Chairman
- 22779
255.24 USD
9 months ago
Feb 07, 2024
Sell 2.9 M USD
SANTI ERNEST SCOTT
Chairman
- 11337
256.16 USD
9 months ago
Feb 07, 2024
Sell 282 K USD
SANTI ERNEST SCOTT
Chairman
- 1100
256.72 USD
9 months ago
Feb 06, 2024
Sell 2.07 M USD
SANTI ERNEST SCOTT
Chairman
- 8191
253.12 USD
9 months ago
Feb 06, 2024
Sell 3.7 M USD
SANTI ERNEST SCOTT
Chairman
- 14526
254.38 USD
9 months ago
Feb 06, 2024
Sell 6.81 M USD
SANTI ERNEST SCOTT
Chairman
- 26739
254.85 USD
9 months ago
Feb 06, 2024
Sell 139 K USD
SANTI ERNEST SCOTT
Chairman
- 544
255.66 USD
9 months ago
Feb 02, 2024
Sell 2.53 M USD
SANTI ERNEST SCOTT
Chairman
- 9961
253.7 USD
9 months ago
Feb 02, 2024
Sell 4.41 M USD
SANTI ERNEST SCOTT
Chairman
- 17335
254.35 USD
9 months ago
Feb 02, 2024
Sell 5.2 M USD
SANTI ERNEST SCOTT
Chairman
- 20331
255.64 USD
9 months ago
Feb 02, 2024
Sell 608 K USD
SANTI ERNEST SCOTT
Chairman
- 2373
256.13 USD
2 years ago
Sep 16, 2022
Bought 2.33 K USD
Grier Kelly J
Director
+ 12
194.06 USD
11 months ago
Nov 30, 2023
Bought 242 K USD
SMITH DAVID BYRON JR
Director
+ 1000
241.79 USD
1 year ago
Jun 12, 2023
Sell 1.3 M USD
SCHEUNEMAN RANDALL J
VP & Chief Accounting Officer
- 5425
239.23 USD
1 year ago
Feb 03, 2023
Sell 29.3 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 119168
245.49 USD
1 year ago
Feb 03, 2023
Sell 17.8 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 72220
246.4 USD
1 year ago
Feb 03, 2023
Sell 4.56 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 18390
247.71 USD
1 year ago
Feb 03, 2023
Sell 4.26 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 17131
248.41 USD
1 year ago
Feb 03, 2023
Sell 2.18 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 8747
249.2 USD
1 year ago
Feb 03, 2023
Sell 6.09 M USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 24809
245.36 USD
1 year ago
Feb 03, 2023
Sell 5.46 M USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 22160
246.22 USD
1 year ago
Feb 03, 2023
Sell 1.08 M USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 4363
247.18 USD
1 year ago
Feb 03, 2023
Sell 1.45 M USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 5834
248.13 USD
1 year ago
Feb 03, 2023
Sell 740 K USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 2971
249.14 USD
1 year ago
Dec 09, 2022
Bought 308 K USD
SMITH DAVID BYRON JR
Director
+ 1390
221.81 USD
2 years ago
Nov 14, 2022
Sell 11.7 M USD
Larsen Michael M
SVP & CFO
- 51248
228.01 USD
2 years ago
May 11, 2022
Sell 205 K USD
Schlitz Lei Zhang
Executive Vice President
- 1000
205.34 USD
2 years ago
Feb 04, 2022
Sell 13.5 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 58779
230.52 USD
2 years ago
Feb 04, 2022
Sell 10.5 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 45584
231.43 USD
2 years ago
Feb 04, 2022
Sell 7.79 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 33519
232.33 USD
2 years ago
Feb 04, 2022
Sell 2.03 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 8707
233.57 USD
2 years ago
Feb 04, 2022
Sell 515 K USD
SANTI ERNEST SCOTT
Chairman & CEO
- 2200
234.08 USD
2 years ago
Dec 07, 2021
Sell 2.12 M USD
Schlitz Lei Zhang
Executive Vice President
- 8800
241.16 USD
3 years ago
Nov 10, 2021
Bought 339 K USD
Henderson Jay L
Director
+ 1440
235.76 USD
3 years ago
Nov 10, 2021
Bought 2.01 M USD
Henderson Jay L
Director
+ 8560
235.21 USD
3 years ago
Nov 11, 2021
Sell 4.53 M USD
Lawler Mary Katherine
SVP & Chief HR Officer
- 19436
233.24 USD
3 years ago
May 07, 2021
Sell 1.62 M USD
SCHEUNEMAN RANDALL J
VP & Chief Accounting Officer
- 6820
237.32 USD
3 years ago
May 03, 2021
Sell 716 K USD
Finch Norman D. Jr.
Sr. VP, General Counsel & Secy
- 3085
232 USD
3 years ago
May 03, 2021
Sell 2.51 M USD
Hartnett John R.
Executive Vice President
- 10773
233.33 USD
3 years ago
May 03, 2021
Sell 2.93 M USD
Hartnett John R.
Executive Vice President
- 12521
233.79 USD
3 years ago
Feb 24, 2021
Sell 20.7 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 102114
202.4 USD
3 years ago
Feb 24, 2021
Sell 4.48 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 22075
203.08 USD
3 years ago
Feb 10, 2021
Sell 20.3 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 99002
205.03 USD
3 years ago
Feb 11, 2021
Sell 253 K USD
SANTI ERNEST SCOTT
Chairman & CEO
- 1231
205.37 USD
3 years ago
Feb 08, 2021
Sell 1.47 M USD
Finch Norman D. Jr.
Sr. VP, General Counsel & Secy
- 7232
203 USD
4 years ago
Nov 09, 2020
Sell 3.51 M USD
Zimmerman Michael R.
Executive Vice President
- 15817
221.73 USD
4 years ago
Aug 20, 2020
Sell 2.59 M USD
Zimmerman Michael R.
Executive Vice President
- 13362
193.48 USD
4 years ago
Aug 10, 2020
Sell 5.78 M USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 29702
194.58 USD
4 years ago
Aug 10, 2020
Sell 3.75 M USD
Hartnett John R.
Executive Vice President
- 19336
193.96 USD
4 years ago
Aug 10, 2020
Sell 19.5 K USD
Hartnett John R.
Executive Vice President
- 100
194.53 USD
4 years ago
Aug 07, 2020
Sell 6.31 M USD
Finch Norman D. Jr.
Sr. VP, General Counsel & Secy
- 33226
189.84 USD
4 years ago
Aug 06, 2020
Sell 1.11 M USD
SCHEUNEMAN RANDALL J
VP & Chief Accounting Officer
- 5927
187.2 USD
4 years ago
Aug 06, 2020
Sell 703 K USD
SCHEUNEMAN RANDALL J
VP & Chief Accounting Officer
- 3737
188.04 USD
4 years ago
Aug 03, 2020
Sell 2.52 M USD
Schlitz Lei Zhang
Executive Vice President
- 13564
186.06 USD
4 years ago
Aug 03, 2020
Sell 2.72 M USD
Larsen Michael M
SVP & CFO
- 14614
185.97 USD
4 years ago
Aug 03, 2020
Sell 4.36 M USD
Larsen Michael M
SVP & CFO
- 23331
187.01 USD
4 years ago
Aug 03, 2020
Sell 5.42 M USD
Larsen Michael M
SVP & CFO
- 28876
187.71 USD
4 years ago
Aug 03, 2020
Sell 2.67 M USD
Lawler Mary Katherine
SVP & Chief HR Officer
- 14356
185.72 USD
4 years ago
Jun 05, 2020
Sell 7.75 M USD
MARTINDALE STEVEN L
Executive Vice President
- 42265
183.39 USD
4 years ago
May 06, 2020
Bought 251 K USD
LENNY RICHARD H
Director
+ 1575
159.19 USD
4 years ago
May 06, 2020
Bought 998 K USD
SANTI ERNEST SCOTT
Chairman & CEO
+ 6300
158.42 USD
4 years ago
Feb 21, 2020
Sell 1.61 M USD
Hartnett John R.
Executive Vice President
- 8527
188.95 USD
4 years ago
Feb 21, 2020
Sell 2.17 M USD
Hartnett John R.
Executive Vice President
- 11453
189.48 USD
5 years ago
Nov 01, 2019
Sell 6.4 M USD
O'HERLIHY CHRISTOPHER A
Vice Chairman
- 37301
171.69 USD
5 years ago
Nov 01, 2019
Sell 2.06 M USD
SCHEUNEMAN RANDALL J
VP & Chief Accounting Officer
- 11977
171.63 USD
5 years ago
Oct 31, 2019
Sell 187 K USD
Mines Andrew
Executive Vice President
- 1115
167.56 USD
5 years ago
Oct 31, 2019
Sell 230 K USD
Mines Andrew
Executive Vice President
- 1375
167.59 USD
5 years ago
Oct 31, 2019
Sell 407 K USD
Mines Andrew
Executive Vice President
- 2430
167.62 USD
5 years ago
Oct 31, 2019
Sell 419 K USD
Mines Andrew
Executive Vice President
- 2498
167.66 USD
5 years ago
Oct 31, 2019
Sell 485 K USD
Mines Andrew
Executive Vice President
- 2888
167.81 USD
5 years ago
Oct 31, 2019
Sell 451 K USD
Mines Andrew
Executive Vice President
- 2689
167.87 USD
5 years ago
Oct 28, 2019
Sell 4.02 M USD
Hartnett John R.
Executive Vice President
- 24002
167.39 USD
5 years ago
Oct 28, 2019
Sell 33.6 K USD
Hartnett John R.
Executive Vice President
- 200
168.01 USD
5 years ago
Oct 28, 2019
Sell 451 K USD
SANTI ERNEST SCOTT
Chairman & CEO
- 2594
173.75 USD
5 years ago
Oct 28, 2019
Sell 1.78 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 10442
170.73 USD
5 years ago
Oct 28, 2019
Sell 11.7 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 69223
168.82 USD
5 years ago
Oct 28, 2019
Sell 5.02 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 29548
169.95 USD
5 years ago
Oct 28, 2019
Sell 5.67 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 33887
167.37 USD
5 years ago
Oct 28, 2019
Sell 1.18 M USD
SANTI ERNEST SCOTT
Chairman & CEO
- 6900
171.53 USD
7. News
Illinois Tool Works: Stagnant Growth May Hinder This Stock Illinois Tool Works has a long history of providing investors with healthy returns. The company has respectable financial metrics including a growing revenue per share figure, a stable gross profit margin and a growing return on invested capital. Dividend growth has slowed recently but is still high enough to outpace inflation. seekingalpha.com - 5 days ago
Illinois Tool Works Inc. (ITW) Q3 2024 Earnings Conference Call Transcript Illinois Tool Works Inc. (NYSE:ITW ) Q3 2024 Earnings Conference Call October 30, 2024 10:00 AM ET Company Participants Erin Linnihan - VP, IR Chris O'Hairlehy - President and CEO Michael Larsen - SVP and CFO Conference Call Participants Jeff Sprague - Vertical Research Partners Jamie Cook - Truist Securities Andy Kaplowitz - Citi Group Tami Zakaria - J.P. Morgan Joe O'Dea - Wells Fargo Sabrina Abrams - Bank of America Merrill Lynch Julian Mitchell - Barclays Adam Farley - Stifel Operator Good morning. seekingalpha.com - 2 weeks ago
Illinois Tool's Q3 Earnings Surpass Estimates, Revenues Miss ITW's third-quarter 2024 revenues decline 1.6% year over year, due to lackluster performance across most of its segments. zacks.com - 2 weeks ago
Illinois Tool Works (ITW) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates While the top- and bottom-line numbers for Illinois Tool Works (ITW) give a sense of how the business performed in the quarter ended September 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 weeks ago
Illinois Tool Works (ITW) Tops Q3 Earnings Estimates Illinois Tool Works (ITW) came out with quarterly earnings of $2.65 per share, beating the Zacks Consensus Estimate of $2.53 per share. This compares to earnings of $2.55 per share a year ago. zacks.com - 2 weeks ago
ITW Reports Third Quarter 2024 Results GLENVIEW, Ill., Oct. 30, 2024 (GLOBE NEWSWIRE) -- Illinois Tool Works Inc. (NYSE: ITW) today reported its third quarter 2024 results. globenewswire.com - 2 weeks ago
Illinois Tool Gears Up to Report Q3 Earnings: What to Expect ITW's third-quarter results are likely to gain from strength across the Automotive OEM and Specialty Products units. Softness in the Welding segment is expected to weigh on results. zacks.com - 2 weeks ago
Illinois Tool Works (ITW) Q3 Earnings Preview: What You Should Know Beyond the Headline Estimates Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Illinois Tool Works (ITW), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended September 2024. zacks.com - 3 weeks ago
ITW Board of Directors Declares Quarterly Dividend GLENVIEW, Ill., Oct. 24, 2024 (GLOBE NEWSWIRE) -- The Board of Directors of Illinois Tool Works Inc. (NYSE: ITW) declared a dividend on the company's common stock of $1.50 per share for the fourth quarter of 2024. The dividend equates to $6.00 per share on a full-year basis. The dividend will be paid on January 10, 2025 to shareholders of record as of December 31, 2024. globenewswire.com - 3 weeks ago
Earnings Preview: Illinois Tool Works (ITW) Q3 Earnings Expected to Decline Illinois Tool Works (ITW) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
3 Industrial Dividend Growth Stocks to Buy With $600 and Hold Forever For buy-and-hold investors, success is found in diverse companies that can produce year after year. fool.com - 3 weeks ago
Undervalued Dividend Kings: October 2024 Dividend Kings have a 50+ year track record of increasing dividends, showcasing resilience through economic challenges. I rank Dividend Kings by quality score and highlight undervalued stocks for potential investment. The article provides tables and charts presenting quality scores, key metrics, and fair value estimates. seekingalpha.com - 1 month ago
8. Profile Summary

Illinois Tool Works Inc. ITW

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 79.9 B
Dividend Yield 0.53%
Description Illinois Tool Works Inc. manufactures and sells industrial products and equipment worldwide. It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment offers plastic and metal components, fasteners, and assemblies for automobiles, light trucks, and other industrial uses. The Food Equipment segment provides warewashing, refrigeration, cooking, and food processing equipment; kitchen exhaust, ventilation, and pollution control systems; and food equipment maintenance and repair services. The Test & Measurement and Electronics segment produces and sells equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. The Welding segment produces arc welding equipment; and metal arc welding consumables and related accessories. The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. The Construction Products segment offers engineered fastening systems and solutions for the residential construction, renovation/remodel, and commercial construction markets. The Specialty Products segment offers beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. It serves the automotive OEM/tiers, commercial food equipment, construction, general industrial, and automotive aftermarket end markets. The company distributes its products directly to industrial manufacturers, as well as through independent distributors. Illinois Tool Works Inc. was founded in 1912 and is based in Glenview, Illinois.
Contact 155 Harlem Avenue, Glenview, IL, 60025-4075 https://www.itw.com
IPO Date March 13, 1973
Employees 45000
Officers Mr. Axel R. J. Beck Executive Vice President of Food Equipment Erin Linnihan Vice President of Investor Relations Ms. Jennifer Kaplan Schott Senior Vice President, General Counsel & Secretary Mr. Kenneth T. Escoe Executive Vice President of Specialty Products Ms. Sharon A. Szafranski Executive Vice President of Welding Mr. Javier Gracia Carbonell Executive Vice President of Construction Products Ms. Mary Katherine Lawler Senior Vice President & Chief Human Resources Officer Mr. Randall J. Scheuneman Vice President & Chief Accounting Officer Mr. Christopher A. O'Herlihy President, Chief Executive Officer & Director Mr. Michael M. Larsen Senior Vice President & Chief Financial Officer