image
Industrials - Industrial - Machinery - NYSE - IE
$ 252.45
2.41 %
$ 98.9 B
Market Cap
26.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETN stock under the worst case scenario is HIDDEN Compared to the current market price of 252 USD, Eaton Corporation plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETN stock under the base case scenario is HIDDEN Compared to the current market price of 252 USD, Eaton Corporation plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ETN stock under the best case scenario is HIDDEN Compared to the current market price of 252 USD, Eaton Corporation plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ETN

image
$380.0$380.0$360.0$360.0$340.0$340.0$320.0$320.0$300.0$300.0$280.0$280.0$260.0$260.0$240.0$240.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
24.9 B REVENUE
7.25%
4.63 B OPERATING INCOME
19.23%
3.8 B NET INCOME
18.02%
4.33 B OPERATING CASH FLOW
19.40%
-271 M INVESTING CASH FLOW
89.48%
-3.94 B FINANCING CASH FLOW
-351.89%
6.24 B REVENUE
-1.65%
1.22 B OPERATING INCOME
-2.70%
971 M NET INCOME
-3.96%
1.6 B OPERATING CASH FLOW
22.00%
-271 M INVESTING CASH FLOW
-53.03%
-1.24 B FINANCING CASH FLOW
32.87%
Balance Sheet Eaton Corporation plc
image
Current Assets 11.8 B
Cash & Short-Term Investments 2.08 B
Receivables 4.62 B
Other Current Assets 5.1 B
Non-Current Assets 26.6 B
Long-Term Investments 0
PP&E 4.54 B
Other Non-Current Assets 22 B
5.42 %12.03 %13.29 %11.82 %57.44 %Total Assets$38.4b
Current Liabilities 7.86 B
Accounts Payable 3.68 B
Short-Term Debt 674 M
Other Current Liabilities 3.5 B
Non-Current Liabilities 12 B
Long-Term Debt 9.15 B
Other Non-Current Liabilities 2.85 B
18.53 %3.40 %17.66 %46.08 %14.34 %Total Liabilities$19.9b
EFFICIENCY
Earnings Waterfall Eaton Corporation plc
image
Revenue 24.9 B
Cost Of Revenue 15.4 B
Gross Profit 9.5 B
Operating Expenses 4.87 B
Operating Income 4.63 B
Other Expenses 834 M
Net Income 3.8 B
25b25b20b20b15b15b10b10b5b5b0025b(15b)10b(5b)5b(834m)4bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.20% GROSS MARGIN
38.20%
18.62% OPERATING MARGIN
18.62%
15.25% NET MARGIN
15.25%
20.52% ROE
20.52%
9.89% ROA
9.89%
12.35% ROIC
12.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eaton Corporation plc
image
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.8 B
Depreciation & Amortization 921 M
Capital Expenditures 0
Stock-Based Compensation 21 M
Change in Working Capital 0
Others -413 M
Free Cash Flow 3.52 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eaton Corporation plc
image
Wall Street analysts predict an average 1-year price target for ETN of $355 , with forecasts ranging from a low of $315 to a high of $385 .
ETN Lowest Price Target Wall Street Target
315 USD 24.78%
ETN Average Price Target Wall Street Target
355 USD 40.66%
ETN Highest Price Target Wall Street Target
385 USD 52.51%
Price
Max Price Target
Min Price Target
Average Price Target
400400380380360360340340320320300300280280260260240240May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.28% DIVIDEND YIELD
1.04 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
35.0035.0030.0030.0025.0025.0020.0020.0015.0015.0010.0010.005.005.000.000.00302.202.282.402.642.8432.193.013.193.393.681.982015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Eaton Corporation plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
31.6 M USD 5
6-9 MONTHS
16.6 M USD 4
9-12 MONTHS
6.22 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
812 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ETN Buys Fibrebond, Boosts Data Center Presence: How to Play the Stock Eaton continues to expand its operation through strategic acquisitions, while its organic assets provide support to its existing operation. zacks.com - 2 weeks ago
Investors Heavily Search Eaton Corporation, PLC (ETN): Here is What You Need to Know Eaton (ETN) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
Eaton completes acquisition of Fibrebond DUBLIN--(BUSINESS WIRE)--Intelligent power management company Eaton (NYSE:ETN) today announced it has completed the acquisition of Fibrebond, a designer and builder of pre-integrated modular power enclosures. Under the terms of the agreement, Eaton paid $1.4 billion for Fibrebond, which is expected to generate $110 million of estimated 2025 adjusted EBITDA. Eaton expects the deal will be neutral from an earnings per share standpoint in 2025. “Acquiring Fibrebond's innovative and customer-focuse. businesswire.com - 2 weeks ago
Distribution Dates and Amounts Announced for Eaton Vance Closed-End Funds BOSTON--(BUSINESS WIRE)--The following Eaton Vance closed-end funds (the “Funds”) announced distributions today as detailed below. Declaration – 4/1/2025 Ex-Date – 4/11/2025 Record – 4/11/2025 Payable – 4/22/2025   Municipal Bond Funds: Fund Ticker Distribution Change From Prior Distribution Closing Market Price – 3/31/25 Distribution Rate at Market Price Eaton Vance California Municipal Income Trust CEV $0.0500 - $10.02 5.99% Eaton Vance Municipal Income Trust EVN $0.0513 - $10.26 6.00%     Ta. businesswire.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Industrial Products Stocks Now The Zacks Earnings ESP is a great way to find potential earnings surprises. Why investors should take advantage now. zacks.com - 2 weeks ago
Eaton Vance Closed-End Funds Release Estimated Sources of Distributions BOSTON--(BUSINESS WIRE)--The Eaton Vance closed-end funds listed below released today the estimated sources of their March distributions (each a “Fund”). This press release is issued as required by the Funds' managed distribution plan (Plan) and an exemptive order received from the U.S. Securities and Exchange Commission. The Board of Trustees has approved the implementation of the Plan to make monthly, as noted below, cash distributions to common shareholders, stated in terms of a fixed amount. businesswire.com - 2 weeks ago
Eaton's Wide Market Reach and R&D Program Aid Its Operations ETN is set to gain from wide market reach and R&D programs that allow it to produce new and advanced products. However, supply-chain disruption is a concern. zacks.com - 2 weeks ago
Eaton (ETN) Sees a More Significant Dip Than Broader Market: Some Facts to Know Eaton (ETN) reachead $280.89 at the closing of the latest trading day, reflecting a -1.62% change compared to its last close. zacks.com - 3 weeks ago
Data Center Boom: Why Vertiv (VRT), Eaton (ETN) Are Still In The Sweet Spot The AI gold rush is in full swing, but the real winners may not be the chipmakers themselves but the infrastructure players powering the next-gen data centers. benzinga.com - 3 weeks ago
Eaton (ETN) Stock Sinks As Market Gains: Here's Why In the closing of the recent trading day, Eaton (ETN) stood at $300, denoting a -0.94% change from the preceding trading day. zacks.com - 3 weeks ago
Make Eaton Vance Your One-Stop Shop for Bond ETFs Investors increasingly seek refuge in bonds at the end of the first quarter as economic uncertainty grows. With recession and inflation risks on the rise, bonds hold strong appeal for their low correlations to equities. etftrends.com - 3 weeks ago
The Zacks Analyst Blog Roche Holding, Comcast, Eaton Corp and National Presto Industries Roche Holding, Comcast, Eaton Corp and National Presto Industries are included in this Analyst Blog. zacks.com - 3 weeks ago
8. Profile Summary

Eaton Corporation plc ETN

image
COUNTRY IE
INDUSTRY Industrial - Machinery
MARKET CAP $ 98.9 B
Dividend Yield 0.28%
Description Eaton Corporation plc operates as a power management company worldwide. The company's Electrical Americas and Electrical Global segment provides electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality and connectivity products, wiring devices, circuit protection products, utility power distribution products, power reliability equipment, and services, as well as hazardous duty electrical equipment, emergency lighting, fire detection, explosion-proof instrumentation, and structural support systems. Its Aerospace segment offers pumps, motors, hydraulic power units, hoses and fittings, and electro-hydraulic pumps; valves, cylinders, electronic controls, electromechanical actuators, sensors, aircraft flap and slat systems, and nose wheel steering systems; hose, thermoplastic tubing products, fittings, adapters, couplings, and sealing and ducting products; air-to-air refueling systems, fuel pumps, fuel inerting products, sensors, valves, and adapters and regulators; oxygen generation system, payload carriages, and thermal management products; and wiring connectors and cables, as well as hydraulic and bag filters, strainers and cartridges, and golf grips for manufacturers of commercial and military aircraft, and related after-market customers, as well as industrial applications. The company's Vehicle segment offers transmissions, clutches, hybrid power systems, superchargers, engine valves and valve actuation systems, locking and limited slip differentials, transmission controls, and fuel vapor components for the vehicle industry. Its eMobility segment provides voltage inverters, converters, fuses, onboard chargers, circuit protection units, vehicle controls, power distribution systems, fuel tank isolation valves, and commercial vehicle hybrid systems. Eaton Corporation plc was founded in 1911 and is based in Dublin, Ireland.
Contact Eaton House, Dublin, D04 Y0C2 https://www.eaton.com
IPO Date June 1, 1972
Employees 94443
Officers Mr. Taras G. Szmagala Jr. Executive Vice President & Chief Legal Officer Ms. Katrina R. Redmond Executive Vice President & Chief Information Officer Mr. Heath B. Monesmith President & Chief Operating Officer of Electrical Sector Mr. Olivier C. Leonetti Executive Vice President & Chief Financial Officer Mr. Adam A. Wadecki Ph.D. Senior Vice President, Controller & Principal Accounting Officer Mr. Yan Jin Senior Vice President of Investor Relations Mr. Paulo Ruiz Sternadt President, Chief Operating Officer & Director Mr. Ernest W. Marshall Jr. Executive Vice President & Chief Human Resources Officer Mr. Craig Arnold Chairman & Chief Executive Officer Mr. Raja Ramana Macha B.E., M.B.A. Executive Vice President & Chief Technology Officer