Industrials - Industrial - Machinery - NYSE - IE
$ 358.99
-0.793 %
$ 142 B
Market Cap
39.06
P/E
BALANCE SHEET
38.4 B
ASSETS
19.4 B
LIABILITIES
19 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Eaton Corporation plc
| Current Assets | 11.7 B |
| Cash & Short-Term Investments | 2.61 B |
| Receivables | 4.76 B |
| Other Current Assets | 4.3 B |
| Non-Current Assets | 26.8 B |
| Long-Term Investments | 863 M |
| PP&E | 4.18 B |
| Other Non-Current Assets | 21.7 B |
| Current Liabilities | 7.75 B |
| Accounts Payable | 3.36 B |
| Short-Term Debt | 1.16 B |
| Other Current Liabilities | 3.22 B |
| Non-Current Liabilities | 11.6 B |
| Long-Term Debt | 8.76 B |
| Other Non-Current Liabilities | 2.86 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 488.0 | 294.0 | 297.0 | 438.0 | 370.0 | 283.0 | 561.0 | 543.0 | 268.0 | 781.0 | 915.0 | 577.0 | 385.0 | 333.0 | 340.0 | 188.0 | 142.0 | 114.0 | 110.0 | 85.0 | 61.0 | 75.0 | 112.0 | 82.0 | 81.0 | 80.0 | 53.0 | 22.0 | 56.0 | 18.0 | 32.0 | 30.0 | 21.0 | 30.0 | 25.8 | 191.5 | 48.1 | 190.8 | 576.5 |
| Short Term Investments | 2 121.0 | 261.0 | 271.0 | 664.0 | 221.0 | 157.0 | 534.0 | 203.0 | 177.0 | 245.0 | 794.0 | 527.0 | 699.0 | 838.0 | 433.0 | 342.0 | 504.0 | 671.0 | 226.0 | 211.0 | 804.0 | 353.0 | 199.0 | 44.0 | 84.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 4 764.0 | 4 076.0 | 3 297.0 | 2 904.0 | 3 437.0 | 3 858.0 | 3 943.0 | 3 560.0 | 3 479.0 | 3 667.0 | 3 648.0 | 3 510.0 | 2 444.0 | 2 239.0 | 1 899.0 | 2 295.0 | 2 208.0 | 1 928.0 | 1 785.0 | 1 612.0 | 1 190.0 | 1 032.0 | 1 070.0 | 1 219.0 | 1 165.0 | 885.0 | 958.0 | 985.0 | 932.0 | 889.0 | 550.0 | 500.0 | 484.0 | 498.0 | 505.6 | 486.6 | 458.6 | 834.5 | 696.4 |
| Inventory | 3 739.0 | 3 430.0 | 2 969.0 | 2 109.0 | 2 805.0 | 2 785.0 | 2 620.0 | 2 254.0 | 2 323.0 | 2 428.0 | 2 382.0 | 2 339.0 | 1 701.0 | 1 564.0 | 1 326.0 | 1 554.0 | 1 483.0 | 1 293.0 | 1 099.0 | 966.0 | 721.0 | 698.0 | 681.0 | 872.0 | 965.0 | 707.0 | 734.0 | 729.0 | 735.0 | 698.0 | 434.0 | 437.0 | 440.0 | 430.0 | 442.2 | 448.5 | 407.1 | 484.7 | 448.2 |
| Other Current Assets | 1 095.0 | 685.0 | 677.0 | 3 063.0 | 1 895.0 | 507.0 | 679.0 | 717.0 | 693.0 | 1 310.0 | 1 372.0 | 1 302.0 | 597.0 | 532.0 | 526.0 | 416.0 | 430.0 | 402.0 | 358.0 | 308.0 | 317.0 | 299.0 | 325.0 | 354.0 | 487.0 | 310.0 | 310.0 | 281.0 | 244.0 | 241.0 | 450.0 | 351.0 | 241.0 | 338.0 | 317.1 | 178.8 | 204.4 | 166.5 | 122.0 |
| Total Current Assets | 11 675.0 | 8 761.0 | 7 511.0 | 9 178.0 | 8 728.0 | 7 590.0 | 8 314.0 | 6 941.0 | 6 616.0 | 8 100.0 | 8 731.0 | 7 824.0 | 5 826.0 | 5 506.0 | 4 524.0 | 4 795.0 | 4 767.0 | 4 408.0 | 3 578.0 | 3 182.0 | 3 093.0 | 2 457.0 | 2 387.0 | 2 571.0 | 2 782.0 | 1 982.0 | 2 055.0 | 2 017.0 | 1 967.0 | 1 846.0 | 1 466.0 | 1 318.0 | 1 186.0 | 1 296.0 | 1 290.7 | 1 305.4 | 1 118.2 | 1 676.5 | 1 843.1 |
| PP&E | 4 178.0 | 3 716.0 | 3 506.0 | 3 392.0 | 3 932.0 | 3 467.0 | 3 502.0 | 3 443.0 | 3 565.0 | 3 750.0 | 3 833.0 | 3 823.0 | 2 602.0 | 2 477.0 | 2 445.0 | 2 639.0 | 2 333.0 | 2 271.0 | 2 175.0 | 2 147.0 | 2 076.0 | 1 955.0 | 2 050.0 | 2 274.0 | 2 369.0 | 1 837.0 | 1 759.0 | 1 792.0 | 1 653.0 | 1 469.0 | 1 188.0 | 1 100.0 | 1 111.0 | 1 086.0 | 1 004.5 | 925.8 | 847.6 | 854.5 | 749.9 |
| Intangible Assets | 5 091.0 | 5 485.0 | 5 855.0 | 4 175.0 | 4 638.0 | 4 846.0 | 5 265.0 | 5 514.0 | 6 014.0 | 6 556.0 | 7 186.0 | 7 468.0 | 2 192.0 | 2 272.0 | 2 441.0 | 2 518.0 | 1 557.0 | 969.0 | 3 765.0 | 3 077.0 | 541.0 | 2 420.0 | 2 435.0 | 2 582.0 | 2 530.0 | 1 025.0 | 966.0 | 968.0 | 895.0 | 850.0 | 265.0 | 266.0 | 285.0 | 282.0 | 284.9 | 265.8 | 271.9 | 315.8 | 0 |
| Goodwill | 14 977.0 | 14 796.0 | 14 751.0 | 12 903.0 | 13 456.0 | 13 328.0 | 13 568.0 | 13 201.0 | 13 479.0 | 13 893.0 | 14 495.0 | 14 211.0 | 5 537.0 | 5 454.0 | 5 435.0 | 5 232.0 | 3 982.0 | 3 034.0 | 0 | 0 | 2 095.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 863.0 | 788.0 | 844.0 | 797.0 | 60.0 | 22.0 | 41.0 | 84.0 | 96.0 | 84.0 | 36.0 | 85.0 | 0 | (542.0) | (464.0) | (500.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 1 190.0 | 1 152.0 | 1 168.0 | 953.0 | 1 619.0 | 1 546.0 | 1 657.0 | 876.0 | 899.0 | 918.0 | 970.0 | 1 619.0 | 582.0 | 542.0 | 464.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 306.0 | 774.0 | 753.0 | 756.0 | 821.0 | 685.0 | 530.0 | 538.0 | 517.0 | 349.0 | 412.0 | 505.0 | 349.0 | 471.5 | 536.8 | 788.5 | 178.3 | 221.2 |
| Other Assets | 0 | 2.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 38 432.0 | 35 030.0 | 34 027.0 | 31 824.0 | 32 805.0 | 31 092.0 | 32 600.0 | 30 419.0 | 31 031.0 | 33 529.0 | 35 491.0 | 36 284.0 | 17 873.0 | 17 252.0 | 16 282.0 | 16 655.0 | 13 430.0 | 11 417.0 | 10 218.0 | 9 075.0 | 8 223.0 | 7 138.0 | 7 646.0 | 8 180.0 | 8 437.0 | 5 665.0 | 5 465.0 | 5 307.0 | 5 053.0 | 4 682.0 | 3 268.0 | 3 096.0 | 3 087.0 | 3 013.0 | 3 051.6 | 3 033.8 | 3 026.2 | 3 025.1 | 2 814.2 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3 365.0 | 3 072.0 | 2 797.0 | 1 987.0 | 2 114.0 | 2 130.0 | 2 166.0 | 1 718.0 | 1 758.0 | 1 940.0 | 1 960.0 | 1 879.0 | 1 491.0 | 1 408.0 | 1 057.0 | 1 121.0 | 1 170.0 | 1 050.0 | 810.0 | 776.0 | 526.0 | 488.0 | 418.0 | 485.0 | 487.0 | 445.0 | 519.0 | 512.0 | 486.0 | 449.0 | 266.0 | 244.0 | 246.0 | 241.0 | 245.0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 1 160.0 | 334.0 | 1 748.0 | 1 048.0 | 503.0 | 753.0 | 584.0 | 1 566.0 | 668.0 | 1 010.0 | 580.0 | 1 071.0 | (13.0) | 76.0 | 118.0 | 1 081.0 | 985.0 | 812.0 | 634.0 | 39.0 | 302.0 | 201.0 | 188.0 | 557.0 | 970.0 | 333.0 | 104.0 | 30.0 | 50.0 | 36.0 | 124.0 | 49.0 | 132.0 | 60.0 | 61.7 | 48.3 | 36.2 | 31.0 | 34.9 |
| Other Current Liabilities | 3 222.0 | 2 954.0 | 2 667.0 | 2 846.0 | 2 515.0 | 2 271.0 | 2 325.0 | 2 201.0 | 2 199.0 | 2 405.0 | 2 374.0 | 2 520.0 | 1 319.0 | 1 749.0 | 1 514.0 | 1 543.0 | 1 504.0 | 1 545.0 | 1 524.0 | 1 447.0 | 1 298.0 | 1 045.0 | 1 063.0 | 1 065.0 | 1 192.0 | 738.0 | 734.0 | 688.0 | 609.0 | 617.0 | 397.0 | 362.0 | 321.0 | 332.0 | 308.9 | 778.5 | 589.3 | 615.3 | 537.2 |
| Total Current Liabilities | 7 747.0 | 6 375.0 | 7 212.0 | 5 926.0 | 5 132.0 | 5 154.0 | 5 052.0 | 5 485.0 | 4 625.0 | 5 355.0 | 4 914.0 | 5 470.0 | 3 637.0 | 3 233.0 | 2 689.0 | 3 745.0 | 3 659.0 | 3 407.0 | 2 968.0 | 2 262.0 | 2 126.0 | 1 734.0 | 1 669.0 | 2 107.0 | 2 649.0 | 1 516.0 | 1 357.0 | 1 230.0 | 1 145.0 | 1 102.0 | 787.0 | 655.0 | 699.0 | 633.0 | 615.6 | 826.8 | 625.5 | 646.3 | 572.1 |
| Long Term Debt | 8 755.0 | 8 780.0 | 7 168.0 | 7 336.0 | 8 150.0 | 6 768.0 | 7 167.0 | 6 711.0 | 7 781.0 | 8 024.0 | 8 969.0 | 9 762.0 | 931.0 | 1 210.0 | 1 559.0 | 1 380.0 | 2 432.0 | 1 774.0 | 1 830.0 | 1 734.0 | 1 651.0 | 1 887.0 | 2 252.0 | 2 447.0 | 1 915.0 | 1 191.0 | 1 272.0 | 1 062.0 | 1 084.0 | 1 053.0 | 649.0 | 833.0 | 795.0 | 755.0 | 836.2 | 654.6 | 794.9 | 632.7 | 436.2 |
| Deferred Tax Income | 402.0 | 530.0 | 559.0 | 277.0 | 396.0 | 349.0 | 538.0 | 321.0 | 390.0 | 901.0 | 1 323.0 | 2 341.0 | 442.0 | 1 062.0 | 550.0 | 543.0 | 0 | 0 | 0 | 0 | 693.0 | 563.0 | 580.0 | 537.0 | 582.0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.0 | 136.0 | 165.0 | 167.1 | 125.2 | 296.0 | 272.2 | 202.7 |
| Other Liabilities | 2 459.0 | 2 269.0 | 2 637.0 | 3 357.0 | 2 994.0 | 2 679.0 | 2 553.0 | 2 961.0 | 2 969.0 | 3 410.0 | 3 432.0 | 3 014.0 | 501.0 | 575.0 | 1 086.0 | 1 050.0 | 2 167.0 | 2 130.0 | 1 642.0 | 1 473.0 | 636.0 | 652.0 | 670.0 | 679.0 | 667.0 | 901.0 | 765.0 | 855.0 | 849.0 | 847.0 | 727.0 | 646.0 | 304.0 | 320.0 | 288.0 | 268.6 | 233.9 | 218.5 | 208.1 |
| Total Liabilities | 19 363.0 | 17 954.0 | 17 576.0 | 16 851.0 | 16 672.0 | 14 950.0 | 15 310.0 | 15 478.0 | 15 800.0 | 17 690.0 | 18 628.0 | 21 129.0 | 10 381.0 | 9 849.0 | 9 464.0 | 10 338.0 | 8 258.0 | 7 311.0 | 6 440.0 | 5 469.0 | 5 106.0 | 4 836.0 | 5 171.0 | 5 770.0 | 5 813.0 | 3 608.0 | 3 394.0 | 3 147.0 | 3 078.0 | 3 002.0 | 2 163.0 | 2 148.0 | 1 934.0 | 1 873.0 | 1 906.9 | 1 875.2 | 1 950.3 | 1 769.7 | 1 419.1 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 167.0 | 170.0 | 83.0 | 82.0 | 73.0 | 73.0 | 74.0 | 77.0 | 76.0 | 35.0 | 35.0 | 34.0 | 37.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 10 305.0 | 8 468.0 | 7 594.0 | 6 794.0 | 8 170.0 | 8 161.0 | 8 669.0 | 7 498.0 | 7 346.0 | 7 078.0 | 6 866.0 | 5 805.0 | 5 097.0 | 4 447.0 | 3 966.0 | 3 917.0 | 3 257.0 | 2 796.0 | 2 376.0 | 2 112.0 | 1 816.0 | 1 603.0 | 1 447.0 | 1 410.0 | 1 804.0 | 1 321.0 | 1 376.0 | 1 402.0 | 1 232.0 | 988.0 | 708.0 | 636.0 | 838.0 | 837.0 | 842.7 | 834.4 | 749.1 | 984.7 | 1 128.7 |
| Other Accumulative Comprehensive Income/Loss | (3 907.0) | (3 946.0) | (3 633.0) | (4 195.0) | (4 290.0) | (4 145.0) | (3 404.0) | (4 448.0) | (3 863.0) | (2 899.0) | (1 560.0) | (1 964.0) | (1 964.0) | (1 348.0) | (1 208.0) | (1 538.0) | (448.0) | (877.0) | (685.0) | (576.0) | (631.0) | (749.0) | (355.0) | (300.0) | (258.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 19 069.0 | 17 076.0 | 16 451.0 | 14 973.0 | 16 133.0 | 16 142.0 | 17 290.0 | 14 941.0 | 15 231.0 | 15 839.0 | 16 863.0 | 15 155.0 | 7 492.0 | 7 403.0 | 6 818.0 | 6 317.0 | 5 172.0 | 4 106.0 | 3 778.0 | 3 606.0 | 3 117.0 | 2 302.0 | 2 475.0 | 2 410.0 | 2 624.0 | 2 057.0 | 2 071.0 | 2 160.0 | 1 975.0 | 1 680.0 | 1 105.0 | 948.0 | 1 153.0 | 1 140.0 | 1 144.7 | 1 158.6 | 1 075.9 | 1 255.4 | 1 395.1 |
| Total Liabilities and Equity | 38 432.0 | 35 030.0 | 34 027.0 | 31 824.0 | 32 805.0 | 31 092.0 | 32 600.0 | 30 419.0 | 31 031.0 | 33 529.0 | 35 491.0 | 36 284.0 | 17 873.0 | 17 252.0 | 16 282.0 | 16 655.0 | 13 430.0 | 11 417.0 | 10 218.0 | 9 075.0 | 8 223.0 | 7 138.0 | 7 646.0 | 8 180.0 | 8 437.0 | 5 665.0 | 5 465.0 | 5 307.0 | 5 053.0 | 4 682.0 | 3 268.0 | 3 096.0 | 3 087.0 | 3 013.0 | 3 051.6 | 3 033.8 | 3 026.2 | 3 025.1 | 2 814.2 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 399.1 | 398.7 | 398.7 | 402.2 | 419.0 | 434.3 | 444.5 | 455.0 | 465.5 | 474.1 | 473.5 | 347.8 | 338.3 | 335.5 | 332.7 | 320.4 | 294.6 | 300.4 | 300.4 | 306.2 | 295.8 | 286.8 | 277.6 | 287.2 | 294.8 | 285.6 | 307.2 | 309.6 | 311.2 | 302.4 | 302.8 | 275.3 | 269.1 | 283.0 | 298.9 | 297.7 | 336.7 | 384.9 | 394.7 |