image
Industrials - Industrial - Machinery - NYSE - US
$ 122.17
-1.54 %
$ 29.7 B
Market Cap
32.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XYL stock under the worst case scenario is HIDDEN Compared to the current market price of 122 USD, Xylem Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XYL stock under the base case scenario is HIDDEN Compared to the current market price of 122 USD, Xylem Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one XYL stock under the best case scenario is HIDDEN Compared to the current market price of 122 USD, Xylem Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XYL

image
$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
8.56 B REVENUE
16.27%
1.07 B OPERATING INCOME
64.57%
890 M NET INCOME
46.14%
1.26 B OPERATING CASH FLOW
50.90%
-482 M INVESTING CASH FLOW
23.25%
-615 M FINANCING CASH FLOW
-291.72%
2.07 B REVENUE
-8.29%
231 M OPERATING INCOME
-13.48%
169 M NET INCOME
-48.16%
33 M OPERATING CASH FLOW
-94.26%
-15 M INVESTING CASH FLOW
94.81%
-116 M FINANCING CASH FLOW
-22.11%
Balance Sheet Xylem Inc.
image
Current Assets 4.09 B
Cash & Short-Term Investments 1.12 B
Receivables 1.67 B
Other Current Assets 1.3 B
Non-Current Assets 12.4 B
Long-Term Investments 0
PP&E 1.15 B
Other Non-Current Assets 11.3 B
6.80 %10.11 %7.91 %6.98 %68.20 %Total Assets$16.5b
Current Liabilities 2.32 B
Accounts Payable 1.01 B
Short-Term Debt 25 M
Other Current Liabilities 1.29 B
Non-Current Liabilities 3.29 B
Long-Term Debt 1.99 B
Other Non-Current Liabilities 1.3 B
17.92 %23.01 %35.46 %23.17 %Total Liabilities$5.6b
EFFICIENCY
Earnings Waterfall Xylem Inc.
image
Revenue 8.56 B
Cost Of Revenue 5.35 B
Gross Profit 3.21 B
Operating Expenses 2.2 B
Operating Income 1.07 B
Other Expenses 183 M
Net Income 890 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b009b(5b)3b(2b)1b(183m)890mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.51% GROSS MARGIN
37.51%
12.53% OPERATING MARGIN
12.53%
10.39% NET MARGIN
10.39%
8.36% ROE
8.36%
5.39% ROA
5.39%
6.19% ROIC
6.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Xylem Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 890 M
Depreciation & Amortization 562 M
Capital Expenditures -321 M
Stock-Based Compensation 56 M
Change in Working Capital -112 M
Others -125 M
Free Cash Flow 942 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Xylem Inc.
image
Wall Street analysts predict an average 1-year price target for XYL of $163 , with forecasts ranging from a low of $152 to a high of $170 .
XYL Lowest Price Target Wall Street Target
152 USD 24.42%
XYL Average Price Target Wall Street Target
163 USD 33.42%
XYL Highest Price Target Wall Street Target
170 USD 39.15%
Price
Max Price Target
Min Price Target
Average Price Target
170170160160150150140140130130120120110110100100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.33% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.14080.15490.180.210.240.260.280.30.330.360.40.14080.15490.180.210.240.260.280.30.330.360.14080.15490.180.210.240.260.280.30.330.360.14080.560.15490.620.180.720.210.840.240.960.261.040.281.120.31.200.331.320.361.440.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Xylem Inc.
image
Sold
0-3 MONTHS
2.06 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
353 K USD 2
9-12 MONTHS
3.35 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
528 USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Xylem Inc. (XYL) Q1 2025 Earnings Call Transcript Xylem Inc. (NYSE:XYL ) Q1 2025 Earnings Conference Call April 29, 2025 9:00 AM ET Company Participants Keith Buettner - Vice President, Investor Relations & Financial Planning & Analysis Matthew Pine - Chief Executive Officer Bill Grogan - Chief Financial Officer Conference Call Participants Deane Dray - RBC Capital Markets Mike Halloran - Baird Scott Davis - Melius Research Nathan Jones - Stifel Saree Boroditsky - Jefferies Bryan Blair - Oppenheimer Joe Giordano - TD Cowen Operator Good day, and welcome to Xylem's First Quarter 2025 Earnings Conference Call. [Operator Instructions] Please note this event is being recorded. seekingalpha.com - 2 weeks ago
Xylem's Q1 Earnings & Revenues Top Estimates, Orders Down Y/Y XYL's first-quarter 2025 revenues increase 2% year over year, driven by the impressive performances of its Water Infrastructure and Measurement & Control units. zacks.com - 2 weeks ago
Xylem (XYL) Reports Q1 Earnings: What Key Metrics Have to Say The headline numbers for Xylem (XYL) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 weeks ago
Xylem (XYL) Tops Q1 Earnings and Revenue Estimates Xylem (XYL) came out with quarterly earnings of $1.03 per share, beating the Zacks Consensus Estimate of $0.95 per share. This compares to earnings of $0.90 per share a year ago. zacks.com - 2 weeks ago
Xylem: An Undervalued Stock With Secular Tailwinds Xylem is now a $27 billion (by market cap) major player in water technology. To date, XYL increased its dividend for 15 consecutive years, with a 10-year dividend growth rate of 10.9%. With the payout ratio sitting at 43.8%, Xylem has plenty of dividend firepower in order to keep that low-double-digit dividend growth coming. seekingalpha.com - 2 weeks ago
Xylem Gears Up to Report Q1 Earnings: Here's What to Expect XYL's Q1 results are likely to gain from strength in M&CS and Water Infrastructure units. Weakness in the Applied Water unit and input cost inflation are likely to have been spoilsports. zacks.com - 3 weeks ago
Xylem (XYL) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Xylem (XYL) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
Here is Why Growth Investors Should Buy Xylem (XYL) Now Xylem (XYL) could produce exceptional returns because of its solid growth attributes. zacks.com - 1 month ago
Xylem Announces Participation at Upcoming Investor Conferences WASHINGTON--(BUSINESS WIRE)-- #LetsSolveWater--Xylem Inc. (NYSE: XYL), a leading global water solutions company that empowers customers and communities to build a more water-secure world, announced today that it will participate in the following upcoming conferences: Oppenheimer Industrials Conference, May 5, Virtual – Management and Investor Relations will present and participate in investor meetings. Stifel Industrials Conference, June 4, Boston – Management and Investor Relations will present and participate. businesswire.com - 1 month ago
Top 4 S&P 500 index stocks to buy the dip amid the crash The S&P 500 index has crashed hard this year, erasing some of the gains made last year. The SPX crashed by 5.8% on Friday, meaning that it has crashed by over 17.5% from its highest level this year. invezz.com - 1 month ago
Xylem: Well-Positioned For Long-Term Secular Growth Xylem Inc. shows strong financial performance with $8.6 billion revenue, 11% dividend increase, and expanding margins, driven by resilient utility spending and stricter EPA rules. The company's robust backlog, innovative digital tools, and focus on climate-resilient water solutions position it for sustained growth despite short-term restructuring costs. XYL's solid balance sheet, and strategic acquisitions like Evoqua support its premium valuation and long-term growth potential in the water tech sector. seekingalpha.com - 1 month ago
3 No-Brainer Energy and Utility Stocks to Buy With $2,000 Right Now Over the past few months, threats of higher tariffs, sticky inflation, and elevated interest rates weighed down many macro-sensitive sectors. Those headwinds also drove many investors toward more conservative energy and utility stocks. fool.com - 1 month ago
8. Profile Summary

Xylem Inc. XYL

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 29.7 B
Dividend Yield 0.33%
Description Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for the water and wastewater applications in the United States, Europe, the Asia Pacific, and internationally. It operates through three segments: Water Infrastructure, Applied Water, and Measurement & Control Solutions. The Water Infrastructure segment offers various products, including water, storm water, and wastewater pumps; controls and systems; filtration, disinfection, and biological treatment equipment; and mobile dewatering equipment under the Flygt, Godwin, Wedeco, Sanitaire, Leopold, Wedeco, and Xylem Vue brand names for the transportation and treatment of water. The Applied Water segment provides pumps, valves, heat exchangers, controls, and dispensing equipment systems under the Goulds Water Technology, Bell & Gossett, A-C Fire Pump, Standard Xchange, Lowara, Jabsco, Xylem Vue and Flojet brand names for residential and commercial building services, and industrial water applications. The Measurement & Control Solutions segment provides smart meters, networked communication devices, and measurement and control technologies, as well as critical infrastructure technologies. It also offers software and services, including cloud-based analytics, remote monitoring and data management, leak detection, condition assessment, asset management, and pressure monitoring solutions, as well as testing equipment and managed services. This segment sells its products under the Pure, Sensus, Smith Blair, WTW, Xylem Vue, and YSI brand names. The company markets and sells its products through a network of direct sales force, resellers, distributors, and value-added solution providers. Xylem Inc. was formerly known as ITT WCO, Inc. and changed its name to Xylem Inc. in May 2011. The company. was incorporated in 2011 and is headquartered in Rye Brook, New York.
Contact 1 International Drive, Rye Brook, NY, 10573 https://www.xylem.com
IPO Date Oct. 13, 2011
Employees 23000
Officers Mr. William K. Grogan Senior Vice President & Chief Financial Officer Mr. Rodney O. Aulick Senior Vice President & President of Water Solutions and Services Ms. Meredith Emmerich Senior Vice President & President of Applied Water Ms. Shuping Lu President of China Mr. Matthew Francis Pine Chief Executive Officer, President & Director Mr. Thomas F. Pettit Senior Vice President & Chief Operating Officer Mr. Albert H. Cho Senior Vice President and Chief Strategy & External Affairs Officer Ms. Geri-Michelle McShane Vice President, Controller & Chief Accounting Officer Mr. Hayati Yarkadas Senior Vice President & President of Water Infrastructure Ms. Claudia S. Toussaint Esq., J.D. Senior Vice President, Chief People & Sustainability Officer