image
Industrials - Aerospace & Defense - NASDAQ - US
$ 108.13
2.08 %
$ 2.23 B
Market Cap
53.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VSEC stock under the worst case scenario is HIDDEN Compared to the current market price of 108 USD, VSE Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VSEC stock under the base case scenario is HIDDEN Compared to the current market price of 108 USD, VSE Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VSEC stock under the best case scenario is HIDDEN Compared to the current market price of 108 USD, VSE Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VSEC

image
$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.08 B REVENUE
25.53%
81.4 M OPERATING INCOME
-7.47%
15.3 M NET INCOME
-60.84%
-31 M OPERATING CASH FLOW
-42.18%
-264 M INVESTING CASH FLOW
-11.87%
316 M FINANCING CASH FLOW
19.19%
299 M REVENUE
9.29%
27.4 M OPERATING INCOME
15.68%
13.1 M NET INCOME
284.99%
55.4 M OPERATING CASH FLOW
444.17%
-176 M INVESTING CASH FLOW
-2986.42%
142 M FINANCING CASH FLOW
1012.18%
Balance Sheet VSE Corporation
image
Current Assets 875 M
Cash & Short-Term Investments 29 M
Receivables 228 M
Other Current Assets 618 M
Non-Current Assets 860 M
Long-Term Investments 0
PP&E 139 M
Other Non-Current Assets 721 M
13.12 %35.64 %8.01 %41.56 %Total Assets$1.7b
Current Liabilities 282 M
Accounts Payable 188 M
Short-Term Debt 30 M
Other Current Liabilities 64.3 M
Non-Current Liabilities 465 M
Long-Term Debt 48.1 M
Other Non-Current Liabilities 416 M
25.13 %4.02 %8.61 %6.45 %55.79 %Total Liabilities$746.4m
EFFICIENCY
Earnings Waterfall VSE Corporation
image
Revenue 1.08 B
Cost Of Revenue 972 M
Gross Profit 108 M
Operating Expenses 26.8 M
Operating Income 81.4 M
Other Expenses 66.1 M
Net Income 15.3 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(972m)108m(27m)81m(66m)15mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
10.02% GROSS MARGIN
10.02%
7.54% OPERATING MARGIN
7.54%
1.42% NET MARGIN
1.42%
1.55% ROE
1.55%
0.88% ROA
0.88%
4.31% ROIC
4.31%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis VSE Corporation
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 15.3 M
Depreciation & Amortization 28.8 M
Capital Expenditures -20.7 M
Stock-Based Compensation 8.32 M
Change in Working Capital -107 M
Others -1.54 M
Free Cash Flow -51.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets VSE Corporation
image
Wall Street analysts predict an average 1-year price target for VSEC of $120 , with forecasts ranging from a low of $92 to a high of $140 .
VSEC Lowest Price Target Wall Street Target
92 USD -14.92%
VSEC Average Price Target Wall Street Target
120 USD 10.98%
VSEC Highest Price Target Wall Street Target
140 USD 29.47%
Price
Max Price Target
Min Price Target
Average Price Target
140140130130120120110110100100909080807070May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.12% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.4500.4500.4000.4000.3500.3500.3000.3000.2500.2500.2000.2000.1500.1500.1000.1000.0500.0500.0000.0000.050.0550.060.070.080.090.090.10.10.10.10.050.0550.060.070.080.090.090.10.10.10.10.0550.060.070.080.090.090.090.10.10.10.0550.210.060.230.070.260.080.300.090.340.090.360.090.360.10.400.10.400.10.400.202015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership VSE Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
3.47 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
VSE Completes $230M Fleet Sale to Strengthen Aviation Focus VSEC completes the $230 million sale of its Fleet business, marking a strategic move to strengthen position and drive expansion in the aviation aftermarket. zacks.com - 2 weeks ago
VSE Corporation Completes Sale of Fleet Segment MIRAMAR, Fla.--(BUSINESS WIRE)--VSE Corporation (“VSE” or the “Company”) (NASDAQ: VSEC), a leading provider of aftermarket distribution and repair services, announced today that the Company has completed the sale of its Fleet business segment, Wheeler Fleet Solutions, to One Equity Partners (“OEP”) for up to $230 million in total consideration. “The sale of our Fleet business marks the completion of VSE's strategic transformation into a pure-play aviation aftermarket parts and services provider. businesswire.com - 2 weeks ago
As Boeing Stock Skids, This Partner Navigates A Breakout In Stormy Market While Boeing stock remains grounded, aviation partner VSE fights market headwinds to test a breakout, boosted by strong demand. The post As Boeing Stock Skids, This Partner Navigates A Breakout In Stormy Market appeared first on Investor's Business Daily. investors.com - 1 month ago
VSE Corporation Declares Quarterly Cash Dividend MIRAMAR, Fla.--(BUSINESS WIRE)--VSE Corporation (“VSE” or the “Company”) (NASDAQ: VSEC), a leading provider of aftermarket distribution and repair services, announced that the Company's Board of Directors has declared a regular quarterly cash dividend of $0.10 per share of VSE common stock. The dividend is payable on May 15, 2025, to stockholders of record at the close of business on May 1, 2025. ABOUT VSE CORPORATION VSE is a leading provider of aftermarket distribution and repair services. Op. businesswire.com - 1 month ago
VSE Stock Nears Buy Point As Company Focuses On Core Business This aviation services stock is back near a high after the company's turnaround earnings report last week. The company is refocusing on its aviation business. investors.com - 1 month ago
VSE Corporation (VSEC) Q4 2024 Earnings Call Transcript VSE Corporation (NASDAQ:VSEC ) Q4 2024 Earnings Conference Call February 27, 2025 8:30 AM ET Company Participants Michael Perlman - Vice President, Investor Relations & Treasury John Cuomo - President & Chief Executive Officer Adam Cohn - Chief Financial Officer Conference Call Participants Sheila Kahyaoglu - Jefferies Ken Herbert - RBC Capital Markets Michael Ciarmoli - Truist Louie Dipalma - William Blair Jeff Van Sinderen - B. Riley Securities Josh Sullivan - Benchmark Operator Good morning, and welcome to the VSE Corporation Fourth Quarter and Full Year 2024 Results Conference Call. seekingalpha.com - 1 month ago
VSE Corporation Announces Fourth Quarter and Full Year 2024 Results MIRAMAR, Fla.--(BUSINESS WIRE)--VSE Corporation (NASDAQ: VSEC; “VSE”, or the “Company”), a leading provider of aftermarket distribution and repair services, announced results for the fourth quarter and full year 2024. FOURTH QUARTER 2024 RESULTS(1) (As compared to the Fourth Quarter 2023) Total Revenues of $299.0 million increased 27% GAAP Net Income of $15.5 million increased 21% GAAP EPS (Diluted) of $0.77 decreased 6% Adjusted EPS(2) (Diluted) of $0.90 increased 6% Adjusted EBITDA(2) of $39. businesswire.com - 1 month ago
VSE Corporation Announces Executive Leadership Appointments Supporting Business Transformation and Growth Strategy MIRAMAR, Fla.--(BUSINESS WIRE)--VSE Corporation (“VSE” or the “Company”) (NASDAQ: VSEC), a leading provider of aftermarket distribution and repair services, today announced executive leadership appointments supporting the Company's business transformation to a pure-play aviation aftermarket parts and services provider. Following the recently announced Fleet segment divestiture, these changes are designed to support the Company's future growth and strategic priorities and drive a more streamline. businesswire.com - 1 month ago
One Equity Partners Agrees to Acquire Wheeler Fleet Solutions NEW YORK--(BUSINESS WIRE)-- #acquisition--OEP Agrees to Acquire Wheeler Fleet Solutions. businesswire.com - 2 months ago
VSE Corporation Announces Agreement to Sell Fleet Segment MIRAMAR, Fla.--(BUSINESS WIRE)--VSE Corporation (“VSE” or the “Company”) (NASDAQ: VSEC), a leading provider of aftermarket distribution and repair services, announced today that the Company has entered into a definitive agreement to sell its Fleet business segment, Wheeler Fleet Solutions, to One Equity Partners (“OEP”) for up to $230 million in total consideration. VSE's Fleet segment or Wheeler Fleet Solutions is a leading part distributor and engineering solutions provider servicing the medi. businesswire.com - 2 months ago
Wall Street Analysts Predict a 25.07% Upside in VSE (VSEC): Here's What You Should Know The mean of analysts' price targets for VSE (VSEC) points to a 25.1% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 2 months ago
VSE Corporation Announces Fourth Quarter and Full Year 2024 Results Conference Call Date MIRAMAR, Fla.--(BUSINESS WIRE)--VSE Corporation (“VSE” or the “Company”) (NASDAQ: VSEC), a leading provider of aftermarket distribution and repair services, announced today that it will issue fourth quarter and full year 2024 results after the market close on Wednesday, February 26, 2025. A conference call will be held on Thursday, February 27, 2025, at 8:30 A.M ET to review the Company's financial results, discuss events, and conduct a question-and-answer session. A webcast of the conference c. businesswire.com - 2 months ago
8. Profile Summary

VSE Corporation VSEC

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 2.23 B
Dividend Yield 0.12%
Description VSE Corporation operates as a diversified aftermarket products and services company in the United States. The company operates through three segments: Aviation, Fleet, and Federal and Defense. The Aviation segment provides international parts supply and distribution, supply chain solutions, and component and engine accessory maintenance, repair, and overhaul (MRO) services. This segment serves commercial airlines, regional airlines, cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The Fleet segment offers parts supply, inventory management, e-commerce fulfillment, logistics, and other services to assist aftermarket commercial and federal customers with their supply chain management. This segment also provides sale of vehicle parts and supply chain services to support client truck fleets, as well as sustainment solutions and managed inventory services to government and commercial truck fleets. The Federal and Defense segment offers aftermarket refurbishment and sustainment services to extend and maintain the life cycle of military vehicles, ships, and aircraft for the United States Department of Defense (DoD). This segment also provides foreign military sales services, engineering, logistics, maintenance, configuration management, prototyping, technology, and field support services to the DoD and other customers. In addition, this segment offers energy consulting services and IT solutions to various DoD, federal civilian agencies, and commercial clients. The company also provides vehicle and equipment maintenance and refurbishment, logistics, engineering support, energy services, and IT and health care IT solutions, as well as consulting services. VSE Corporation was incorporated in 1959 and is headquartered in Alexandria, Virginia.
Contact 6348 Walker Lane, Alexandria, VA, 22310 https://www.vsecorp.com
IPO Date Oct. 22, 1982
Employees 1400
Officers Mr. John A. Cuomo J.D. Chief Executive Officer, President & Director Mr. Adam R. Cohn Chief Financial Officer Mr. Benjamin A. Thomas Chief Operating Officer