image
V2X, Inc. VVX
Industrials - Aerospace & Defense - NYSE - US
Watchlist
$ 44.75
-0.456 %
$ 1.42 B
Market Cap
34.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VVX stock under the worst case scenario is HIDDEN Compared to the current market price of 44.8 USD, V2X, Inc. is HIDDEN

VVX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VVX stock under the base case scenario is HIDDEN Compared to the current market price of 44.8 USD, V2X, Inc. is HIDDEN

VVX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VVX stock under the best case scenario is HIDDEN Compared to the current market price of 44.8 USD, V2X, Inc. is HIDDEN

VVX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart VVX

image
1M -2%
6M -6%
1Y -7.0%
3Y 36%
5Y -11%
All
$56.0$56.0$54.0$54.0$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
4.32 B REVENUE
9.06%
Growth Rates
1Year 9.06%
3Years 34.32%
5Years 25.60%
7Years 21.36%
10Years 13.64%
159 M OPERATING INCOME
27.96%
Growth Rates
1Year 27.96%
3Years 36.92%
5Years 25.27%
7Years 21.29%
10Years 15.28%
34.7 M NET INCOME
253.65%
Growth Rates
1Year 253.65%
3Years -8.80%
5Years -0.02%
7Years -7.42%
10Years 4.28%
254 M OPERATING CASH FLOW
35.26%
Growth Rates
1Year 35.26%
3Years 60.63%
5Years 55.96%
7Years 32.53%
10Years 19.45%
-28.6 M INVESTING CASH FLOW
-26.50%
Growth Rates
1Year -26.50%
3Years -31.35%
5Years 12.49%
7Years -42.99%
10Years -23.94%
-24.5 M FINANCING CASH FLOW
88.39%
Growth Rates
1Year 88.39%
3Years 31.31%
5Years -66.83%
7Years -19.28%
10Years -14.00%
1.02 B REVENUE
-12.25%
Growth Rates
1Year 9.06%
3Years 34.32%
5Years 25.60%
7Years 21.36%
10Years 13.64%
34.3 M OPERATING INCOME
-33.48%
Growth Rates
1Year 27.96%
3Years 36.92%
5Years 25.27%
7Years 21.29%
10Years 15.28%
8.11 M NET INCOME
-67.61%
Growth Rates
1Year 253.65%
3Years -8.80%
5Years -0.02%
7Years -7.42%
10Years 4.28%
-95.5 M OPERATING CASH FLOW
-42.78%
Growth Rates
1Year 35.26%
3Years 60.63%
5Years 55.96%
7Years 32.53%
10Years 19.45%
-2.61 M INVESTING CASH FLOW
-154.54%
Growth Rates
1Year -26.50%
3Years -31.35%
5Years 12.49%
7Years -42.99%
10Years -23.94%
-3.8 M FINANCING CASH FLOW
51.04%
Growth Rates
1Year 88.39%
3Years 31.31%
5Years -66.83%
7Years -19.28%
10Years -14.00%
Balance Sheet V2X, Inc.
image
Current Assets 1.1 B
Cash & Short-Term Investments 268 M
Receivables 710 M
Other Current Assets 122 M
Non-Current Assets 2.13 B
Long-Term Investments 0
PP&E 99.8 M
Other Non-Current Assets 2.03 B
8.31 %21.99 %3.77 %3.09 %62.84 %Total Assets$3.2b
Current Liabilities 996 M
Accounts Payable 548 M
Short-Term Debt 31.2 M
Other Current Liabilities 417 M
Non-Current Liabilities 1.21 B
Long-Term Debt 1.12 B
Other Non-Current Liabilities 85.2 M
24.86 %18.95 %50.91 %3.87 %Total Liabilities$2.2b
EFFICIENCY
Earnings Waterfall V2X, Inc.
image
Revenue 4.32 B
Cost Of Revenue 3.98 B
Gross Profit 343 M
Operating Expenses 184 M
Operating Income 159 M
Other Expenses 125 M
Net Income 34.7 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(4b)343m(184m)159m(125m)35mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
7.93% GROSS MARGIN
7.93%
Averages
1Year 7.93%
3Years 8.86%
5Years 8.90%
7Years 8.98%
10Years 8.99%
3.68% OPERATING MARGIN
3.68%
Averages
1Year 3.68%
3Years 2.92%
5Years 3.07%
7Years 3.26%
10Years 3.35%
0.80% NET MARGIN
0.80%
Averages
1Year 0.80%
3Years -0.09%
5Years 0.99%
7Years 1.46%
10Years 2.02%
3.38% ROE
3.38%
Averages
1Year 3.38%
3Years -0.11%
5Years 4.97%
7Years 7.73%
10Years 14.14%
1.07% ROA
1.07%
Averages
1Year 1.07%
3Years -0.03%
5Years 1.88%
7Years 3.01%
10Years 4.45%
6.28% ROIC
6.28%
Averages
1Year 6.28%
3Years 5.53%
5Years 6.67%
7Years 7.76%
10Years 9.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis V2X, Inc.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 34.7 M
Depreciation & Amortization 115 M
Capital Expenditures 0
Stock-Based Compensation 16 M
Change in Working Capital 70.1 M
Others -15.6 M
Free Cash Flow 242 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets V2X, Inc.
image
Wall Street analysts predict an average 1-year price target for VVX of $61.2 , with forecasts ranging from a low of $54 to a high of $68 .
VVX Lowest Price Target Wall Street Target
54 USD 20.67%
VVX Average Price Target Wall Street Target
61.2 USD 36.87%
VVX Highest Price Target Wall Street Target
68 USD 51.96%
Price
Max Price Target
Min Price Target
Average Price Target
7070656560605555505045454040Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership V2X, Inc.
image
Sold
0-3 MONTHS
194 M USD 3
3-6 MONTHS
0 USD 0
6-9 MONTHS
291 M USD 3
9-12 MONTHS
209 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
613 K USD 7
9-12 MONTHS
7. News
Automotive Data Cables Market Outlook 2025-2034 | V2X Technology Enhances Digital Mapping for Safer, Efficient Driving The Automotive Digital Mapping Market is set to reach USD 9.6 billion by 2025, with a projected growth at 14.2% CAGR, hitting USD 31.7 billion by 2034. Integral for navigation, V2X communication, ADAS, and autonomous driving, innovations feature HD mapping, AI updates, and eco-routing. Major growth is expected across North America, Europe, Asia-Pacific, MEA, and SCA regions. The Automotive Digital Mapping Market is set to reach USD 9.6 billion by 2025, with a projected growth at 14.2% CAGR, hitting USD 31.7 billion by 2034. Integral for navigation, V2X communication, ADAS, and autonomous driving, innovations feature HD mapping, AI updates, and eco-routing. Major growth is expected across North America, Europe, Asia-Pacific, MEA, and SCA regions. globenewswire.com - 1 week ago
New Murata Automotive-Compliant Chip Ferrite Beads Deliver Wide Band Noise Suppression of High-Frequency (5.9GHz) C-V2X KYOTO, Japan--(BUSINESS WIRE)-- #Automotive--Murata's new automotive-compliant chip ferrite beads deliver wide-band noise suppression of high-frequency 5G-V2X applications. businesswire.com - 1 week ago
V2X, INC. ANNOUNCES SALE OF 2,000,000 SHARES OF COMMON STOCK IN SECONDARY OFFERING BY VERTEX AEROSPACE MCLEAN, Va. , May 15, 2025 /PRNewswire/ -- V2X, Inc. (NYSE: VVX) ("V2X"), a leading provider of global mission solutions, announced today the sale of 2 million shares of its common stock on an underwritten basis by Vertex Aerospace Holdco LLC ("Vertex Aerospace"). prnewswire.com - 1 month ago
V2X Takes Off with Bell Helicopter to Train the Army's Next Generation of Aviators RESTON, Va. , May 14, 2025 /PRNewswire/ -- V2X Inc. (NYSE: VVX) is pleased to announce its collaboration with Bell Textron Inc., a Textron company (NYSE: TXT), to begin strategic planning for the U.S. Army's Flight School Next program. prnewswire.com - 1 month ago
V2X Awarded Spot on U.S. Army LTRaC Contract to Advance Live Training and Readiness RESTON, Va. , May 13, 2025 /PRNewswire/ -- V2X Inc. (NYSE: VVX) has been selected as an awardee on the U.S. Army's Live Training, Ranges, and Combat Training Centers (LTRaC) Indefinite Delivery, Indefinite Quantity (IDIQ) Multiple Award Contract 3. prnewswire.com - 1 month ago
V2X Approves Share Repurchase Program RESTON, Va. , May 12, 2025 /PRNewswire/ -- V2X, Inc. (NYSE:VVX) today announced that its Board of Directors has approved a share repurchase program under which the Company may purchase, from time to time, up to $100 million of the Company's common stock for a three-year term ending on May 12, 2028. prnewswire.com - 1 month ago
V2X: Bidding Faster And Bigger, But Growth Does Not Inspire V2X reported mixed Q1 earnings, beating EPS estimates but missing revenue expectations, leading to a 4% stock price drop despite a buy rating. Ownership by AIP, low EBITDA margins, and uninspiring sales growth contribute to the stock's challenges, despite no significant trade or defense budget headwinds. V2X's Q1 results showed low growth, worse cash outflow, and lower margins, but the company is bidding on larger contracts, potentially driving future margin expansion. seekingalpha.com - 1 month ago
V2X, Inc. (VVX) Q1 2025 Earnings Call Transcript V2X, Inc. (NYSE:VVX ) Q1 2025 Earnings Conference Call May 5, 2025 4:30 PM ET Company Participants Michael Smith - Vice President, Treasury, Investor Relations & Corporate Development Jeremy Wensinger - President & Chief Executive Officer Shawn Mural - Senior Vice President & Chief Financial Officer Conference Call Participants Andre Madrid - BTIG Peter Arment - Baird Trevor Walsh - Citizens JMP Kenneth Herbert - RBC Capital Markets Jason Gursky - Citigroup Tobey Sommer - Truist Securities Joseph Gomes - NOBLE Capital Noah Poponak - Goldman Sachs Operator Good day, and welcome to the V2X First Quarter 2025 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
V2X (VVX) Beats Q1 Earnings Estimates V2X (VVX) came out with quarterly earnings of $0.98 per share, beating the Zacks Consensus Estimate of $0.92 per share. This compares to earnings of $0.90 per share a year ago. zacks.com - 1 month ago
V2X Delivers First Quarter Results and Reaffirms Full-Year Guidance First Quarter Highlights Revenue of $1.02 billion with +10% y/y growth in Indo-Pacific region Net income of $8.1 million; Adjusted net income1 of $31.5 million, up 10% y/y Adjusted EBITDA1 of $67.0 million, with a margin of 6.6% Diluted EPS of $0.25; Adjusted diluted EPS1 of $0.98, up 9% y/y Enhanced capital structure to generate interest expense savings and cash flow Notable progress on new Foreign Military and International Sales opportunities RESTON, Va. , May 5, 2025 /PRNewswire/ -- V2X, Inc. (NYSE:VVX) announced first quarter 2025 financial results. prnewswire.com - 1 month ago
V2X Awarded $140 Million Task Order to Support a Key Space Force Tracking and Instrumentation Station RESTON, Va. , April 30, 2025 /PRNewswire/ -- V2X Inc. (NYSE: VVX) announced it has been awarded a new five-year task order to support U.S. Space Force operations at Ascension Island as part of the U.S. Air Force's Contract Augmentation Program V (AFCAP V). prnewswire.com - 1 month ago
V2X (VVX) Earnings Expected to Grow: Should You Buy? V2X (VVX) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
8. Profile Summary

V2X, Inc. VVX

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 1.42 B
Dividend Yield 0.00%
Description V2X, Inc. is based in Colorado Springs, Colorado.
Contact 2424 Garden of the Gods Road, Reston, CO, 80919 www.gov2x.com
IPO Date Sept. 16, 2014
Employees 16100
Officers Ms. Melon Yeshoalul SVice President & Chief Human Resources Officer Ms. Angelica Spanos Deoudes Senior Director of Marketing & Communications Ms. Sarita Malakar Corporate Secretary & Sustainability Officer Mr. Shawn M. Mural Senior Vice President & Chief Financial Officer Mr. Kenneth W. Shreves Senior Vice President of Mission Support Mr. Jeremy C. Wensinger President, Chief Executive Officer & Director Mr. Michael J. Smith Chief Information Officer Mr. William B. Noon CPA Corporate Vice President & Chief Accounting Officer Mr. Jeremy J. Nance Senior Vice President & General Counsel Mr. Michael J. Smith C.F.A. Corporate Vice President, Treasurer, Corporate Development & Investor Relations