image
Zurn Elkay Water Solutions Corporation ZWS
Industrials - Industrial - Pollution & Treatment Controls - NYSE - US
Watchlist
$ 29.67
0.0675 %
$ 5.01 B
Market Cap
32.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZWS stock under the worst case scenario is HIDDEN Compared to the current market price of 29.7 USD, Zurn Elkay Water Solutions Corporation is HIDDEN

ZWS Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZWS stock under the base case scenario is HIDDEN Compared to the current market price of 29.7 USD, Zurn Elkay Water Solutions Corporation is HIDDEN

ZWS Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZWS stock under the best case scenario is HIDDEN Compared to the current market price of 29.7 USD, Zurn Elkay Water Solutions Corporation is HIDDEN

ZWS Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ZWS

image
1M -12%
6M -22%
1Y -6%
3Y -16%
5Y 150%
All
$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.57 B REVENUE
2.35%
Growth Rates
1Year 2.35%
3Years 19.81%
5Years -5.25%
7Years -3.88%
10Years -2.66%
245 M OPERATING INCOME
12.15%
Growth Rates
1Year 12.15%
3Years 31.73%
5Years -4.36%
7Years 7.53%
10Years 1.85%
160 M NET INCOME
53.74%
Growth Rates
1Year 53.74%
3Years 9.84%
5Years 36.10%
7Years 11.24%
10Years 5.53%
294 M OPERATING CASH FLOW
15.60%
Growth Rates
1Year 15.60%
3Years 9.49%
5Years 2.60%
7Years 3.64%
10Years 1.79%
-20.2 M INVESTING CASH FLOW
-339.13%
Growth Rates
1Year -339.13%
3Years 2.66%
5Years 17.64%
7Years 28.37%
10Years 19.52%
-208 M FINANCING CASH FLOW
13.25%
Growth Rates
1Year 13.25%
3Years 16.48%
5Years -12.20%
7Years 5.52%
10Years -28.13%
371 M REVENUE
-9.59%
Growth Rates
1Year 2.35%
3Years 19.81%
5Years -5.25%
7Years -3.88%
10Years -2.66%
49.3 M OPERATING INCOME
-29.77%
Growth Rates
1Year 12.15%
3Years 31.73%
5Years -4.36%
7Years 7.53%
10Years 1.85%
36.4 M NET INCOME
-16.32%
Growth Rates
1Year 53.74%
3Years 9.84%
5Years 36.10%
7Years 11.24%
10Years 5.53%
63.6 M OPERATING CASH FLOW
-30.03%
Growth Rates
1Year 15.60%
3Years 9.49%
5Years 2.60%
7Years 3.64%
10Years 1.79%
-9.1 M INVESTING CASH FLOW
-121.95%
Growth Rates
1Year -339.13%
3Years 2.66%
5Years 17.64%
7Years 28.37%
10Years 19.52%
-41.7 M FINANCING CASH FLOW
32.31%
Growth Rates
1Year 13.25%
3Years 16.48%
5Years -12.20%
7Years 5.52%
10Years -28.13%
Balance Sheet Zurn Elkay Water Solutions Corporation
image
Current Assets 722 M
Cash & Short-Term Investments 198 M
Receivables 222 M
Other Current Assets 302 M
Non-Current Assets 1.93 B
Long-Term Investments 0
PP&E 164 M
Other Non-Current Assets 1.76 B
7.48 %8.37 %11.41 %6.19 %66.54 %Total Assets$2.6b
Current Liabilities 248 M
Accounts Payable 71.7 M
Short-Term Debt 13.5 M
Other Current Liabilities 163 M
Non-Current Liabilities 814 M
Long-Term Debt 538 M
Other Non-Current Liabilities 276 M
6.75 %15.32 %50.68 %25.98 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Zurn Elkay Water Solutions Corporation
image
Revenue 1.57 B
Cost Of Revenue 860 M
Gross Profit 707 M
Operating Expenses 462 M
Operating Income 245 M
Other Expenses 84.4 M
Net Income 160 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(859m)707m(462m)245m(84m)160mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
45.13% GROSS MARGIN
45.13%
Averages
1Year 45.13%
3Years 39.99%
5Years 41.19%
7Years 40.35%
10Years 38.85%
15.61% OPERATING MARGIN
15.61%
Averages
1Year 15.61%
3Years 12.74%
5Years 12.87%
7Years 13.45%
10Years 11.99%
10.23% NET MARGIN
10.23%
Averages
1Year 10.23%
3Years 7.47%
5Years 6.82%
7Years 5.35%
10Years 4.85%
10.10% ROE
10.10%
Averages
1Year 10.10%
3Years 6.98%
5Years 12.54%
7Years 9.76%
10Years 9.30%
6.05% ROA
6.05%
Averages
1Year 6.05%
3Years 4.14%
5Years 3.61%
7Years 2.88%
10Years 2.65%
7.78% ROIC
7.78%
Averages
1Year 7.78%
3Years 5.63%
5Years 6.90%
7Years 7.29%
10Years 6.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Zurn Elkay Water Solutions Corporation
image
300m300m250m250m200m200m150m150m100m100m50m50m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 160 M
Depreciation & Amortization 88.3 M
Capital Expenditures -21.8 M
Stock-Based Compensation 37.9 M
Change in Working Capital 9.6 M
Others -2.9 M
Free Cash Flow 272 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Zurn Elkay Water Solutions Corporation
image
Wall Street analysts predict an average 1-year price target for ZWS of $35.8 , with forecasts ranging from a low of $27 to a high of $39 .
ZWS Lowest Price Target Wall Street Target
27 USD -9.00%
ZWS Average Price Target Wall Street Target
35.8 USD 20.77%
ZWS Highest Price Target Wall Street Target
39 USD 31.45%
Price
Max Price Target
Min Price Target
Average Price Target
424240403838363634343232303028282626May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.24% DIVIDEND YIELD
0.09 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.080.090.030.070.080.090.080.090.030.070.080.080.090.070.070.080.080.320.030.300.070.200.080.290.090.330.09202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Zurn Elkay Water Solutions Corporation
image
Sold
0-3 MONTHS
900 M USD 5
3-6 MONTHS
18.7 M USD 7
6-9 MONTHS
3.38 M USD 3
9-12 MONTHS
136 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Zurn Elkay Water Solutions Named a 2025 Top Workplace USA MILWAUKEE--(BUSINESS WIRE)-- #EmployeeEngagement--Zurn Elkay Water Solutions (NYSE: ZWS) announced today it has earned the 2025 Top Workplaces USA award, issued by Energage and USA Today. Top Workplaces USA celebrates organizations that have built great cultures, and winners are chosen solely based on employee feedback gathered through an employee engagement survey issued by Energage. “We are focused on making Zurn Elkay Water Solutions a company where people want to grow their careers and thrive,” said Todd A. Adam. businesswire.com - 3 weeks ago
ENS vs. ZWS: Which Stock Is the Better Value Option? Investors looking for stocks in the Manufacturing - Electronics sector might want to consider either EnerSys (ENS) or Zurn Water (ZWS). But which of these two stocks is more attractive to value investors? zacks.com - 1 month ago
Zurn Elkay Water Solutions Corporation Kicks Off 125th Anniversary Celebration with Release of Its 2024 Sustainability Report MILWAUKEE--(BUSINESS WIRE)-- #sustainablyinspired--Zurn Elkay Water Solutions (NYSE: ZWS), a leading provider of innovative water solutions, kicked off its 125th anniversary year celebration with the release of its 2024 Sustainability Report. The report highlights Zurn Elkay's progress in addressing critical water challenges and improving operational sustainability, including advancements toward its 16 timebound goals. Notably, the company reduced its energy intensity by 23% from its 2021 baseline, surpassing the 15%. businesswire.com - 1 month ago
Zurn Elkay Water Solutions Corporation Announces Pricing of Public Offering by Selling Stockholder MILWAUKEE--(BUSINESS WIRE)--Zurn Elkay Water Solutions Corporation (NYSE:ZWS) (“Zurn Elkay”) today announced the pricing of the previously announced underwritten public offering by a certain former Elkay stockholder, Ice Mountain LLC (the “selling stockholder”), of 7,750,000 shares of Zurn Elkay's common stock, par value $0.01 per share (“common stock”), at a price to the public of $35.00 per share. The offering is expected to close on February 13, 2025, subject to customary closing conditions. businesswire.com - 2 months ago
Zurn Elkay Water Solutions Announces Launch of Public Offering of Common Stock by Selling Stockholder MILWAUKEE--(BUSINESS WIRE)--Zurn Elkay Water Solutions Announces Launch of Public Offering of Common Stock by Selling Stockholder. businesswire.com - 2 months ago
Zurn Elkay Water Solutions Corporation (ZWS) Q4 2024 Earnings Call Transcript Zurn Elkay Water Solutions Corporation (NYSE:ZWS ) Q4 2024 Earnings Conference Call February 5, 2024 8:30 AM ET Company Participants Todd Adams - Chairman, Chief Executive Officer David Pauli - Chief Financial Officer Bryan Wendlandt - Director of FB&A Conference Call Participants Bryan Blair - Oppenheimer Adam Farley - Stifel Jeffrey Hammond - KeyBanc Operator Good morning and welcome to the Zurn Elkay Water Solutions Corporation Fourth Quarter 2024 Earnings Results Conference Call with Todd Adams, Chairman and Chief Executive Officer; David Pauli, Chief Financial Officer, and Bryan Wendlandt, Director of FB&A for Zurn Elkay Water Solutions. A replay of the conference call will be available as a webcast on the company's Investor Relations website. seekingalpha.com - 2 months ago
Zurn Water (ZWS) Surpasses Q4 Earnings and Revenue Estimates Zurn Water (ZWS) came out with quarterly earnings of $0.32 per share, beating the Zacks Consensus Estimate of $0.29 per share. This compares to earnings of $0.26 per share a year ago. zacks.com - 2 months ago
Zurn Elkay Water Solutions Reports Fourth Quarter and Full Year 2024 Financial Results MILWAUKEE--(BUSINESS WIRE)--Zurn Elkay Water Solutions Reports Fourth Quarter and Full Year 2024 Financial Results. businesswire.com - 2 months ago
Zurn Elkay Water Solutions Declares Quarterly Cash Dividend MILWAUKEE--(BUSINESS WIRE)--Zurn Elkay Water Solutions Declares Quarterly Cash Dividend. businesswire.com - 2 months ago
Zurn Elkay Water Solutions Schedules Fourth Quarter 2024 Earnings Release and Investor Conference Call MILWAUKEE--(BUSINESS WIRE)--Zurn Elkay Water Solutions Schedules Fourth Quarter 2024 Earnings Release and Investor Conference Call. businesswire.com - 2 months ago
ZWS vs. ETN: Which Stock Should Value Investors Buy Now? Investors with an interest in Manufacturing - Electronics stocks have likely encountered both Zurn Water (ZWS) and Eaton (ETN). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 3 months ago
ZWS or ETN: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Manufacturing - Electronics sector might want to consider either Zurn Water (ZWS) or Eaton (ETN). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 4 months ago
8. Profile Summary

Zurn Elkay Water Solutions Corporation ZWS

image
COUNTRY US
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 5.01 B
Dividend Yield 0.24%
Description Zurn Elkay Water Solutions Corporation designs, procures, manufactures, and markets water system solutions that provide and enhance water quality, safety, flow control, and conservation in and around non-residential buildings. It offers finish plumbing, drainage and interceptors, water control and backflow, fire protection, PEX pipe fittings and accessories, and repair parts under the Zurn brand name; and hand and hair dryers, and baby changing stations under the World Dryer brand name. The company also offers stainless steel products under the Just Manufacturing brand name, which include stainless steel sinks for classrooms and academic institutions; ADA commercial stainless-steel sinks and plumbing fixtures for assisted living; faucets, bubblers, drains, and accessories; and stainless steel fixtures and related products for food services, government, healthcare, hospitality, institutional, and residential markets. It serves higher education, healthcare, retail, restaurant, hospitality, education, government, and fire protection markets. The company was formerly known as Zurn Water Solutions Corporation. Zurn Elkay Water Solutions Corporation was incorporated in 2006 and is headquartered in Milwaukee, Wisconsin.
Contact 511 West Freshwater Way, Milwaukee, WI, 53204 https://zurnwatersolutions.com
IPO Date March 29, 2012
Employees 2500
Officers Mr. Jeffrey A. Schoon President Angela Hersil Vice President of Corporate Communications Mr. Mark W. Peterson CPA Senior Vice President & Chief Administrative Officer Mr. Bryan Wendlandt Director of FP&A Mr. David J. Pauli Chief Financial Officer Mr. Michael D. Troutman Chief Information Officer Mr. Jeffrey J. LaValle Vice President, General Counsel & Secretary Mr. Todd A. Adams Chief Executive Officer & Chairman