image
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - US
$ 0.3277
-4.49 %
$ 46.8 M
Market Cap
-4.1
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one SCWO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.328 USD, 374Water, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one SCWO stock under the base case scenario is HIDDEN Compared to the current market price of 0.328 USD, 374Water, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one SCWO stock under the best case scenario is HIDDEN Compared to the current market price of 0.328 USD, 374Water, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
744 K REVENUE
-75.33%
-8.64 M OPERATING INCOME
-81.72%
-8.1 M NET INCOME
-72.78%
-9.03 M OPERATING CASH FLOW
-82.56%
1.85 M INVESTING CASH FLOW
185.72%
13.6 M FINANCING CASH FLOW
54109.50%
81.5 K REVENUE
121.31%
-2.74 M OPERATING INCOME
9.19%
-2.7 M NET INCOME
7.86%
-2.56 M OPERATING CASH FLOW
-5.70%
-597 K INVESTING CASH FLOW
-48.64%
37.6 K FINANCING CASH FLOW
246.43%
Balance Sheet 374Water, Inc.
image
Current Assets 14.9 M
Cash & Short-Term Investments 10.4 M
Receivables 1.6 M
Other Current Assets 2.86 M
Non-Current Assets 1.22 M
Long-Term Investments 0
PP&E 231 K
Other Non-Current Assets 988 K
Current Liabilities 1.37 M
Accounts Payable 447 K
Short-Term Debt 0
Other Current Liabilities 927 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall 374Water, Inc.
image
Revenue 744 K
Cost Of Revenue 1.85 M
Gross Profit -1.11 M
Operating Expenses 7.53 M
Operating Income -8.64 M
Other Expenses -539 K
Net Income -8.1 M
RATIOS
-148.97% GROSS MARGIN
-148.97%
-1161.75% OPERATING MARGIN
-1161.75%
-1089.25% NET MARGIN
-1089.25%
-54.95% ROE
-54.95%
-50.27% ROA
-50.27%
-58.61% ROIC
-58.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 374Water, Inc.
image
Net Income -8.1 M
Depreciation & Amortization 85.8 K
Capital Expenditures -112 K
Stock-Based Compensation 925 K
Change in Working Capital -2.01 M
Others -1.07 M
Free Cash Flow -9.15 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 374Water, Inc.
image
SCWO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership 374Water, Inc.
image
Sold
0-3 MONTHS
396 K USD 1
3-6 MONTHS
898 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.49 M USD 8
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 weeks ago
Feb 07, 2025
Sell 5.22 K USD
Nagar Yaacov
10 percent owner
- 12436
0.42 USD
3 weeks ago
Feb 05, 2025
Sell 63 K USD
Nagar Yaacov
10 percent owner
- 144860
0.4348 USD
4 weeks ago
Feb 03, 2025
Sell 105 K USD
Nagar Yaacov
10 percent owner
- 212120
0.4942 USD
3 weeks ago
Feb 04, 2025
Sell 7.17 K USD
Nagar Yaacov
10 percent owner
- 15919
0.4501 USD
1 month ago
Jan 23, 2025
Sell 18.5 K USD
Nagar Yaacov
10 percent owner
- 31025
0.597 USD
1 month ago
Jan 24, 2025
Sell 531 USD
Nagar Yaacov
10 percent owner
- 900
0.59 USD
1 month ago
Jan 21, 2025
Sell 21.7 K USD
Nagar Yaacov
10 percent owner
- 36390
0.595 USD
1 month ago
Jan 22, 2025
Sell 11.7 K USD
Nagar Yaacov
10 percent owner
- 19772
0.591 USD
1 month ago
Jan 16, 2025
Sell 189 USD
Nagar Yaacov
10 percent owner
- 300
0.631 USD
1 month ago
Jan 17, 2025
Sell 69.5 K USD
Nagar Yaacov
10 percent owner
- 114998
0.604 USD
1 month ago
Jan 14, 2025
Sell 38.7 K USD
Nagar Yaacov
10 percent owner
- 61268
0.632 USD
1 month ago
Jan 15, 2025
Sell 7.77 K USD
Nagar Yaacov
10 percent owner
- 12304
0.6311 USD
1 month ago
Jan 10, 2025
Sell 47.6 K USD
Nagar Yaacov
10 percent owner
- 69570
0.684 USD
3 months ago
Nov 18, 2024
Bought 50 K USD
DAVIS RICHARD H
Director
+ 40000
1.25 USD
3 months ago
Nov 18, 2024
Bought 67.5 K USD
DAVIS RICHARD H
Director
+ 60000
1.125 USD
3 months ago
Nov 18, 2024
Bought 202 K USD
Gannon Chris M
President & CEO
+ 180000
1.125 USD
3 months ago
Nov 18, 2024
Bought 150 K USD
Gannon Chris M
President & CEO
+ 120000
1.25 USD
3 months ago
Nov 18, 2024
Bought 40 K USD
Deshusses Marc
director, 10 percent owner:
+ 32000
1.25 USD
3 months ago
Nov 18, 2024
Bought 54 K USD
Deshusses Marc
director, 10 percent owner:
+ 48000
1.125 USD
3 months ago
Nov 18, 2024
Bought 25 K USD
Penn Buddie J
Director
+ 20000
1.25 USD
3 months ago
Nov 18, 2024
Bought 33.8 K USD
Penn Buddie J
Director
+ 30000
1.125 USD
3 months ago
Nov 18, 2024
Bought 12.5 K USD
Anderson Adrienne
Chief Financial Officer
+ 10000
1.25 USD
3 months ago
Nov 18, 2024
Bought 16.9 K USD
Anderson Adrienne
Chief Financial Officer
+ 15000
1.125 USD
3 months ago
Nov 18, 2024
Bought 312 K USD
Vanderhider James Michael
Director
+ 250000
1.25 USD
3 months ago
Nov 18, 2024
Bought 422 K USD
Vanderhider James Michael
Director
+ 375000
1.125 USD
3 months ago
Nov 18, 2024
Bought 30 K USD
Estes Deanna Rene
Director
+ 24000
1.25 USD
3 months ago
Nov 18, 2024
Bought 40.5 K USD
Estes Deanna Rene
Director
+ 36000
1.125 USD
3 months ago
Nov 18, 2024
Bought 13.5 K USD
Mandel Peter
General Counsel
+ 10800
1.25 USD
3 months ago
Nov 18, 2024
Bought 18.2 K USD
Mandel Peter
General Counsel
+ 16200
1.125 USD
3 months ago
Nov 14, 2024
Sell 12.1 K USD
Nagar Yaacov
10 percent owner
- 8563
1.411 USD
3 months ago
Nov 12, 2024
Sell 6.43 K USD
Nagar Yaacov
10 percent owner
- 4252
1.512 USD
3 months ago
Nov 13, 2024
Sell 42.7 K USD
Nagar Yaacov
10 percent owner
- 30121
1.416 USD
3 months ago
Nov 08, 2024
Sell 22.3 K USD
Nagar Yaacov
10 percent owner
- 13771
1.62 USD
3 months ago
Nov 11, 2024
Sell 47.2 K USD
Nagar Yaacov
10 percent owner
- 30662
1.54 USD
3 months ago
Nov 06, 2024
Sell 206 K USD
Nagar Yaacov
10 percent owner
- 133273
1.544 USD
3 months ago
Nov 07, 2024
Sell 62.1 K USD
Nagar Yaacov
10 percent owner
- 38280
1.621 USD
3 months ago
Nov 04, 2024
Sell 53.3 K USD
Nagar Yaacov
10 percent owner
- 37832
1.41 USD
3 months ago
Nov 05, 2024
Sell 172 K USD
Nagar Yaacov
10 percent owner
- 120176
1.43 USD
4 months ago
Oct 31, 2024
Sell 753 USD
Nagar Yaacov
10 percent owner
- 462
1.63 USD
4 months ago
Nov 01, 2024
Sell 148 K USD
Nagar Yaacov
10 percent owner
- 100566
1.47 USD
4 months ago
Oct 29, 2024
Sell 78.9 K USD
Nagar Yaacov
10 percent owner
- 44557
1.77 USD
4 months ago
Oct 30, 2024
Sell 46.9 K USD
Nagar Yaacov
10 percent owner
- 27915
1.68 USD
12 years ago
Jul 09, 2012
Sell 87.5 K USD
BARKER FRED
Vice President and Secretary
- 350000
0.25 USD
12 years ago
Apr 30, 2012
Sell 90 K USD
BARKER FRED
Vice President and Secretary
- 450000
0.2 USD
12 years ago
Apr 12, 2012
Sell 25 K USD
BARKER FRED
Vice President and Secretary
- 100000
0.25 USD
14 years ago
Feb 28, 2011
Sell 55.6 K USD
KONRAD GEORGE
President and Treasurer
- 40000
1.39 USD
14 years ago
Jun 01, 2010
Bought 50 K USD
KONRAD GEORGE
President and Treasurer
+ 66666
0.75 USD
24 years ago
Nov 03, 2000
Bought 23.4 K USD
McKee Richard G Jr
Director
+ 18101
1.294 USD
7. News
374Water to Demonstrate Commercial-Scale PFAS Destruction Capabilities in Upcoming DoD ESTCP/DIU Project ESTCP will Demonstrate Treatment Options for DoD Installations Impacted by Hazardous Chemicals Found in Firefighting Foams, Industrial Processes, and Contaminated Water Sources U.S. National Defense Authorization Act Mandates Transition to Fluorine-Free Firefighting Foams at DoD Installations, Highlighting Growing Demand for Reliable and Scalable PFAS Destruction Technologies DURHAM, N.C., Feb. 05, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) (“374Water”) (the “Company”), a global leader in organic waste destruction technology for the federal, state, municipal, and industrial markets, is proud to announce its participation in a highly anticipated Department of Defense (DoD) project aimed at identifying commercial-scale technology solutions to destroy per- and polyfluoroalkyl (“PFAS”) contaminated wastes. globenewswire.com - 3 weeks ago
374Water Announces Publication of "Destruction of PFAS-Laden Ion Exchange Resin using Supercritical Water Oxidation" White Paper Highlights AirSCWO System's Consistent Ability to Remove >99.9% total PFAS from Saturated AIX Resins in Bench and Commercial Scale Field Trials DURHAM, NC / ACCESS Newswire / January 23, 2025 / 374Water Inc. (NASDAQ:SCWO) ("374Water") (the "Company"), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced the publication of their new white paper, "Destruction of PFAS-Laden Ion Exchange Resin using Supercritical Water Oxidation", demonstrating the ability of its supercritical water oxidation (SCWO) system (AirSCWO) to destroy spent anion IX (AIX) resin laden with per- and polyfluoroalkyl substances (PFAS) "Forever Chemicals". The paper provides an overview of the use of Ion exchange (IX) resins that are used widely across various industries due to their proven performance in removing nuisance contaminants that impact product quality and safe effluent discharge. accessnewswire.com - 1 month ago
374Water Provides Business Update EPA Names SCWO as Key Destruction Technology in Draft Risk Assessment for PFAS in Sludge Municipal, Federal and Industrial Backlog and Pipeline of $1.8 Billion for Organic Waste Destruction Technology to Drive Growth in 2025 DURHAM, NC / ACCESS Newswire / January 21, 2025 / 374Water Inc. (NASDAQ:SCWO) ("374Water") (the "Company"), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today provided a business update following the release of a draft risk assessment by the U.S. Environmental Protection Agency (EPA). The draft risk assessment is a scientific evaluation of the potential human health risks associated with the presence of toxic per- and polyfluoroalkyl substances (PFAS) chemicals in biosolids, also known as sewage sludge. accessnewswire.com - 1 month ago
374Water to Participate in Sidoti Micro-Cap Virtual Conference DURHAM, NC / ACCESS Newswire / January 16, 2025 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced that it will participate in the Sidoti Micro-Cap Conference taking place virtually on January 22-23, 2025. Management is scheduled to host virtual one-on-one meetings with institutional investors throughout the event, and will host a virtual presentation as follows: Sidoti & Company Micro-Cap Virtual Conference Date: Wednesday, January 22, 2025 Time: 1:00 p.m. accessnewswire.com - 1 month ago
374Water Engages MZ Group to Lead Strategic Investor Relations and Shareholder Communications Program Municipal, Federal and Industrial Backlog and Pipeline of $1.8 Billion for Organic Waste Destruction Technology to Drive Growth in 2025 DURHAM, NC / ACCESSWIRE / January 14, 2025 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, has engaged international investor relations specialists MZ Group ("MZ") to lead a comprehensive strategic investor relations and financial communications program across all key markets. MZ Group will work closely with 374Water management to develop and implement a comprehensive capital markets strategy designed to increase the company's visibility throughout the investment community. accesswire.com - 1 month ago
374 Water Recaps Key Highlights from 2024 and Shares 2025 Outlook DURHAM, NC / ACCESSWIRE / December 19, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, releases key highlights of 2024 and their outlook for 2025. December 18, 2024 Dear 374Water Shareholders, 2024 was a transformative year for 374Water and we are excited to move into 2025 as the market demand for innovative waste management and destruction solutions, like our AirSCWO (AS) system, has never been greater. accesswire.com - 2 months ago
374Water Announces the Appointment of Russell Kline as Chief Financial Officer DURHAM, NC / ACCESSWIRE / December 17, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced the appointment of Russell Kline as Chief Financial Officer, effective December 16, 2024. In this role, Mr. accesswire.com - 2 months ago
D. Boral Capital Served as Exclusive Placement Agent to 374Water Inc. (Nasdaq: SCWO) in connection with its $12.2 Million Registered Direct Offering DURHAM, N.C., Nov. 22, 2024 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced that it entered into a securities purchase agreement with certain investors to purchase approximately $12.2 million worth of its common stock and warrants in a registered direct offering. Under the terms of the securities purchase agreement, the Company has agreed to sell 9,783,496 shares of its common stock, par value $0.0001 ("Common Stock") and warrants ("Warrants") to purchase 14,675,244 shares of Common Stock. The Warrants will be exercisable immediately upon issuance, have an exercise price of $1.125 per share, and will expire five years from the initial exercise date. The purchase price for one share of Common Stock and accompanying 1.5 Warrants will be $1.25. globenewswire.com - 3 months ago
374Water Issues Letter to Shareholders DURHAM, NC / ACCESSWIRE / November 18, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, released a letter to shareholders. November 18, 2024 Dear 374Water Shareholders, We would like to thank our shareholders for their continued support and share our excitement about the future of 374Water. accesswire.com - 3 months ago
374Water Inc. Announces Pricing of $12.2 Million Registered Direct Offering DURHAM, NC / ACCESSWIRE / November 15, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced that it entered into a securities purchase agreement with certain investors to purchase approximately $12.2 million worth of its common stock and warrants in a registered direct offering. Under the terms of the securities purchase agreement, the Company has agreed to sell 9,783,496 shares of its common stock, par value $0.0001 ("Common Stock") and warrants ("Warrants") to purchase 14,675,244 shares of Common Stock. accesswire.com - 3 months ago
374Water, Inc. (SCWO) Q3 2024 Earnings Call Transcript 374Water, Inc. (NASDAQ:SCWO ) Q3 2024 Earnings Conference Call November 14, 2024 11:00 AM ET Company Participants Heather Crowell - IR Chris Gannon - President & CEO Adrienne Anderson - CFO Conference Call Participants Graham Price - Raymond James Justin Smith - Maxim Group Operator Greetings, and welcome to the 374Water Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
374Water's AirSCWO Technology Demonstrates Success in Destroying PFAS-Containing AFFF at Commercial Scale DURHAM, NC / ACCESSWIRE / November 14, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, released a white paper showcasing its AirSCWO technology's successful lab and commercial-scale tests in the destruction of Aqueous Film-Forming Foam (AFFF). AFFF, widely used throughout the firefighting industry, contains per- and polyfluoroalkyl substances (PFAS), a group of persistent and potentially hazardous chemicals that pose risks to human health and ecosystems. accesswire.com - 3 months ago
8. Profile Summary

374Water, Inc. SCWO

image
COUNTRY US
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 46.8 M
Dividend Yield 0.00%
Description 374Water, Inc. focuses on providing a technology that addresses environmental pollution challenges. It develops a waste stream treatment system based on supercritical water oxidation technology. The company's AirSCWO systems are used to treat various hazardous and non-hazardous waste streams. Its clients include channel partners, such as engineering-procurement and construction companies, technology integrators, waste service providers, operations service providers, and NGOs; and end-users, which include utilities, industrial manufacturing facilities, waste management and environmental remediation companies, agricultural companies, and governmental entities. The company is based in Durham, North Carolina.
Contact 701 W Main Street, Durham, NC, 27701 https://www.374water.com
IPO Date May 17, 1996
Employees 26
Officers Ms. Deborah Cooper Chief Administrative Officer & Chief of Staff Prof. Marc Deshusses Ph.D. Co-Founder & Director Mr. Christian M. Gannon Chief Executive Officer, President & Director Sudhakar Viswanathan Vice President of Sales Mr. Brad I. Meyers Chief Operating Officer Mr. Russell Kline Chief Financial Officer Mr. Peter Mandel General Counsel