image
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - US
$ 0.3029
-2.57 %
$ 43.8 M
Market Cap
-3.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SCWO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.303 USD, 374Water, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SCWO stock under the base case scenario is HIDDEN Compared to the current market price of 0.303 USD, 374Water, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SCWO stock under the best case scenario is HIDDEN Compared to the current market price of 0.303 USD, 374Water, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCWO

image
$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.4$0.2$0.215 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
445 K REVENUE
-40.12%
-12.8 M OPERATING INCOME
-48.14%
-12.4 M NET INCOME
-53.44%
-10.6 M OPERATING CASH FLOW
-17.21%
-654 K INVESTING CASH FLOW
-35.29%
11.4 M FINANCING CASH FLOW
-15.68%
11.9 K REVENUE
-85.45%
-4.84 M OPERATING INCOME
-76.57%
-4.78 M NET INCOME
-76.75%
-3.09 M OPERATING CASH FLOW
-20.61%
346 K INVESTING CASH FLOW
157.90%
11.4 M FINANCING CASH FLOW
30343.46%
Balance Sheet 374Water, Inc.
image
Current Assets 14.9 M
Cash & Short-Term Investments 10.7 M
Receivables 2.1 M
Other Current Assets 2.13 M
Non-Current Assets 4.3 M
Long-Term Investments 0
PP&E 3.26 M
Other Non-Current Assets 1.04 M
55.52 %10.96 %11.12 %16.99 %5.41 %Total Assets$19.2m
Current Liabilities 3.13 M
Accounts Payable 906 K
Short-Term Debt 101 K
Other Current Liabilities 2.12 M
Non-Current Liabilities 581 K
Long-Term Debt 551 K
Other Non-Current Liabilities 30 K
24.44 %57.16 %14.87 %Total Liabilities$3.7m
EFFICIENCY
Earnings Waterfall 374Water, Inc.
image
Revenue 445 K
Cost Of Revenue 1.36 M
Gross Profit -913 K
Operating Expenses 7.98 M
Operating Income -12.8 M
Other Expenses -369 K
Net Income -12.4 M
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)445k(1m)(913k)(8m)(13m)369k(12m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-204.90% GROSS MARGIN
-204.90%
-2874.26% OPERATING MARGIN
-2874.26%
-2791.39% NET MARGIN
-2791.39%
-0.00% ROE
-0.00%
-64.82% ROA
-64.82%
-79.24% ROIC
-79.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 374Water, Inc.
image
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -12.4 M
Depreciation & Amortization 226 K
Capital Expenditures -654 K
Stock-Based Compensation 1.22 M
Change in Working Capital -44.3 K
Others 403 K
Free Cash Flow -11.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 374Water, Inc.
image
SCWO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership 374Water, Inc.
image
Sold
0-3 MONTHS
44.7 K USD 1
3-6 MONTHS
396 K USD 1
6-9 MONTHS
898 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.49 M USD 8
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
374Water Applauds EPA Announcement of Major Actions to Combat PFAS Contamination Suite of Actions Highlight Protecting Public Health and Polluter Accountability DURHAM, N.C., May 06, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) (“374Water”) (the “Company”), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today issued a statement in strong support of the U.S Environmental Protection Agency's (“EPA”) newly announced major actions to combat per- and polyfluoroalkyl substances (“PFAS”) contamination. globenewswire.com - 2 weeks ago
374Water to Host First Quarter 2025 Results Conference Call on Thursday, May 15, 2025 at 4:30 p.m. Eastern Time DURHAM, N.C., May 01, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, will hold a conference call on Thursday, May 15, 2025 at 4:30 p.m. globenewswire.com - 2 weeks ago
374Water Appoints James Pawloski as an Advisor to the Company Former President & CEO of Regeneration and Recovery Solutions at Veolia North America Nominated as Independent Director at Upcoming Annual Meeting Annual Meeting of Stockholders to be Held at 10:00 a.m., Eastern Time, on June 11, 2025 DURHAM, N.C. globenewswire.com - 2 weeks ago
374Water Appoints Stephen Jones to Board of Directors Former CEO of Covanta Holding Corporation & Veteran Industrial Executive to Advance Commercial Rollout of 374Water's AirSCWO Technology to Municipal, Federal, and Industrial Waste Destruction Markets DURHAM, N.C., April 17, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today announced the appointment of Stephen J. globenewswire.com - 1 month ago
374Water Announces Settlement of Claim DURHAM, N.C., April 10, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) (“374Water” or the “Company”), a global leader in organic waste destruction technology for municipal, federal, and industrial markets, today announced that it has reached a settlement with its co-founder and former Chief Executive Officer, Yaacov (Kobe) Nagar, regarding an employment claim that had been filed against the Company. globenewswire.com - 1 month ago
374Water Inc. (SCWO) Q4 2024 Earnings Call Transcript 374Water Inc. (NASDAQ:SCWO ) Q4 2024 Earnings Conference Call March 27, 2025 4:30 PM ET Company Participants Chris Tyson - Executive Vice President of MZ Group Chris Gannon - President & CEO Russell Kline - CFO Conference Call Participants Jeff Grampp - Alliance Global Partners Operator Greetings, and welcome to the 374Water Fiscal Year 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
374Water Reports Fourth Quarter and Full Year 2024 Financial Results Second AirSCWO Deploying to Orange County, CA in 2025, Multiple Additional Deployments Scheduled throughout 2025 to Showcase AirSCWO Successful Demonstrations in Collaboration with Municipal and Federal Government Agencies, Prime Contractors, and Industry Awarded Aqueous Film-Forming Foam Waste Destruction Services Contract for the State of North Carolina DURHAM, N.C., March 27, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today reported its financial and operational results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
374Water Awarded Aqueous Film-Forming Foam Destruction Contract by the State of North Carolina Up to 29,000 Gallons Total of AFFF to be Treated by AirSCWO Major Step Forward in the Removal of Harmful Per- and Polyfluoroalkyl Substances (PFAS) From Firefighting Foam DURHAM, N.C., March 26, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) (“374Water”) (the “Company”), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, is pleased to announce that it has been awarded a contract by the State of North Carolina for the destruction of Aqueous Film-Forming Foam (“AFFF”). globenewswire.com - 1 month ago
374Water to Participate in Gabelli Funds' 11th Annual Waste, Recycling & Environmental Services Symposium Taking Place April 3rd, 2025 DURHAM, N.C., March 26, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today announced that it will participate in the Gabelli Funds' 11th Annual Waste, Recycling & Environmental Services Symposium taking Place Thursday, April 3rd, 2025, at The Harvard Club, New York City. globenewswire.com - 1 month ago
374Water to Host Fourth Quarter and Full Year 2024 Results Conference Call on Thursday, March 27, 2025 at 4:30 p.m. Eastern Time DURHAM, N.C., March 20, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today announced that it will report financial results for the fourth quarter and full year ended December 31, 2024, after market close on Thursday, March 27, 2025. globenewswire.com - 2 months ago
374Water Announces its AirSCWO Technology is Successful in Eliminating LNAPL-Based PFAS from Impacted Groundwater Samples from the U.S. Navy Results Underscore the Robustness of AirSCWO Technology in Eliminating PFAS and Transforming Complex Waste Streams DURHAM, N.C., March 18, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today announced the successful treatment and destruction of Light Non-Aqueous Phase Liquid (LNAPL) impacted with Per- and Polyfluoroalkyl Substances (PFAS) using the Company's proprietary AirSCWO technology. globenewswire.com - 2 months ago
374Water Announces Appointment of Raj Melkote as Chief Technology Officer R&D and Engineering Executive to Drive Innovation and Growth DURHAM, N.C., March 13, 2025 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ: SCWO) ("374Water") (the "Company"), a global leader in waste destruction technology for the municipal, federal, and industrial markets, today announced the appointment of Raj Melkote as its new Chief Technology Officer (“CTO”). globenewswire.com - 2 months ago
8. Profile Summary

374Water, Inc. SCWO

image
COUNTRY US
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 43.8 M
Dividend Yield 0.00%
Description 374Water, Inc. focuses on providing a technology that addresses environmental pollution challenges. It develops a waste stream treatment system based on supercritical water oxidation technology. The company's AirSCWO systems are used to treat various hazardous and non-hazardous waste streams. Its clients include channel partners, such as engineering-procurement and construction companies, technology integrators, waste service providers, operations service providers, and NGOs; and end-users, which include utilities, industrial manufacturing facilities, waste management and environmental remediation companies, agricultural companies, and governmental entities. The company is based in Durham, North Carolina.
Contact 701 W Main Street, Durham, NC, 27701 https://www.374water.com
IPO Date May 17, 1996
Employees 27
Officers Mr. Christian M. Gannon Chief Executive Officer, President & Director Prof. Marc Deshusses Ph.D. Co-Founder & Director Mr. Brad I. Meyers Chief Operating Officer Mr. Peter Mandel J.D. General Counsel Mr. Russell Kline Chief Financial Officer Mr. Raj Melkote Chief Technology Officer Ms. Deborah Cooper Chief Administrative Officer & Chief of Staff Sudhakar Viswanathan Vice President of Sales