image
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - US
$ 0.59
-3.67 %
$ 84.3 M
Market Cap
-7.37
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SCWO stock under the worst case scenario is HIDDEN Compared to the current market price of 0.59 USD, 374Water, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SCWO stock under the base case scenario is HIDDEN Compared to the current market price of 0.59 USD, 374Water, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SCWO stock under the best case scenario is HIDDEN Compared to the current market price of 0.59 USD, 374Water, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
744 K REVENUE
-75.33%
-8.64 M OPERATING INCOME
-81.72%
-8.1 M NET INCOME
-72.78%
-9.03 M OPERATING CASH FLOW
-82.56%
1.85 M INVESTING CASH FLOW
185.72%
13.6 M FINANCING CASH FLOW
54109.50%
81.5 K REVENUE
121.31%
-2.74 M OPERATING INCOME
9.19%
-2.7 M NET INCOME
7.86%
-2.56 M OPERATING CASH FLOW
-5.70%
-597 K INVESTING CASH FLOW
-48.64%
37.6 K FINANCING CASH FLOW
246.43%
Balance Sheet 374Water, Inc.
image
Current Assets 14.9 M
Cash & Short-Term Investments 10.4 M
Receivables 1.6 M
Other Current Assets 2.86 M
Non-Current Assets 1.22 M
Long-Term Investments 0
PP&E 231 K
Other Non-Current Assets 988 K
Current Liabilities 1.37 M
Accounts Payable 447 K
Short-Term Debt 0
Other Current Liabilities 927 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall 374Water, Inc.
image
Revenue 744 K
Cost Of Revenue 1.85 M
Gross Profit -1.11 M
Operating Expenses 7.53 M
Operating Income -8.64 M
Other Expenses -539 K
Net Income -8.1 M
RATIOS
-148.97% GROSS MARGIN
-148.97%
-1161.75% OPERATING MARGIN
-1161.75%
-1089.25% NET MARGIN
-1089.25%
-54.95% ROE
-54.95%
-50.27% ROA
-50.27%
-58.61% ROIC
-58.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 374Water, Inc.
image
Net Income -8.1 M
Depreciation & Amortization 85.8 K
Capital Expenditures -112 K
Stock-Based Compensation 925 K
Change in Working Capital -2.01 M
Others -1.07 M
Free Cash Flow -9.15 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 374Water, Inc.
image
SCWO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership 374Water, Inc.
image
Sold
0-3 MONTHS
898 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
1.49 M USD 8
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Nov 18, 2024
Bought 50 K USD
DAVIS RICHARD H
Director
+ 40000
1.25 USD
2 months ago
Nov 18, 2024
Bought 67.5 K USD
DAVIS RICHARD H
Director
+ 60000
1.125 USD
2 months ago
Nov 18, 2024
Bought 202 K USD
Gannon Chris M
President & CEO
+ 180000
1.125 USD
2 months ago
Nov 18, 2024
Bought 150 K USD
Gannon Chris M
President & CEO
+ 120000
1.25 USD
2 months ago
Nov 18, 2024
Bought 40 K USD
Deshusses Marc
director, 10 percent owner:
+ 32000
1.25 USD
2 months ago
Nov 18, 2024
Bought 54 K USD
Deshusses Marc
director, 10 percent owner:
+ 48000
1.125 USD
2 months ago
Nov 18, 2024
Bought 25 K USD
Penn Buddie J
Director
+ 20000
1.25 USD
2 months ago
Nov 18, 2024
Bought 33.8 K USD
Penn Buddie J
Director
+ 30000
1.125 USD
2 months ago
Nov 18, 2024
Bought 12.5 K USD
Anderson Adrienne
Chief Financial Officer
+ 10000
1.25 USD
2 months ago
Nov 18, 2024
Bought 16.9 K USD
Anderson Adrienne
Chief Financial Officer
+ 15000
1.125 USD
2 months ago
Nov 18, 2024
Bought 312 K USD
Vanderhider James Michael
Director
+ 250000
1.25 USD
2 months ago
Nov 18, 2024
Bought 422 K USD
Vanderhider James Michael
Director
+ 375000
1.125 USD
2 months ago
Nov 18, 2024
Bought 30 K USD
Estes Deanna Rene
Director
+ 24000
1.25 USD
2 months ago
Nov 18, 2024
Bought 40.5 K USD
Estes Deanna Rene
Director
+ 36000
1.125 USD
2 months ago
Nov 18, 2024
Bought 13.5 K USD
Mandel Peter
General Counsel
+ 10800
1.25 USD
2 months ago
Nov 18, 2024
Bought 18.2 K USD
Mandel Peter
General Counsel
+ 16200
1.125 USD
2 months ago
Nov 14, 2024
Sell 12.1 K USD
Nagar Yaacov
10 percent owner
- 8563
1.411 USD
2 months ago
Nov 12, 2024
Sell 6.43 K USD
Nagar Yaacov
10 percent owner
- 4252
1.512 USD
2 months ago
Nov 13, 2024
Sell 42.7 K USD
Nagar Yaacov
10 percent owner
- 30121
1.416 USD
2 months ago
Nov 08, 2024
Sell 22.3 K USD
Nagar Yaacov
10 percent owner
- 13771
1.62 USD
2 months ago
Nov 11, 2024
Sell 47.2 K USD
Nagar Yaacov
10 percent owner
- 30662
1.54 USD
2 months ago
Nov 06, 2024
Sell 206 K USD
Nagar Yaacov
10 percent owner
- 133273
1.544 USD
2 months ago
Nov 07, 2024
Sell 62.1 K USD
Nagar Yaacov
10 percent owner
- 38280
1.621 USD
2 months ago
Nov 04, 2024
Sell 53.3 K USD
Nagar Yaacov
10 percent owner
- 37832
1.41 USD
2 months ago
Nov 05, 2024
Sell 172 K USD
Nagar Yaacov
10 percent owner
- 120176
1.43 USD
2 months ago
Oct 31, 2024
Sell 753 USD
Nagar Yaacov
10 percent owner
- 462
1.63 USD
2 months ago
Nov 01, 2024
Sell 148 K USD
Nagar Yaacov
10 percent owner
- 100566
1.47 USD
2 months ago
Oct 29, 2024
Sell 78.9 K USD
Nagar Yaacov
10 percent owner
- 44557
1.77 USD
2 months ago
Oct 30, 2024
Sell 46.9 K USD
Nagar Yaacov
10 percent owner
- 27915
1.68 USD
12 years ago
Jul 09, 2012
Sell 87.5 K USD
BARKER FRED
Vice President and Secretary
- 350000
0.25 USD
12 years ago
Apr 30, 2012
Sell 90 K USD
BARKER FRED
Vice President and Secretary
- 450000
0.2 USD
12 years ago
Apr 12, 2012
Sell 25 K USD
BARKER FRED
Vice President and Secretary
- 100000
0.25 USD
13 years ago
Feb 28, 2011
Sell 55.6 K USD
KONRAD GEORGE
President and Treasurer
- 40000
1.39 USD
14 years ago
Jun 01, 2010
Bought 50 K USD
KONRAD GEORGE
President and Treasurer
+ 66666
0.75 USD
24 years ago
Nov 03, 2000
Bought 23.4 K USD
McKee Richard G Jr
Director
+ 18101
1.294 USD
7. News
374 Water Recaps Key Highlights from 2024 and Shares 2025 Outlook DURHAM, NC / ACCESSWIRE / December 19, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, releases key highlights of 2024 and their outlook for 2025. December 18, 2024 Dear 374Water Shareholders, 2024 was a transformative year for 374Water and we are excited to move into 2025 as the market demand for innovative waste management and destruction solutions, like our AirSCWO (AS) system, has never been greater. accesswire.com - 1 month ago
374Water Announces the Appointment of Russell Kline as Chief Financial Officer DURHAM, NC / ACCESSWIRE / December 17, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced the appointment of Russell Kline as Chief Financial Officer, effective December 16, 2024. In this role, Mr. accesswire.com - 1 month ago
D. Boral Capital Served as Exclusive Placement Agent to 374Water Inc. (Nasdaq: SCWO) in connection with its $12.2 Million Registered Direct Offering DURHAM, N.C., Nov. 22, 2024 (GLOBE NEWSWIRE) -- 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced that it entered into a securities purchase agreement with certain investors to purchase approximately $12.2 million worth of its common stock and warrants in a registered direct offering. Under the terms of the securities purchase agreement, the Company has agreed to sell 9,783,496 shares of its common stock, par value $0.0001 ("Common Stock") and warrants ("Warrants") to purchase 14,675,244 shares of Common Stock. The Warrants will be exercisable immediately upon issuance, have an exercise price of $1.125 per share, and will expire five years from the initial exercise date. The purchase price for one share of Common Stock and accompanying 1.5 Warrants will be $1.25. globenewswire.com - 1 month ago
374Water Issues Letter to Shareholders DURHAM, NC / ACCESSWIRE / November 18, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, released a letter to shareholders. November 18, 2024 Dear 374Water Shareholders, We would like to thank our shareholders for their continued support and share our excitement about the future of 374Water. accesswire.com - 2 months ago
374Water Inc. Announces Pricing of $12.2 Million Registered Direct Offering DURHAM, NC / ACCESSWIRE / November 15, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today announced that it entered into a securities purchase agreement with certain investors to purchase approximately $12.2 million worth of its common stock and warrants in a registered direct offering. Under the terms of the securities purchase agreement, the Company has agreed to sell 9,783,496 shares of its common stock, par value $0.0001 ("Common Stock") and warrants ("Warrants") to purchase 14,675,244 shares of Common Stock. accesswire.com - 2 months ago
374Water, Inc. (SCWO) Q3 2024 Earnings Call Transcript 374Water, Inc. (NASDAQ:SCWO ) Q3 2024 Earnings Conference Call November 14, 2024 11:00 AM ET Company Participants Heather Crowell - IR Chris Gannon - President & CEO Adrienne Anderson - CFO Conference Call Participants Graham Price - Raymond James Justin Smith - Maxim Group Operator Greetings, and welcome to the 374Water Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
374Water's AirSCWO Technology Demonstrates Success in Destroying PFAS-Containing AFFF at Commercial Scale DURHAM, NC / ACCESSWIRE / November 14, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, released a white paper showcasing its AirSCWO technology's successful lab and commercial-scale tests in the destruction of Aqueous Film-Forming Foam (AFFF). AFFF, widely used throughout the firefighting industry, contains per- and polyfluoroalkyl substances (PFAS), a group of persistent and potentially hazardous chemicals that pose risks to human health and ecosystems. accesswire.com - 2 months ago
374Water Releases Third Quarter 2024 Results and Provides Business Update New Management Team Advances AirSCWO Technology, Operational in City of Orlando DURHAM, NC / ACCESSWIRE / August 13, 2024 / 374Water Inc. (NASDAQ:SCWO), a global leader in organic waste destruction technology for the municipal, federal, and industrial markets, today provides a business update and reports its financial results for the third quarter and nine months ended September 30, 2024. Chris Gannon, President and CEO of 374Water commented: "Over the past quarter, we have continued executing on our strategic initiatives, taking major strides toward the commercialization of our AirSCWO technology to capture the expansive and growing market for destruction of organic waste, which is estimated to exceed $250 billion globally. accesswire.com - 2 months ago
374Water Schedules Third Quarter 2024 Earnings Release and Conference Call DURHAM, NC / ACCESSWIRE / November 11, 2024 / WHAT: 374Water (Nasdaq:SCWO) Schedules Third Quarter 2024 Earnings Release and Conference Call WHEN: Earnings results will be released after market close on Wednesday, November 13, 2024. Management will hold a conference call at 8:00 AM Pacific Time (11:00 AM Eastern Time) on Thursday, November 14, 2024 to provide a business update and discuss quarterly results followed by a live Q&A. accesswire.com - 2 months ago
374Water Expands Operations Capabilities with State-of-the-Art Biosafety Level 1 Laboratory DURHAM, NC / ACCESSWIRE / November 6, 2024 / 374Water Inc. (NASDAQ:SCWO), an emerging leader in organic waste destruction solutions for the municipal, federal and industrial sectors, has significantly enhanced its capabilities with the expansion into a new, state-of-the-art laboratory facility in Morrisville, NC. This new space, built to Biosafety Level 1 (BSL-1) standards, enables the Company to conduct advanced research for customers on the destruction capabilities of its proprietary AirSCWO technology on a broad range of organic waste and contaminants. accesswire.com - 2 months ago
3 High-Risk, High-Reward Micro-Cap Stocks You Shouldn't Ignore Micro-cap stocks are typically categorized as companies with market capitalizations between $50 million and $300 million. However, it's not a hard-and-fast rule. marketbeat.com - 3 months ago
374Water Announces the Successful Deployment, Commissioning, and Full Operability of its AirSCWO Technology at Orlando's Iron Bridge Facility Marks Major Milestone in Waste Destruction and Commercialization Path DURHAM, NC / ACCESSWIRE / September 26, 2024 / 374Water Inc. (NASDAQ:SCWO), an emerging leader in organic waste destruction solutions, is pleased to announce that its supercritical water oxidation technology, AirSCWO, is fully installed and commissioned. The technology is now operating and processing biosolids and other PFAS contaminated wastes at scale within the City of Orlando's Iron Bridge Regional Water Reclamation Facility. accesswire.com - 3 months ago
8. Profile Summary

374Water, Inc. SCWO

image
COUNTRY US
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 84.3 M
Dividend Yield 0.00%
Description 374Water, Inc. focuses on providing a technology that addresses environmental pollution challenges. It develops a waste stream treatment system based on supercritical water oxidation technology. The company's AirSCWO systems are used to treat various hazardous and non-hazardous waste streams. Its clients include channel partners, such as engineering-procurement and construction companies, technology integrators, waste service providers, operations service providers, and NGOs; and end-users, which include utilities, industrial manufacturing facilities, waste management and environmental remediation companies, agricultural companies, and governmental entities. The company is based in Durham, North Carolina.
Contact 701 W Main Street, Durham, NC, 27701 https://www.374water.com
IPO Date May 17, 1996
Employees 26
Officers Prof. Marc Deshusses Ph.D. Co-Founder & Director Ms. Deborah Cooper Chief Administrative Officer & Chief of Staff Sudhakar Viswanathan Vice President of Sales Steve McKnight Head of Corporate Development Ms. Adrienne M. Anderson Chief Financial Officer Megan Baumgartner Head of People & Culture Mr. Doron Gez Senior Vice President of Marketing Mr. Brad I. Meyers Chief Operating Officer Mr. Peter Mandel General Counsel Mr. Christian M. Gannon Chief Executive Officer, President & Director