image
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - US
$ 12.5939
-0.559 %
$ 686 M
Market Cap
34.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ERII stock under the worst case scenario is HIDDEN Compared to the current market price of 12.6 USD, Energy Recovery, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ERII stock under the base case scenario is HIDDEN Compared to the current market price of 12.6 USD, Energy Recovery, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ERII stock under the best case scenario is HIDDEN Compared to the current market price of 12.6 USD, Energy Recovery, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ERII

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
145 M REVENUE
12.93%
22.2 M OPERATING INCOME
16.54%
23 M NET INCOME
7.19%
20.5 M OPERATING CASH FLOW
-21.23%
-15.7 M INVESTING CASH FLOW
18.10%
-43.3 M FINANCING CASH FLOW
-902.88%
8.06 M REVENUE
-87.98%
-12.6 M OPERATING INCOME
-49.04%
-9.88 M NET INCOME
-42.09%
10.7 M OPERATING CASH FLOW
19.24%
12.7 M INVESTING CASH FLOW
94.48%
-3.87 M FINANCING CASH FLOW
92.11%
Balance Sheet Energy Recovery, Inc.
image
Current Assets 174 M
Cash & Short-Term Investments 78 M
Receivables 67.5 M
Other Current Assets 28.2 M
Non-Current Assets 69.1 M
Long-Term Investments 21.8 M
PP&E 25.1 M
Other Non-Current Assets 22.2 M
32.13 %27.79 %11.60 %8.99 %10.35 %9.14 %Total Assets$242.8m
Current Liabilities 23.4 M
Accounts Payable 3.11 M
Short-Term Debt 2.02 M
Other Current Liabilities 18.3 M
Non-Current Liabilities 9.35 M
Long-Term Debt 9.3 M
Other Non-Current Liabilities 57 K
9.48 %6.16 %55.82 %28.36 %Total Liabilities$32.8m
EFFICIENCY
Earnings Waterfall Energy Recovery, Inc.
image
Revenue 145 M
Cost Of Revenue 48 M
Gross Profit 96.9 M
Operating Expenses 74.7 M
Operating Income 22.2 M
Other Expenses -850 K
Net Income 23 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00145m(48m)97m(75m)22m850k23mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
66.87% GROSS MARGIN
66.87%
15.32% OPERATING MARGIN
15.32%
15.90% NET MARGIN
15.90%
10.98% ROE
10.98%
9.49% ROA
9.49%
8.98% ROIC
8.98%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Energy Recovery, Inc.
image
70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 23 M
Depreciation & Amortization 5.82 M
Capital Expenditures -1.3 M
Stock-Based Compensation 10.3 M
Change in Working Capital -18.7 M
Others -4.77 M
Free Cash Flow 19.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Energy Recovery, Inc.
image
Wall Street analysts predict an average 1-year price target for ERII of $22 , with forecasts ranging from a low of $22 to a high of $22 .
ERII Lowest Price Target Wall Street Target
22 USD 74.69%
ERII Average Price Target Wall Street Target
22 USD 74.69%
ERII Highest Price Target Wall Street Target
22 USD 74.69%
Price
Max Price Target
Min Price Target
Average Price Target
2222202018181616141412121010Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Energy Recovery, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.18 M USD 2
6-9 MONTHS
1.24 M USD 4
9-12 MONTHS
139 K USD 4
Bought
103 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
48 K USD 1
9-12 MONTHS
7. News
CVR Energy: Recovery Can Continue Crack spreads have rebounded, supporting CVR Energy's margins and cash flow, especially with low gasoline inventories and favorable OPEC+ production dynamics. The costly Coffeyville refinery turnaround is nearly complete, with no major maintenance expected until 2027, positioning CVR for stronger H2 results. CVR's improved cash flow outlook should enable debt reduction and a likely dividend resumption in early 2026, with its UAN stake providing additional value. seekingalpha.com - 2 weeks ago
Energy Recovery's Tariff Impact Is Minimal Post U.S.-China Agreement Despite a sharp post-earnings drop, ERII remains a speculative Buy due to resilient long-term prospects and recent easing of US-China tariffs. Desalination revenues were lumpy in Q1, but management expects to meet FY25 guidance as the project pipeline is strong and likely to close soon. CO2 segment progress is slow but steady, with more OEMs piloting products and potential for significant future growth if successful. seekingalpha.com - 2 weeks ago
Airxchange Sets New Standard in Energy Recovery with Revolutionary Blue Wave ROCKLAND, Mass.--(BUSINESS WIRE)--In a bold move that redefines the future of HVAC energy recovery, Airxchange, a Madison Air company and pioneer in energy recovery ventilation, proudly announces the launch of its newest innovation: the Blue Wave energy recovery wheel. Designed to meet the demands of energy efficiency, the Blue Wave delivers unmatched performance, lower pressure drop and effortless code compliance -- all while maintaining Airxchange's legacy of reliability and sustainability. ". businesswire.com - 2 weeks ago
4 Pollution Control Stocks to Watch Despite Industry Headwinds Despite the high adoption of air pollution control equipment, the rising preference for alternative fuels and high innovation costs dampen the prospects for the Zacks Pollution Control industry. TTEK, ATMU, ERII and LIQT are four stocks to consider. zacks.com - 2 weeks ago
Energy Recovery, Inc. (ERII) Q1 2025 Earnings Call Transcript Energy Recovery, Inc. (NASDAQ:ERII ) Q1 2025 Results Conference Call May 7, 2025 5:00 PM ET Company Participants David Moon - President and Chief Executive Officer Mike Mancini - Chief Financial Officer Conference Call Participants Ryan Pfingst - B. Riley Securities Jeffrey Campbell - Seaport Research Partners Operator Good day, ladies and gentlemen, and welcome to Energy Recovery's First Quarter 2025 Earnings Call. seekingalpha.com - 1 month ago
Energy Recovery (ERII) Reports Q1 Loss, Misses Revenue Estimates Energy Recovery (ERII) came out with a quarterly loss of $0.13 per share versus the Zacks Consensus Estimate of a loss of $0.01. This compares to loss of $0.08 per share a year ago. zacks.com - 1 month ago
Energy Recovery Reports its First Quarter 2025 Financial Results SAN LEANDRO, Calif.--(BUSINESS WIRE)--Energy Recovery, Inc. (Nasdaq:ERII) (“Energy Recovery” or the “Company”) today announced its financial results for the first quarter ended March 31, 2025. First Quarter Highlights Q1'25 financial results were in-line with internal expectations and consistent with our communicated expectations for quarterly revenue cadence in 2025. Revenue of $8.1 million, a decrease of $4.0 million as compared to Q1'2024 due to timing of revenue from contracted projects. Gr. businesswire.com - 1 month ago
Energy Recovery to Release First Quarter 2025 Financial Results SAN LEANDRO, Calif.--(BUSINESS WIRE)--Energy Recovery, Inc. (NASDAQ: ERII or the Company) announced today it will release its financial results for the quarterly period ending March 31, 2025. The Company will host a conference call to discuss the results and related matters on May 7, 2025, after market close. EARNINGS RELEASE Wednesday, May 7, 2025 (after market close) LIVE CONFERENCE CALL Wednesday, May 7, 2025, 2 p.m. PT / 5 p.m. ET Listen-only, US / Canada Toll-Free: +1 (888) 645-4404 Listen. businesswire.com - 1 month ago
Energy Recovery Ventilator Market Size Worth $8.12 Billion, Globally, by 2031 Growing at 8.14% CAGR | Exclusive Report by The Insight Partners Energy Recovery Ventilator Market research includes key company profiles like Daikin Industries Ltd; Greenheck Fan Corp; Munters Group AB; Nortek Air Solutions, LLC; Fujitsu General Ltd.; LG Electronics Inc.; Johnson Controls International Plc; Carrier Global Corp; and Panasonic Holdings Corp. Energy Recovery Ventilator Market research includes key company profiles like Daikin Industries Ltd; Greenheck Fan Corp; Munters Group AB; Nortek Air Solutions, LLC; Fujitsu General Ltd.; LG Electronics Inc.; Johnson Controls International Plc; Carrier Global Corp; and Panasonic Holdings Corp. globenewswire.com - 2 months ago
Wall Street Analysts See a 25.69% Upside in Energy Recovery (ERII): Can the Stock Really Move This High? The average of price targets set by Wall Street analysts indicates a potential upside of 25.7% in Energy Recovery (ERII). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 months ago
Zacks Industry Outlook Donaldson, Austry Outlook Donaldson, tmus Filtration Technologies, CECO Environmental and Energy Recovery Donaldson, Austry Outlook Donaldson, tmus Filtration Technologies, CECO Environmental and Energy Recovery have been highlighted in this Industry Outlook article. zacks.com - 3 months ago
Wall Street Analysts Think Energy Recovery (ERII) Could Surge 35.58%: Read This Before Placing a Bet The average of price targets set by Wall Street analysts indicates a potential upside of 35.6% in Energy Recovery (ERII). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 3 months ago
8. Profile Summary

Energy Recovery, Inc. ERII

image
COUNTRY US
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 686 M
Dividend Yield 0.00%
Description Energy Recovery, Inc., together with its subsidiaries, designs, manufactures, and sells various solutions for the seawater reverse osmosis desalination and industrial wastewater treatment industries worldwide. The company operates through Water and Emerging Technologies segments. It offers a suite of products, including energy recovery devices, and high-pressure feed and recirculation pumps; hydraulic turbochargers and boosters; and spare parts, as well as repair, field, and commissioning services. The company also offers a solution to reduce energy consumption in natural gas processing and in refrigeration systems that use carbon dioxide. It provides its products under the ERI, Ultra PX, PX, Pressure Exchanger, PX Pressure Exchanger, PX PowerTrain, VorTeq, IsoBoost, AT, and AquaBold names to large engineering, procurement, and construction firms; end-users and industry consultants; original equipment manufacturers; and aftermarket customers. The company was incorporated in 1992 and is headquartered in San Leandro, California.
Contact 1717 Doolittle Drive, San Leandro, CA, 94577 https://www.energyrecovery.com
IPO Date July 2, 2008
Employees 254
Officers Mr. Michael Mancini Chief Financial Officer Mr. Ram Ramanan Chief Technology Officer Ms. Kelley Vendeland Vice President of Marketing & Sustainability Mr. David W. Moon President, Chief Executive Officer & Director Dr. Farshad Ghasripoor Executive Advisor Mr. Remick Hernandez Portillo Vice President of Operations Mr. William W. Yeung J.D. Chief Legal Officer & Secretary to the Board Mr. Rodney Clemente Senior Vice President of Water Mr. Brandon Young Interim Chief Accounting Officer Mr. Matt Hostetler Chief Human Resources Officer