Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 20.5 | ||||||||||
CAPEX | (1.3) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | 19.6 | 23.0 | 27.0 | 31.7 | 37.2 | 43.7 | 51.3 | 60.2 | 70.6 | 82.9 | 1 824.1 |