image
Industrials - Aerospace & Defense - NYSE - US
$ 29.37
-5.2 %
$ 1.19 B
Market Cap
32.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CDRE stock under the worst case scenario is HIDDEN Compared to the current market price of 29.4 USD, Cadre Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CDRE stock under the base case scenario is HIDDEN Compared to the current market price of 29.4 USD, Cadre Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CDRE stock under the best case scenario is HIDDEN Compared to the current market price of 29.4 USD, Cadre Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CDRE

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
568 M REVENUE
17.62%
66.8 M OPERATING INCOME
18.12%
36.1 M NET INCOME
-6.49%
31.8 M OPERATING CASH FLOW
-56.59%
-147 M INVESTING CASH FLOW
-2161.13%
153 M FINANCING CASH FLOW
717.53%
176 M REVENUE
60.85%
29.4 M OPERATING INCOME
441.89%
13 M NET INCOME
255.21%
23.7 M OPERATING CASH FLOW
554.76%
-1.31 M INVESTING CASH FLOW
-31.79%
9.84 M FINANCING CASH FLOW
239.52%
Balance Sheet Cadre Holdings, Inc.
image
Current Assets 328 M
Cash & Short-Term Investments 125 M
Receivables 93.5 M
Other Current Assets 109 M
Non-Current Assets 325 M
Long-Term Investments 0
PP&E 60.7 M
Other Non-Current Assets 264 M
19.14 %14.33 %16.72 %9.30 %40.51 %Total Assets$652.7m
Current Liabilities 94.1 M
Accounts Payable 29.6 M
Short-Term Debt 11.4 M
Other Current Liabilities 53.1 M
Non-Current Liabilities 247 M
Long-Term Debt 223 M
Other Non-Current Liabilities 24.5 M
8.69 %3.33 %15.56 %65.23 %7.18 %Total Liabilities$341.2m
EFFICIENCY
Earnings Waterfall Cadre Holdings, Inc.
image
Revenue 568 M
Cost Of Revenue 334 M
Gross Profit 233 M
Operating Expenses 167 M
Operating Income 66.8 M
Other Expenses 30.6 M
Net Income 36.1 M
600m600m500m500m400m400m300m300m200m200m100m100m00568m(334m)233m(167m)67m(31m)36mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.14% GROSS MARGIN
41.14%
11.76% OPERATING MARGIN
11.76%
6.37% NET MARGIN
6.37%
11.60% ROE
11.60%
5.54% ROA
5.54%
7.81% ROIC
7.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cadre Holdings, Inc.
image
70m70m60m60m50m50m40m40m30m30m20m20m10m10m00202020202021202120222022202320232024202420252025
Net Income 36.1 M
Depreciation & Amortization 16.4 M
Capital Expenditures -5.67 M
Stock-Based Compensation 8.37 M
Change in Working Capital 0
Others -32.9 M
Free Cash Flow 26.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cadre Holdings, Inc.
image
CDRE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.27% DIVIDEND YIELD
0.095 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.35000.35000.30000.30000.25000.25000.20000.20000.15000.15000.10000.10000.05000.05000.00000.00000.080.080.08750.0950.080.080.08750.080.080.08750.080.320.080.320.080.340.08750.180.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Cadre Holdings, Inc.
image
Sold
0-3 MONTHS
14.6 M USD 1
3-6 MONTHS
21.7 M USD 4
6-9 MONTHS
9.36 M USD 2
9-12 MONTHS
1.3 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cadre Holdings Declares Quarterly Dividend of $0.095 Per Share JACKSONVILLE, Fla.--(BUSINESS WIRE)--Cadre Holdings, Inc. (NYSE: CDRE) (“Cadre” or “the Company”), a global leader in the manufacturing and distribution of safety equipment and other related products for the law enforcement, first responder, military and nuclear markets, today announced that its Board of Directors has declared a quarterly cash dividend of $0.095 per share, or $0.38 per share on an annualized basis. Cadre's dividend payment will be made on May 16, 2025 to shareholders of record. businesswire.com - 1 week ago
Cadre Holdings Completes Acquisition of Carr's Engineering Division JACKSONVILLE, Fla.--(BUSINESS WIRE)--Cadre Holdings, Inc. (NYSE: CDRE) (“Cadre” or “the Company”), a global leader in the manufacturing and distribution of safety equipment and other related products for the law enforcement, first responder, military and nuclear markets, has completed the Company's previously announced acquisition of Carr's Engineering Limited (excluding Chirton Engineering) and Carr's Engineering (US), Inc. (together the “Engineering Division”), each a subsidiary of Carr's Gro. businesswire.com - 1 week ago
ASAZY or CDRE: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Security and Safety Services sector might want to consider either Assa Abloy AB (ASAZY) or Cadre Holdings, Inc. (CDRE). But which of these two stocks is more attractive to value investors? zacks.com - 1 month ago
Cadre Holdings, Inc. (CDRE) Q4 2024 Earnings Call Transcript Cadre Holdings, Inc. (NYSE:CDRE ) Q4 2024 Earnings Conference Call March 12, 2025 10:00 AM ET Company Participants Matt Berkowitz - Investor Relations, IGB Group Warren Kanders - Chief Executive Officer and Chairman Brad Williams - President Blaine Browers - Chief Financial Officer Conference Call Participants Lawrence Solow - CJS Securities Jeff Van Sinderen - B. Riley Securities Sheila Kahyaoglu - Jefferies Matt Koranda - ROTH Capital Mark Smith - Lake Street Capital Markets Operator Good morning and welcome to Cadre Holdings Fourth Quarter of 2024 Conference Call. seekingalpha.com - 1 month ago
Cadre Holdings, Inc. (CDRE) Misses Q4 Earnings Estimates Cadre Holdings, Inc. (CDRE) came out with quarterly earnings of $0.32 per share, missing the Zacks Consensus Estimate of $0.48 per share. This compares to earnings of $0.29 per share a year ago. zacks.com - 1 month ago
Cadre Holdings Reports Fourth Quarter and Full Year 2024 Financial Results JACKSONVILLE, Fla.--(BUSINESS WIRE)--Cadre Holdings, Inc. (NYSE: CDRE) (“Cadre” or “Company”), a global leader in the manufacturing and distribution of safety equipment and other related products for the law enforcement, first responder, military and nuclear markets, announced today its consolidated operating results for the quarter and year ended December 31, 2024. Net sales of $176.0 million for the fourth quarter; net sales of $567.6 million for the year ended December 31, 2024. Gross profit. businesswire.com - 1 month ago
Cadre Holdings to Announce Fourth Quarter and Full Year 2024 Earnings and 2025 Financial Guidance on March 11, 2025 JACKSONVILLE, Fla.--(BUSINESS WIRE)--Cadre Holdings, Inc. (NYSE: CDRE) (“Cadre” or “the Company”), a global leader in the manufacturing and distribution of safety equipment and other related products for the law enforcement, first responder, military and nuclear markets, announced today that it plans to release financial results for the fourth quarter that ended on December 31, 2024, on Tuesday, March 11, 2025, after the close of market trading. The company has scheduled a conference call to di. businesswire.com - 2 months ago
Are Industrial Products Stocks Lagging Cadre Holdings, Inc. (CDRE) This Year? Here is how Cadre Holdings, Inc. (CDRE) and Insteel Industries (IIIN) have performed compared to their sector so far this year. zacks.com - 2 months ago
4 Security & Safety Stocks Poised to Gain on Promising Industry Trends The Zacks Security and Safety Services industry has been gaining from growing awareness for safety and security among people. ALLE, LIF, ALRM and CDRE are some notable stocks in the industry. zacks.com - 2 months ago
Is Cadre Holdings, Inc. (CDRE) Stock Outpacing Its Industrial Products Peers This Year? Here is how Cadre Holdings, Inc. (CDRE) and Halma (HLMAF) have performed compared to their sector so far this year. zacks.com - 2 months ago
Is Cadre Holdings, Inc. (CDRE) Outperforming Other Industrial Products Stocks This Year? Here is how Cadre Holdings, Inc. (CDRE) and UniFirst (UNF) have performed compared to their sector so far this year. zacks.com - 3 months ago
Cadre Holdings Increases Dividend JACKSONVILLE, Fla.--(BUSINESS WIRE)--Cadre Holdings, Inc. (NYSE: CDRE) (“Cadre” or “the Company”), a global leader in the manufacturing and distribution of safety equipment and other related products for the law enforcement, first responder, military and nuclear markets, today announced that its Board of Directors has declared a quarterly cash dividend of $0.095 per share, or $0.38 per share on an annualized basis, on the Company's common stock. On an annualized basis, the newly declared cash d. businesswire.com - 3 months ago
8. Profile Summary

Cadre Holdings, Inc. CDRE

image
COUNTRY US
INDUSTRY Aerospace & Defense
MARKET CAP $ 1.19 B
Dividend Yield 0.27%
Description Cadre Holdings, Inc. manufactures and distributes safety and survivability equipment that provides protection to users in hazardous or life-threatening situations in the United States and internationally. The company operates in two segments, Products and Distribution. It primarily provides body armor product, such as concealable, corrections, and tactical armor under the Safariland and Protech Tactical brands; survival suits, remotely operated vehicles, specialty tools, blast sensors, accessories, and vehicle blast attenuation seats for bomb safety technicians; bomb suits; duty gear, including belts and accessories; and other protective and law enforcement equipment comprising communications gear, forensic and investigation products, firearms cleaning solutions, and crowd control products. The company also offers third-party products, such as uniforms, optics, boots, firearms, and ammunition. It serves first responders, such as state and local law enforcement, fire and rescue, explosive ordnance disposal technicians, emergency medical technicians, fishing, and wildlife enforcement and departments of corrections, as well as federal agencies including the U.S. Department of State, U.S. Department of Defense, U.S. Department of Interior, U.S. Department of Justice, U.S. Department of Homeland Security, U.S. Department of Corrections, and various foreign government agencies. The company was founded in 1964 and is headquartered in Jacksonville, Florida.
Contact 13386 International Parkway, Jacksonville, FL, 32218 https://www.cadre-holdings.com
IPO Date Nov. 4, 2021
Employees 2284
Officers Mr. Warren B. Kanders Executive Chairman & Chief Executive Officer Mr. Blaine Browers Chief Financial Officer Gray Hudkins Secretary Mr. Brad E. Williams President