image
CI&T Inc CINT
Technology - Software - Infrastructure - NYSE - BR
Watchlist
$ 6.07
3.23 %
$ 810 M
Market Cap
25.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CINT stock under the worst case scenario is HIDDEN Compared to the current market price of 6.07 USD, CI&T Inc is HIDDEN

CINT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CINT stock under the base case scenario is HIDDEN Compared to the current market price of 6.07 USD, CI&T Inc is HIDDEN

CINT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one CINT stock under the best case scenario is HIDDEN Compared to the current market price of 6.07 USD, CI&T Inc is HIDDEN

CINT Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart CINT

image
1M 5%
6M 3%
1Y 10%
3Y -67%
5Y --%
All
$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
2.37 B REVENUE
6.02%
Growth Rates
1Year 6.02%
3Years 17.91%
5Years 28.45%
7Years 26.68%
10Years 29.30%
301 M OPERATING INCOME
5.40%
Growth Rates
1Year 5.40%
3Years 7.15%
5Years 26.83%
7Years 31.71%
10Years 49.51%
182 M NET INCOME
37.51%
Growth Rates
1Year 37.51%
3Years 13.12%
5Years 26.37%
7Years 30.08%
10Years 44.58%
69 M OPERATING CASH FLOW
-76.63%
Growth Rates
1Year -76.63%
3Years -19.53%
5Years -5.46%
7Years 21.42%
10Years 23.06%
-9.94 M INVESTING CASH FLOW
-15.01%
Growth Rates
1Year -15.01%
3Years 81.25%
5Years 9.70%
7Years 10.87%
10Years 0.00%
-36 M FINANCING CASH FLOW
89.21%
Growth Rates
1Year 89.21%
3Years -0.86%
5Years 12.38%
7Years -65.43%
10Years -47.96%
111 M REVENUE
-83.11%
Growth Rates
1Year 6.02%
3Years 17.91%
5Years 28.45%
7Years 26.68%
10Years 29.30%
14.2 M OPERATING INCOME
-84.89%
Growth Rates
1Year 5.40%
3Years 7.15%
5Years 26.83%
7Years 31.71%
10Years 49.51%
7.45 M NET INCOME
-87.92%
Growth Rates
1Year 37.51%
3Years 13.12%
5Years 26.37%
7Years 30.08%
10Years 44.58%
17.6 M OPERATING CASH FLOW
-86.53%
Growth Rates
1Year -76.63%
3Years -19.53%
5Years -5.46%
7Years 21.42%
10Years 23.06%
-3.02 M INVESTING CASH FLOW
83.10%
Growth Rates
1Year -15.01%
3Years 81.25%
5Years 9.70%
7Years 10.87%
10Years 0.00%
-11.1 M FINANCING CASH FLOW
93.31%
Growth Rates
1Year 89.21%
3Years -0.86%
5Years 12.38%
7Years -65.43%
10Years -47.96%
Balance Sheet CI&T Inc
image
Current Assets 1.19 B
Cash & Short-Term Investments 351 M
Receivables 718 M
Other Current Assets 117 M
Non-Current Assets 2.07 B
Long-Term Investments 0
PP&E 86.2 M
Other Non-Current Assets 1.99 B
10.76 %22.04 %3.58 %60.97 %Total Assets$3.3b
Current Liabilities 774 M
Accounts Payable 29.7 M
Short-Term Debt 310 M
Other Current Liabilities 434 M
Non-Current Liabilities 750 M
Long-Term Debt 608 M
Other Non-Current Liabilities 142 M
20.36 %28.48 %39.88 %9.33 %Total Liabilities$1.5b
EFFICIENCY
Earnings Waterfall CI&T Inc
image
Revenue 2.37 B
Cost Of Revenue 1.56 B
Gross Profit 812 M
Operating Expenses 511 M
Operating Income 301 M
Other Expenses 119 M
Net Income 182 M
3b3b2b2b2b2b1b1b500m500m002b(2b)812m(511m)301m(119m)182mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.28% GROSS MARGIN
34.28%
Averages
1Year 34.28%
3Years 34.17%
5Years 34.98%
7Years 34.91%
10Years 32.78%
12.71% OPERATING MARGIN
12.71%
Averages
1Year 12.71%
3Years 15.31%
5Years 16.93%
7Years 16.28%
10Years 14.12%
6.81% NET MARGIN
6.81%
Averages
1Year 6.81%
3Years 5.71%
5Years 7.84%
7Years 8.23%
10Years 7.70%
9.29% ROE
9.29%
Averages
1Year 9.29%
3Years 8.61%
5Years 20.34%
7Years 28.98%
10Years 31.28%
4.94% ROA
4.94%
Averages
1Year 4.94%
3Years 4.33%
5Years 8.03%
7Years 10.58%
10Years 11.57%
7.34% ROIC
7.34%
Averages
1Year 7.34%
3Years 8.87%
5Years 14.36%
7Years 19.70%
10Years 20.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CI&T Inc
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 182 M
Depreciation & Amortization 90.4 M
Capital Expenditures -65.3 M
Stock-Based Compensation 30.4 M
Change in Working Capital 2.09 M
Others 121 M
Free Cash Flow 361 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CI&T Inc
image
Wall Street analysts predict an average 1-year price target for CINT of $8.57 , with forecasts ranging from a low of $7.3 to a high of $10 .
CINT Lowest Price Target Wall Street Target
7.3 USD 20.26%
CINT Average Price Target Wall Street Target
8.57 USD 41.27%
CINT Highest Price Target Wall Street Target
10 USD 64.74%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership CI&T Inc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CI&T: Good Visibility To Growth Acceleration Ahead I reiterate my buy rating for CI&T, driven by strong Flow adoption and clear signs of sustained revenue growth acceleration. Flow's rapid adoption and co-creation with top clients provide a competitive edge, shortening sales cycles and increasing client wallet share. Hiring momentum and robust commercial pipeline signal accelerating growth, while operational leverage and cash flow conversion exceed expectations. seekingalpha.com - 2 weeks ago
CI&T and Natura Leverage Artificial Intelligence to Make the Digital Environment More Inclusive and Efficient for up to 1.8 Million Consultants SÃO PAULO--(BUSINESS WIRE)--Following last month's Global Accessibility Awareness Day, CI&T (NYSE: CINT), a tech-business specialist, reinforced the role of AI as an ally of accessibility and celebrated its partnership with Natura, Brazil's largest multinational cosmetics company, in building a more inclusive digital environment for people with disabilities. Focusing on diversity and enhancing user experience, the initiative has positively impacted 1.8 million Natura and Avon Beauty Consult. businesswire.com - 3 weeks ago
Banking on Inclusion: CI&T and Project Nemo Redefine Financial Access LONDON--(BUSINESS WIRE)--CI&T and Project Nemo launch Nemo — a prototype financial app supporting adults with learning disabilities to manage their finances safely. businesswire.com - 3 weeks ago
CI&T Is Recognised by Amazon Web Services for Excellence in Generative AI Solutions LONDON--(BUSINESS WIRE)--CI&T earned the AWS Generative AI Services Competency badge, validating its expertise in scaling GenAI for personalised experiences & strategic value. businesswire.com - 1 month ago
Building Trust Through Data: CI&T Releases Report for a More Patient-Centric Healthcare Future NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT), a global technology transformation specialist, today released a new report, Patient-Centric Data Collection: 5 Findings and Opportunities for Every Healthcare Provider, which uncovers a trust gap in patient data handling and highlights opportunities to improve the healthcare experience. The report outlines key findings that point to a common need: a more patient-driven, transparent approach to data collection and management. “Trust in data accur. businesswire.com - 1 month ago
Wall Street Analysts See a 34.92% Upside in CI&T (CINT): Can the Stock Really Move This High? The consensus price target hints at a 34.9% upside potential for CI&T (CINT). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 1 month ago
CI&T Inc. (CINT) Q1 2025 Earnings Call Transcript CI&T Inc. (NYSE:CINT ) Q1 2025 Earnings Conference Call May 13, 2025 4:30 PM ET Company Participants Eduardo Galvao - Director, Investor Relations Cesar Gon - Founder and CEO Bruno Guicardi - Founder and President, North America and Europe Stanley Rodrigues - Chief Financial Officer Conference Call Participants Vitor Tomita - Goldman Sachs Gustavo Farias - UBS Bryan Bergin - TD Cowen Puneet Jain - JPMorgan Maria Clara - Itaú Eduardo Galvao Hello. Welcome to CI&T Earnings Call for the First Quarter of 2025. seekingalpha.com - 2 months ago
CI&T Reports 13.7% Net Revenue Growth at Constant Currency in 1Q25 Results NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT, “Company”), a global technology transformation specialist and fast-growing public company, today announces its results for the first quarter of 2025 (1Q25) in accordance with International Financial Reporting Standards (IFRS), as issued by the IASB. For comparison purposes, we refer to the results for the first quarter of 2024 (1Q24). The numbers are presented in U.S. dollars. First quarter of 2025 (1Q25) highlights Net Revenue of US$110.9 millio. businesswire.com - 2 months ago
CI&T (CINT) Surges 6.0%: Is This an Indication of Further Gains? CI&T (CINT) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 2 months ago
Here's Why CI&T (CINT) Is a Great 'Buy the Bottom' Stock Now CI&T (CINT) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term. zacks.com - 3 months ago
CI&T files 2024 Annual Report on Form 20-F NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT, “Company”), a global technology transformation specialist and fast-growing public company, announces today that it has filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the U.S. Securities and Exchange Commission (SEC). The report is available on the SEC's website, at http://www.sec.gov, and on CI&T's website, at https://investors.ciandt.com/ (under Financials > SEC Filings). Click here to access the 202. businesswire.com - 3 months ago
Down -16.85% in 4 Weeks, Here's Why CI&T (CINT) Looks Ripe for a Turnaround The heavy selling pressure might have exhausted for CI&T (CINT) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 3 months ago
8. Profile Summary

CI&T Inc CINT

image
COUNTRY BR
INDUSTRY Software - Infrastructure
MARKET CAP $ 810 M
Dividend Yield 0.00%
Description CI&T Inc., together with its subsidiaries, provides strategy, design, and software engineering services to enable digital transformation for enterprises worldwide. It develops customizable software through the implementation of software solutions, including machine learning, artificial intelligence, analytics, and cloud and mobility technologies. The company was founded in 1995 and is headquartered in Campinas, Brazil.
Contact Rua Dr. Ricardo Benetton Martins 1000, Campinas, SP, 13086-902 https://www.ciandt.com
IPO Date Nov. 10, 2021
Employees 6907
Officers Leandro Angelo Executive Vice President & Chief Technology Innovation Officer Mr. Mauro Oliveira Executive Vice President of Growth & Innovation Latam Mr. Stanley Rodrigues Chief Financial Officer Mr. Eduardo Galvao Head of Investor Relations Mr. Bruno Guicardi North America & Europe President Ms. Solange Sobral Executive Vice President of Operations Europe Mr. Bob Wollheim Chief Strategy Officer Mr. Felipe Brito Executive Vice President Mr. Cesar Nivaldo Gon Chief Executive Officer & Director Mr. Mars Cyrillo Executive Vice President of Machine Learning & Product Development