image
CI&T Inc CINT
Technology - Software - Infrastructure - NYSE - BR
Watchlist
$ 6.05
3.1 %
$ 815 M
Market Cap
26.04
P/E
INCOME STATEMENT
2.37 B REVENUE
6.02%
Growth Rates
1Year 6.02%
3Years 17.91%
5Years 28.45%
7Years 26.68%
10Years 29.30%
301 M OPERATING INCOME
5.40%
Growth Rates
1Year 5.40%
3Years 7.15%
5Years 26.83%
7Years 31.71%
10Years 49.51%
182 M NET INCOME
37.51%
Growth Rates
1Year 37.51%
3Years 13.12%
5Years 26.37%
7Years 30.08%
10Years 44.58%
EFFICIENCY
Earnings Waterfall CI&T Inc
image
Revenue 2.37 B
Cost Of Revenue 1.56 B
Gross Profit 812 M
Operating Expenses 511 M
Operating Income 301 M
Other Expenses 119 M
Net Income 182 M
3b3b2b2b2b2b1b1b500m500m002b(2b)812m(511m)301m(119m)182mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2013 Dec-2012
REVENUE
Revenue 2 367.8 2 233.5 2 187.7 1 444.4 956.5 677.1 588.3 452.4 378.2 329.6 181.3 167.1
GROSS PROFIT
Cost Of Revenue 1 556.1 1 487.7 1 425.2 935.7 600.9 449.0 378.0 314.2 276.9 243.6 143.9 133.1
Gross Profit 811.7 745.7 762.5 508.6 355.7 228.2 210.3 138.1 101.3 86.1 37.4 34.1
OPERATING INCOME
Operating Expenses 510.8 460.2 488.2 238.9 147.2 138.1 117.6 94.3 76.1 50.1 31.7 31.0
Selling, General and Administrative Expenses 513.7 464.1 479.8 241.3 146.3 126.0 103.3 80.0 71.4 31.4 32.7 29.1
Research and Development Expenses 0 0 1.9 4 K 3.5 12.1 16.8 15.1 0 0 0 0
Operating Income 300.9 285.5 447.2 244.6 208.2 91.7 92.7 43.8 25.2 36.0 5.4 3.6
PRE-TAX INCOME
Interest Income Expense 90.7 83.5 246.6 29.7 10.3 8.1 0 0 0 0 0 0
Total Other Income (64.4) (76.2) (73.6) (34.2) (15.5) (5.9) (5.6) (0.3) 0.2 3.8 1.2 85 K
Pre-Tax Income 236.5 209.3 200.3 210.4 192.8 85.8 87.2 43.4 25.4 39.7 6.6 3.5
NET INCOME
Tax Provision 75.3 76.7 74.4 84.4 65.1 29.2 25.9 14.4 8.1 11.3 2.1 0.9
Net Income 161.2 132.6 95.7 126.0 127.7 56.5 59.4 28.9 17.1 28.1 4.6 2.7
EPS 1.18 0.95 0.95 1.03 0.97 0.43 0.46 0.23 0.14 0.24 0.0376 0.0207