Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (31.0) | ||||||||||
CAPEX | (20.7) | ||||||||||
Maintenance CAPEX | (14.5) | ||||||||||
Cash Flow For Owners | (45.5) | (49.9) | (54.7) | (60.0) | (65.8) | (72.2) | (79.1) | (86.7) | (95.1) | (104.3) | (2 144.9) |