image
Technology - Software - Infrastructure - NASDAQ - US
$ 1.3
-7.8 %
$ 58.9 M
Market Cap
-0.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VERI stock under the worst case scenario is HIDDEN Compared to the current market price of 1.3 USD, Veritone, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VERI stock under the base case scenario is HIDDEN Compared to the current market price of 1.3 USD, Veritone, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one VERI stock under the best case scenario is HIDDEN Compared to the current market price of 1.3 USD, Veritone, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VERI

image
$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
92.6 M REVENUE
-27.38%
-88.2 M OPERATING INCOME
4.47%
-96.3 M NET INCOME
-64.32%
-24.7 M OPERATING CASH FLOW
67.65%
-1.61 M INVESTING CASH FLOW
97.07%
-37.1 M FINANCING CASH FLOW
-140.76%
22.4 M REVENUE
2.00%
-19.7 M OPERATING INCOME
12.50%
-27.2 M NET INCOME
-24.88%
-500 K OPERATING CASH FLOW
-14.01%
1.73 M INVESTING CASH FLOW
199.48%
-31.2 M FINANCING CASH FLOW
-1509.87%
Balance Sheet Veritone, Inc.
image
Current Assets 59.4 M
Cash & Short-Term Investments 16.9 M
Receivables 32 M
Other Current Assets 10.5 M
Non-Current Assets 139 M
Long-Term Investments 0
PP&E 10.1 M
Other Non-Current Assets 129 M
8.54 %16.16 %5.30 %5.08 %64.93 %Total Assets$198.1m
Current Liabilities 61 M
Accounts Payable 11 M
Short-Term Debt 698 K
Other Current Liabilities 49.2 M
Non-Current Liabilities 124 M
Long-Term Debt 90.1 M
Other Non-Current Liabilities 33.5 M
5.97 %26.67 %48.83 %18.16 %Total Liabilities$184.6m
EFFICIENCY
Earnings Waterfall Veritone, Inc.
image
Revenue 92.6 M
Cost Of Revenue 27.3 M
Gross Profit 65.4 M
Operating Expenses 154 M
Operating Income -88.2 M
Other Expenses 8.13 M
Net Income -96.3 M
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)93m(27m)65m(154m)(88m)(8m)(96m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.58% GROSS MARGIN
70.58%
-95.22% OPERATING MARGIN
-95.22%
-40.36% NET MARGIN
-40.36%
-277.91% ROE
-277.91%
-18.88% ROA
-18.88%
-61.54% ROIC
-61.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Veritone, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -96.3 M
Depreciation & Amortization 29.3 M
Capital Expenditures -6.04 M
Stock-Based Compensation 7.7 M
Change in Working Capital 880 K
Others 44 M
Free Cash Flow -37.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Veritone, Inc.
image
Wall Street analysts predict an average 1-year price target for VERI of $3.5 , with forecasts ranging from a low of $3.5 to a high of $3.5 .
VERI Lowest Price Target Wall Street Target
3.5 USD 169.23%
VERI Average Price Target Wall Street Target
3.5 USD 169.23%
VERI Highest Price Target Wall Street Target
3.5 USD 169.23%
Price
Max Price Target
Min Price Target
Average Price Target
555544443333222211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Dec '24Dec '24Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Aug '25Aug '25Oct '25Oct '25Dec '25Dec '25Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Veritone, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.27 M USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Veritone to Showcase AI Solutions that Help Content Owners Transform Unstructured Media Into Revenue Generating Assets at NAB 2025 DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, today announced details of its participation at the NAB 2025 show taking place April 5 to 9 in Las Vegas. Through demonstrations and industry conversations in booth W1455 in the Las Vegas Convention Center's West Hall, Veritone will showcase AI solutions and services that transform unstructured audio and video into searchable, monetizable and intelligent assets, empowering media. businesswire.com - 3 months ago
Carahsoft Canada Awarded Veritone Supply Arrangement for SaaS Under the Government of Canada Cloud Initiative DENVER & RESTON, Va.--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, and Carahsoft Canada Inc., today announced that Veritone's AI solutions and software have been added to Carahsoft Canada's Supply Arrangement for Software as a Service (SaaS) Government of Canada (GC) Method of Supply (MoS). This addition enables Carahsoft to deliver Veritone's SaaS solutions, such as Veritone's AI-powered intelligent digital evidence management sys. businesswire.com - 3 months ago
Veritone: A Strained Balance Sheet And Substantial Net Debt Make Me Maintain Sell Shares of Veritone have continued to slide in FY25 after the divestiture of its profitable ad agency segment, Veritone One. The company is guiding to 16-32% y/y growth in software revenue this year, driven by lucrative public sector deals. However, federal expenditure scrutiny is likely to make these deals unreliable, while the company's current software bookings are also down y/y. seekingalpha.com - 3 months ago
Veritone, Inc. (VERI) Q4 2024 Earnings Call Transcript Veritone, Inc. (NASDAQ:VERI ) Q4 2024 Earnings Conference Call March 13, 2025 5:00 PM ET Company Participants Cate Goldsmith - Investor Relations Ryan Steelberg - Chairman and Chief Executive Officer Mike Zemetra - Chief Financial Officer Conference Call Participants Scott Buck - H.C. Wainwright & Co. Jesse Sobelson - D. seekingalpha.com - 3 months ago
Veritone Announces Appointment of Francisco Morales to Board of Directors DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, today announced the appointment of Francisco J. Morales to its Board of Directors, to be effective March 20, 2025. Francisco J. Morales is the Co-founder and Executive Chairman of 5.11 Tactical and its former CEO. Founded in 2003, 5.11 Tactical is widely recognized as a global market leader in tactical apparel, footwear, and gear for law enforcement, military, and first responder. businesswire.com - 3 months ago
Veritone Reports Fourth Quarter and Fiscal Year 2024 Results DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ:VERI), a leader in designing human-centered AI solutions, today reported results for the fourth quarter and fiscal year ended December 31, 2024. “Veritone delivered solid topline performance in the fourth quarter of 2024 and is entering 2025 with strong momentum underpinned by our disruptive Veritone Data Refinery offering and opportunity to drive Public Sector growth,” said Ryan Steelberg, Chairman, President and Chief Executive Officer of Verito. businesswire.com - 3 months ago
Veritone to Hold Fourth Quarter and Full Year 2024 Results Conference Call on March 13th DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, today announced the details of its fourth quarter and full year 2024 financial results conference call. Veritone will hold a conference call on March 13, 2025, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time), to discuss its results for the fourth quarter and full year 2024, provide an update on the business and conduct a question-and-answer session. To participate, please join. businesswire.com - 4 months ago
Veritone (VERI) CEO on Using A.I. for Public Sector Security & AWS Partnership Ryan Steelberg, CEO of Veritone (VERI), talks about its use of A.I. to enhance security in the public sector. youtube.com - 5 months ago
Veritone Introduces Contact Analytics for California Law Enforcement to Enhance Real-Time Data Insights and Strengthen Public Trust DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, today announced a significant enhancement to its Veritone Contact solution with Contact Analytics, an advanced tool that transforms how law enforcement agencies access and analyze stop data. Built on Veritone's aiWARETM enterprise AI platform, this solution empowers agencies with swift, comprehensive analytics and reporting capabilities. Veritone Contact simplifies the collection. businesswire.com - 5 months ago
Veritone Announces Pricing of $20.3 Million Registered Direct Offering DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI) (“Veritone” or the “Company”), a leader in building human-centered enterprise AI solutions, today announced that it has entered into a definitive agreement providing for the purchase and sale of an aggregate of 8,023,716 shares of common stock (or pre-funded warrants in lieu thereof) at a purchase price of $2.53 per share (or $2.52 for each pre-funded warrant) in a registered direct offering to Esousa Group Holdings, LLC, a New York based f. businesswire.com - 6 months ago
Veritone Renews and Expands Exclusive Global Licensing Agreement with CBS News and Stations DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, today announced the renewal of its longstanding exclusive global licensing agreement with CBS News. The multi-year contract renewal solidifies Veritone's position as a premier provider of content licensing solutions for broadcast networks and expands the partnership to include exclusive local news content from CBS Owned Stations. For over a decade, CBS News and Veritone's licensi. businesswire.com - 6 months ago
Veritone to Participate in Needham's 6th Annual Virtual Infrastructure, Data Analytics Software, and Cloud Communications Conference DENVER--(BUSINESS WIRE)--Veritone, Inc. (NASDAQ: VERI), a leader in building human-centered enterprise AI solutions, announced that Ryan Steelberg, President and Chief Executive Officer, and Mike Zemetra, Chief Financial Officer, will be presenting at Needham's 6th Annual Virtual Infrastructure, Data Analytics Software, and Cloud Communications Conference on Wednesday, November 20, 2024 at 1:30 PM ET / 10:30 AM PT. The presentation will be followed by a 15 minute moderated Q&A session. A li. businesswire.com - 7 months ago
8. Profile Summary

Veritone, Inc. VERI

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 58.9 M
Dividend Yield 0.00%
Description Veritone, Inc., together with its subsidiaries, provides artificial intelligence (AI) computing solutions in the United States and the United Kingdom. It develops and operates aiWARE platform, an AI operating system that uses machine learning algorithms or AI models, such as perception, prediction, and problem solving and optimization, as well as cognitive processes, including transcription, language translation, face detection and recognition, object detection and recognition, logo recognition, sentiment analysis, text keyword/topic analysis, audio/video fingerprinting, geolocation, visual moderation, and optical character recognition to reveal valuable insights from vast amounts of structured and unstructured data. The company also provides media advertising agency services, including media planning and strategy, media buying and placement, campaign messaging, clearance verification and attribution, and custom analytics directly to advertisers through outbound sales networking, and client and partner referrals, as well as indirectly through advertising agencies or marketing consultants. It serves media and entertainment, government, legal and compliance, energy, and other vertical markets. The company was formerly known as Veritone Delaware, Inc. and changed its name to Veritone, Inc. in July 2014. Veritone, Inc. was incorporated in 2014 and is headquartered in Denver, Colorado.
Contact 2420 17th Street, Denver, CO, 80202 https://www.veritone.com
IPO Date May 12, 2017
Employees 664
Officers Mr. Albert C. Brown Chief Technology Officer of aiWARE Mr. Drew Hilles Senior Vice President of Veritone Media Ms. Nidhi Panday Senior Director of Product Management Mr. Fleming Meng Chief Information Officer Ms. Julie Harding Chief People Officer Mr. John A. Ganley Senior Advisor to the Chief Executive Officer Mr. Matthew O'Connor Chief Revenue Officer of Veritone HR Solutions Ms. Karenna Soto Channel Account Manager Mr. Craig S. Gatarz Chief Legal Officer Mr. Thor Valdmanis Senior Vice President of Corporate Communications