image
DigitalOcean Holdings, Inc. DOCN
Technology - Software - Infrastructure - NYSE - US
Watchlist
$ 28.14
-1.78 %
$ 2.59 B
Market Cap
31.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOCN stock under the worst case scenario is HIDDEN Compared to the current market price of 28.1 USD, DigitalOcean Holdings, Inc. is HIDDEN

DOCN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOCN stock under the base case scenario is HIDDEN Compared to the current market price of 28.1 USD, DigitalOcean Holdings, Inc. is HIDDEN

DOCN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOCN stock under the best case scenario is HIDDEN Compared to the current market price of 28.1 USD, DigitalOcean Holdings, Inc. is HIDDEN

DOCN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DOCN

image
1M -30%
6M -55.0%
1Y -15%
3Y -60%
5Y --%
All
$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
781 M REVENUE
12.66%
Growth Rates
1Year 12.66%
3Years 22.13%
5Years 25.09%
7Years 0.00%
10Years 0.00%
91 M OPERATING INCOME
665.02%
Growth Rates
1Year 665.02%
3Years 117.27%
5Years 38.02%
7Years 0.00%
10Years 0.00%
84.5 M NET INCOME
0.00%
Growth Rates
1Year 0.00%
3Years 25.99%
5Years 14.87%
7Years 0.00%
10Years 0.00%
283 M OPERATING CASH FLOW
20.34%
Growth Rates
1Year 20.34%
3Years 28.54%
5Years 47.94%
7Years 0.00%
10Years 0.00%
-94.8 M INVESTING CASH FLOW
-23.63%
Growth Rates
1Year -23.63%
3Years 5.85%
5Years -1.64%
7Years 0.00%
10Years 0.00%
-76.4 M FINANCING CASH FLOW
83.70%
Growth Rates
1Year 83.70%
3Years -1.57%
5Years -20.45%
7Years 0.00%
10Years 0.00%
205 M REVENUE
3.25%
Growth Rates
1Year 12.66%
3Years 22.13%
5Years 25.09%
7Years 0.00%
10Years 0.00%
32.5 M OPERATING INCOME
32.22%
Growth Rates
1Year 665.02%
3Years 117.27%
5Years 38.02%
7Years 0.00%
10Years 0.00%
18.3 M NET INCOME
-44.56%
Growth Rates
1Year 0.00%
3Years 25.99%
5Years 14.87%
7Years 0.00%
10Years 0.00%
71.3 M OPERATING CASH FLOW
-2.75%
Growth Rates
1Year 20.34%
3Years 28.54%
5Years 47.94%
7Years 0.00%
10Years 0.00%
-47.1 M INVESTING CASH FLOW
21.11%
Growth Rates
1Year -23.63%
3Years 5.85%
5Years -1.64%
7Years 0.00%
10Years 0.00%
-35.4 M FINANCING CASH FLOW
-110.53%
Growth Rates
1Year 83.70%
3Years -1.57%
5Years -20.45%
7Years 0.00%
10Years 0.00%
Balance Sheet DigitalOcean Holdings, Inc.
image
Current Assets 542 M
Cash & Short-Term Investments 428 M
Receivables 72.5 M
Other Current Assets 40.8 M
Non-Current Assets 1.1 B
Long-Term Investments 0
PP&E 620 M
Other Non-Current Assets 477 M
26.14 %4.42 %37.85 %29.10 %Total Assets$1.6b
Current Liabilities 221 M
Accounts Payable 54.6 M
Short-Term Debt 75.8 M
Other Current Liabilities 90.6 M
Non-Current Liabilities 1.62 B
Long-Term Debt 1.62 B
Other Non-Current Liabilities 5.22 M
2.96 %4.11 %4.92 %87.72 %Total Liabilities$1.8b
EFFICIENCY
Earnings Waterfall DigitalOcean Holdings, Inc.
image
Revenue 781 M
Cost Of Revenue 315 M
Gross Profit 466 M
Operating Expenses 375 M
Operating Income 91 M
Other Expenses 6.52 M
Net Income 84.5 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00781m(315m)466m(375m)91m(7m)84mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
59.69% GROSS MARGIN
59.69%
Averages
1Year 59.69%
3Years 60.64%
5Years 59.28%
7Years 57.24%
10Years 0.00%
11.66% OPERATING MARGIN
11.66%
Averages
1Year 11.66%
3Years 3.56%
5Years -0.19%
7Years -3.75%
10Years 0.00%
10.82% NET MARGIN
10.82%
Averages
1Year 10.82%
3Years 3.14%
5Years -1.76%
7Years -6.06%
10Years 0.00%
-41.63% ROE
-41.63%
Averages
1Year -41.63%
3Years -31.78%
5Years -7.66%
7Years 11.56%
10Years 0.00%
5.16% ROA
5.16%
Averages
1Year 5.16%
3Years 1.72%
5Years -1.18%
7Years -4.85%
10Years 0.00%
5.27% ROIC
5.27%
Averages
1Year 5.27%
3Years 1.67%
5Years -0.74%
7Years -4.29%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DigitalOcean Holdings, Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)20192019202020202021202120222022202320232024202420252025
Net Income 84.5 M
Depreciation & Amortization 133 M
Capital Expenditures -187 M
Stock-Based Compensation 90.5 M
Change in Working Capital 0
Others 57.2 M
Free Cash Flow 96.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DigitalOcean Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for DOCN of $38.7 , with forecasts ranging from a low of $34 to a high of $42 .
DOCN Lowest Price Target Wall Street Target
34 USD 20.82%
DOCN Average Price Target Wall Street Target
38.7 USD 37.41%
DOCN Highest Price Target Wall Street Target
42 USD 49.25%
Price
Max Price Target
Min Price Target
Average Price Target
484846464444424240403838363634343232303028282626May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership DigitalOcean Holdings, Inc.
image
Sold
0-3 MONTHS
1.49 M USD 3
3-6 MONTHS
1.38 M USD 2
6-9 MONTHS
500 K USD 1
9-12 MONTHS
196 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DigitalOcean Hosts 2025 Investor Day NEW YORK--(BUSINESS WIRE)--DigitalOcean Holdings, Inc. (NYSE: DOCN), the simplest scalable cloud for growing tech companies, will host its Investor Day in New York on April 4, 2025. This event was first announced on Feb. 5, 2025. The live webcast will start at 9 a.m. ET, and can be found at https://investors.digitalocean.com. Presentations will be given by DigitalOcean Chief Executive Officer Paddy Srinivasan and select members of DigitalOcean's leadership team. During the event, presentations. businesswire.com - 2 weeks ago
1 Glorious Growth Stock Down 73% to Buy on the Dip During the Nasdaq Correction The Nasdaq Composite index is home to almost every stock listed on the Nasdaq exchange, so it's typically a good proxy for the performance of the broader technology industry. As of this writing, it's down by 14% from its recent all-time high, which places it firmly in correction territory. fool.com - 2 weeks ago
DigitalOcean Provides Secure, High-Performance Multi-Cloud Connectivity with DigitalOcean Partner Network Connect NEW YORK--(BUSINESS WIRE)--DigitalOcean Holdings Inc (NYSE: DOCN), the simplest scalable cloud for growing businesses, today announced the general availability of DigitalOcean Partner Network Connect, designed to be a secure, high-performance connectivity solution to simplify multi-cloud and hybrid-cloud networking. The service enables businesses to establish private, secure connections between DigitalOcean and other cloud providers or private clouds, bypassing the public internet for improved. businesswire.com - 2 weeks ago
DigitalOcean Kubernetes Unlocks Superior Scalability for Growing Businesses NEW YORK--(BUSINESS WIRE)--DigitalOcean Holdings, Inc. (NYSE: DOCN), the simplest scalable cloud for growing tech companies, today announced a major evolution of its DigitalOcean Kubernetes Service (DOKS). This release provides customers effortless scaling up to 1,000 nodes for simplified growth, streamlined and secure networking for easier cloud integration, optimized network routing for faster performance & lower latency, and fully-managed networking tools that significantly reduce operat. businesswire.com - 2 weeks ago
Prediction: 1 Stock That Will Be Worth More Than SoundHound AI 1 Year From Now SoundHound AI (NASDAQ: SOUN) stock has witnessed a roller-coaster ride on the stock market in the past year. It rose remarkably after it emerged that Nvidia had a small stake in the company, before witnessing periods of volatility for much of 2024 and then closing the year on a terrific note. fool.com - 1 month ago
This Magnificent Artificial Intelligence (AI) Stock Is Skyrocketing. It Could Still Double DigitalOcean (DOCN 0.17%) has been in fine form on the stock market in 2025, and it looks like the cloud computing provider's bull run is here to stay following the release of its latest quarterly results that sent its shares soaring. fool.com - 1 month ago
This Cloud Computing Company Is Waking Up to Its $251 Billion Opportunity DigitalOcean (DOCN 0.17%) has established itself as a simpler alternative to megacloud computing platforms such as Amazon Web Services (AWS) and Microsoft Azure. For individual developers and small businesses without vast IT budgets or the willingness to scale the steep learning curves associated with AWS, DigitalOcean is an appealing option. fool.com - 1 month ago
3 Reasons to Buy DigitalOcean Stock Like There's No Tomorrow DigitalOcean (DOCN -5.83%) is a cloud stock that has long frustrated investors. The company developed an ingenious way to target small and medium-sized businesses that did not allow Amazon and Microsoft to compete directly. fool.com - 1 month ago
3 Cheap Tech Stocks to Buy Right Now The S&P 500 and Nasdaq Composite have pulled back from their all-time highs since the start of the year amid rising concerns about an economic slowdown, potential tariffs, rising inflation, and interest rates going back up. At the same time, many of the top tech stocks are still trading near their all-time highs -- so value-seeking investors might still shy away from the heated sector. fool.com - 1 month ago
Why DigitalOcean Rocketed Higher This Week Shares of cloud computing platform DigitalOcean (DOCN -0.70%) were up 8% this week at 10:30 a.m. ET, according to data provided by S&P Global Market Intelligence. fool.com - 1 month ago
1 Spectacular Artificial Intelligence (AI) Stock to Buy With $50 Right Now The cloud computing industry is dominated by trillion-dollar giants like Amazon, Microsoft, and Alphabet. Those companies also took the lead in the fast-growing market for artificial intelligence (AI) cloud services, renting state-of-the-art data center infrastructure to businesses who use it to develop and deploy AI software. fool.com - 1 month ago
DigitalOcean Posts Q4 Beat, Analysts Express Concern Around 2025 Prospects Shares of DigitalOcean Holdings Inc DOCN were climbing in early trading on Wednesday after the company reported upbeat fourth-quarter results. benzinga.com - 1 month ago
8. Profile Summary

DigitalOcean Holdings, Inc. DOCN

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 2.59 B
Dividend Yield 0.00%
Description DigitalOcean Holdings, Inc., through its subsidiaries, operates a cloud computing platform in North America, Europe, Asia, and internationally. Its platform provides on-demand infrastructure and platform tools for developers, start-ups, and small and medium size businesses. The company offers infrastructure solutions across compute, storage, and networking, as well as enables developers to extend the native capabilities of its cloud with fully managed application, container, and database offerings. Its users include software engineers, researchers, data scientists, system administrators, students, and hobbyists. The company's customers use its platform in various industry verticals and for a range of use cases, such as web and mobile applications, website hosting, e-commerce, media and gaming, personal web projects, managed services, and others. DigitalOcean Holdings, Inc. was incorporated in 2012 and is headquartered in New York, New York.
Contact 101 6th Avenue, New York, NY, 10013 https://www.digitalocean.com
IPO Date March 24, 2021
Employees 1210
Officers Mr. Lawrence M. D'Angelo Chief Revenue Officer Mr. W. Matthew Steinfort Chief Financial Officer Ms. Cynthia Carpenter Senior Vice President of People Mr. Warren J. Adelman Executive Chairman Mr. Padmanabhan T. Srinivasan Chief Executive Officer & Director Mr. Bratin Saha Chief Product & Technology Officer Mr. Wade Wegner Chief Ecosystem & Growth Officer Ms. Cherie Barrett Senior Vice President & Chief Accounting Officer Mr. Alan Shapiro J.D. General Counsel & Secretary