image
Financial Services - Banks - Regional - NASDAQ - US
$ 10.675
0.186 %
$ 43.3 M
Market Cap
5.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TECTP stock under the worst case scenario is HIDDEN Compared to the current market price of 10.7 USD, Tectonic Financial, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TECTP stock under the base case scenario is HIDDEN Compared to the current market price of 10.7 USD, Tectonic Financial, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TECTP stock under the best case scenario is HIDDEN Compared to the current market price of 10.7 USD, Tectonic Financial, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TECTP

image
$10.8$10.8$10.6$10.6$10.4$10.4$10.2$10.2$10.0$10.0$9.8$9.8$9.6$9.6Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
109 M REVENUE
65.00%
0 OPERATING INCOME
0.00%
13.9 M NET INCOME
-8.44%
-86.6 M OPERATING CASH FLOW
-161.05%
-74 M INVESTING CASH FLOW
-11412.75%
166 M FINANCING CASH FLOW
228.33%
30.2 M REVENUE
159.87%
6.54 M OPERATING INCOME
124.21%
4.45 M NET INCOME
140.68%
-35.6 M OPERATING CASH FLOW
-63.23%
-2.82 M INVESTING CASH FLOW
-5.39%
41.8 M FINANCING CASH FLOW
127.38%
Balance Sheet Tectonic Financial, Inc.
image
Current Assets 26.1 M
Cash & Short-Term Investments 26.1 M
Receivables 0
Other Current Assets 0
Non-Current Assets 27.6 M
Long-Term Investments 0
PP&E 4.73 M
Other Non-Current Assets 22.9 M
48.63 %8.80 %42.57 %Total Assets$53.7m
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 750 M
Long-Term Debt 0
Other Non-Current Liabilities 750 M
100.00 %Total Liabilities$750.0m
EFFICIENCY
Earnings Waterfall Tectonic Financial, Inc.
image
Revenue 109 M
Cost Of Revenue 0
Gross Profit 77.1 M
Operating Expenses 0
Operating Income 0
Other Expenses -13.9 M
Net Income 13.9 M
120m120m100m100m80m80m60m60m40m40m20m20m00109m077m0014m14mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.92% GROSS MARGIN
70.92%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tectonic Financial, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 13.9 M
Depreciation & Amortization 451 K
Capital Expenditures -213 K
Stock-Based Compensation 0
Change in Working Capital 6.79 M
Others -101 M
Free Cash Flow -86.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tectonic Financial, Inc.
image
TECTP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.66% DIVIDEND YIELD
0.273 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.2250.2250.2250.2250.2250.303610.2250.2250.2250.2250.2250.273190.22750.2250.2250.2250.2250.314440.2250.900.2250.900.2250.900.2250.900.2250.900.309221.200.0020192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Tectonic Financial, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
72.3 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tectonic Financial Appoints David Clifford as Chief Operating Officer HOUSTON , Dec. 19, 2023 /PRNewswire/ -- Tectonic Financial, Inc. ("Tectonic Financial" or the "Company") (Nasdaq: TECTP), a technology-focused financial services company, today announced the appointment of David Clifford as its Chief Operating Officer. Mr. Clifford joined the Company in 2018 as its Chief Strategy Officer, where he helped develop a comprehensive integrated financial services strategy and led improvements through advanced analytics, processes, and systems. prnewswire.com - 1 year ago
T Bank to Elevate Digital Experience Across All Departments and Product Lines with IMM eSign RAHWAY N.J.--(BUSINESS WIRE)--T Bank to Elevate Digital Experience Across All Departments and Product Lines with IMM eSign businesswire.com - 3 years ago
8. Profile Summary

Tectonic Financial, Inc. TECTP

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 43.3 M
Dividend Yield 1.66%
Description Tectonic Financial, Inc., a financial holding company, provides banking and financial products and services to high net worth individuals, small businesses, and institutions in the United States. It offers commercial and consumer banking services, such as demand deposits, regular savings accounts, money market accounts, individual retirement accounts, and certificates of deposit; commercial and real estate loans, dental loans, commercial and industrial, commercial real estate, construction loans, and consumer installment loans; and wealth management and trust services. The company also provides trust, investment advisory, securities brokerage, factoring, third-party administration, recordkeeping, underwriting, and insurance services. It offers services through various delivery systems, including automated teller machines, mobile banking, and internet banking. Tectonic Financial, Inc. was formerly known as T Acquisition, Inc. and changed its name to Tectonic Financial, Inc. in May 2019. The company was incorporated in 2016 and is headquartered in Dallas, Texas.
Contact 16200 Dallas Parkway, Dallas, TX, 75248 https://www.t.financial
IPO Date May 30, 2019
Employees 199
Officers Mr. Thad Hutcheson Executive Vice President & Chief Information Officer Ms. Shari S. Jensen Senior Vice President of BSA/AML Compliance Mr. David J. Clifford President & Chief Operating Officer Ms. Michelle Bartoe Baird Executive Vice President & Chief Financial Officer Ms. Audrey Wendel Market President in Dental, Professional & Executive Banking Mr. William Woodard Executive Vice President & Chief Credit Officer Ms. Cindy Nolan President of The Nolan Company Mr. Randy Woods President of Integra Funding Solutions Ms. Tracy Dewey Senior Vice President of Operations Mr. Steven M. Jones Plano Market President