image
Healthcare - Biotechnology - NASDAQ - US
$ 9.8
-10.7 %
$ 32.2 M
Market Cap
-0.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SRZN stock under the worst case scenario is HIDDEN Compared to the current market price of 9.8 USD, Surrozen, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SRZN stock under the base case scenario is HIDDEN Compared to the current market price of 9.8 USD, Surrozen, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SRZN stock under the best case scenario is HIDDEN Compared to the current market price of 9.8 USD, Surrozen, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SRZN

image
$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.7 M REVENUE
0.00%
-25.5 M OPERATING INCOME
44.21%
-63.6 M NET INCOME
-47.68%
-17.6 M OPERATING CASH FLOW
56.33%
-26 K INVESTING CASH FLOW
-0.05%
16.2 M FINANCING CASH FLOW
5760.87%
655 K REVENUE
-93.45%
-8.59 M OPERATING INCOME
-697.40%
-28 M NET INCOME
-1855.30%
3.48 M OPERATING CASH FLOW
151.56%
-19 K INVESTING CASH FLOW
0.00%
91 K FINANCING CASH FLOW
9200.00%
Balance Sheet Surrozen, Inc.
image
Current Assets 38.9 M
Cash & Short-Term Investments 34.6 M
Receivables 2.04 M
Other Current Assets 2.33 M
Non-Current Assets 9.54 M
Long-Term Investments 0
PP&E 8.36 M
Other Non-Current Assets 1.17 M
71.32 %4.21 %4.80 %17.26 %Total Assets$48.5m
Current Liabilities 7.32 M
Accounts Payable 306 K
Short-Term Debt 1.83 M
Other Current Liabilities 5.18 M
Non-Current Liabilities 62.5 M
Long-Term Debt 6.64 M
Other Non-Current Liabilities 55.9 M
7.42 %9.51 %80.02 %Total Liabilities$69.8m
EFFICIENCY
Earnings Waterfall Surrozen, Inc.
image
Revenue 10.7 M
Cost Of Revenue 0
Gross Profit 10.7 M
Operating Expenses 36.2 M
Operating Income -25.5 M
Other Expenses 38 M
Net Income -63.6 M
20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)11m011m(36m)(26m)(38m)(64m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-239.69% OPERATING MARGIN
-239.69%
-596.56% NET MARGIN
-596.56%
297.31% ROE
297.31%
-131.15% ROA
-131.15%
-59.42% ROIC
-59.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Surrozen, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)202020202021202120222022202320232024202420252025
Net Income -63.6 M
Depreciation & Amortization 1.44 M
Capital Expenditures -26 K
Stock-Based Compensation 4.11 M
Change in Working Capital 0
Others 40.4 M
Free Cash Flow -17.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Surrozen, Inc.
image
Wall Street analysts predict an average 1-year price target for SRZN of $38.5 , with forecasts ranging from a low of $32 to a high of $45 .
SRZN Lowest Price Target Wall Street Target
32 USD 226.53%
SRZN Average Price Target Wall Street Target
38.5 USD 292.86%
SRZN Highest Price Target Wall Street Target
45 USD 359.18%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 19
6. Ownership
Insider Ownership Surrozen, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
35.2 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
40.6 M USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Insiders Are Loving These 5 Tech and Biotech Stocks After struggling through a rough patch, the biotech industry seems to be staging a comeback. 247wallst.com - 1 week ago
Surrozen Provides Fourth Quarter and Full Year 2024 Financial Results and Business Updates SOUTH SAN FRANCISCO, Calif., March 31, 2025 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, with a focus on severe eye diseases, today provided fourth quarter and full year 2024 financial results and business updates. globenewswire.com - 1 week ago
Surrozen Announces an Oversubscribed $175 Million Private Placement of Securities to Focus on Selective Wnt Mimetic Therapeutics to Treat Serious Eye Diseases Company prioritizes ophthalmology pipeline programs with potential to provide new or improved treatment options in multiple severe and disabling eye diseases  Announces an oversubscribed financing of $175 million in gross proceeds, which funds multiple ophthalmology programs through phase 1 safety, tolerability and efficacy studies Company discontinues clinical development of SZN-043 in severe alcohol associated hepatitis  SOUTH SAN FRANCISCO, Calif., March 24, 2025 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt Pathway for tissue repair and regeneration, today announced that the company will focus its Wnt biology expertise and Wnt signal modulation antibody technologies on its ophthalmology programs including development of new treatment options for retinopathies. globenewswire.com - 2 weeks ago
Surrozen to Present at Upcoming Healthcare Investor Conferences SOUTH SAN FRANCISCO, Calif., Nov. 06, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, today announced that Craig Parker, President and Chief Executive Officer, will present at two upcoming healthcare investor conferences. globenewswire.com - 5 months ago
Surrozen Provides Third Quarter 2024 Financial Results and Business Update Substantial enrollment progress in Phase 1b trial of SZN-043 in severe alcohol-associated hepatitis patients with proof-of-concept data expected in the first half of 2025 Nominated novel portfolio of preclinical ophthalmology product candidates to R&D pipeline Received $10 million milestone payment from Boehringer Ingelheim strategic collaboration on SZN-413 in retinal vascular associated diseases SOUTH SAN FRANCISCO, Calif., Nov. 06, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, today provided third quarter 2024 financial results and business updates. globenewswire.com - 5 months ago
Surrozen and TCGFB, Inc. Announce Strategic Research Collaboration to Develop TGF-β Antibodies for Idiopathic Pulmonary Fibrosis SOUTH SAN FRANCISCO, Calif., Nov. 04, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, today announced a strategic research collaboration with privately-held TCGFB, Inc. (“TCGFB”) to discover antibody therapeutics targeting Transforming Growth Factor Beta (TGF-β) for the potential treatment of patients with idiopathic pulmonary fibrosis (IPF). globenewswire.com - 5 months ago
Surrozen Earns $10 Million Milestone Payment in Retinal Diseases Collaboration Boehringer is advancing the development of SZN-413 to prepare it for potential future clinical testing SZN-413 is a bi-specific antibody targeting Frizzled Class Receptor 4 (Fzd4) mediated Wingless/Integrated (Wnt) signaling, designed using Surrozen's SWAP™ technology SZN-413 offers the possibility of restoring retinal function in patients living with retinal vascular diseases SOUTH SAN FRANCISCO, Calif., Sept. 24, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN) announced that Boehringer Ingelheim will further develop SZN-413 to advance the compound and prepare it for clinical testing. globenewswire.com - 6 months ago
Surrozen Provides Second Quarter 2024 Financial Results and Business Update Enrollment ongoing in SZN-043 Phase 1b trial in patients with Severe Alcoholic Hepatitis Presented first-in-human data from SZN-043 Phase 1a trial at EASL Published study that demonstrated application of unique Targeted Protein Degradation technologies resulting in robust Wnt signal activation in bispecific antibodies based on the Company's SWEETS technology platform SOUTH SAN FRANCISCO, Calif., Aug. 12, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, today provided second quarter 2024 financial results and business updates. globenewswire.com - 8 months ago
Surrozen Publishes Study in ‘eLife' Demonstrating the Promise of The Proprietary SWEETS Platform, a Unique Targeted Protein Degradation Technology, to Further Enhance Wnt Signaling Targeted protein degradation (TPD*) technologies have demonstrated the potential to produce novel treatment approaches Surrozen's current SWEETS bispecific antibodies are unique TPD technologies Results demonstrated that the two new ASGR-targeted SWEETS bispecific antibodies  enhanced Wnt-signal activation through the unique TPD platform SOUTH SAN FRANCISCO, Calif., June 12, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively modulate the Wnt pathway for tissue repair and regeneration, announced today publication of data in eLife highlighting the potential to enhance Wnt-signal activation in new targeted SWEETS ( S urrozen  W nt signal  E nhancer  E ngineered for  T issue  S pecificity) bispecific antibodies which utilize a unique protein degradation platform that provides alternatives for future clinical applications (Click: HERE). globenewswire.com - 10 months ago
Surrozen Presents Preliminary Results from Phase 1a Study of SZN-043 in Healthy Volunteers and Patients with a History of Liver Cirrhosis at the 2024 European Association for the Study of the Liver (EASL) in Milan SZN-043 is a novel biotherapeutic shown to potentiate Wnt signaling and induce proliferation of hepatocytes in preclinical models Treatment with SZN-043 in the Phase 1a trial was safe and well tolerated in healthy volunteers and patients with a history of liver cirrhosis Phase 1a trial of SZN-043 demonstrated evidence of target engagement and Wnt-pathway mediated pharmacodynamic effects in the liver Enrollment is ongoing in Phase 1b study in severe alcohol-associated hepatitis SOUTH SAN FRANCISCO, Calif., June 10, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt Pathway for tissue repair and regeneration, presented a poster on the preliminary results of a Phase 1a study of SZN-043, a novel R-Spondin mimetic, in healthy volunteers and subjects with liver cirrhosis on June 8, 2024 at the 2024 European Association for the Study of the Liver (EASL) in Milan (LINK: HERE). globenewswire.com - 10 months ago
Surrozen Initiates Dosing of First Patient in Phase 1b Clinical Trial of SZN-043 for Severe Alcohol-Associated Hepatitis SZN-043 is a novel hepatocyte-specific R-spondin mimetic bispecific fusion protein targeting ASGR1 Anticipate potential proof-of-concept data available in the first half of 2025 SOUTH SAN FRANSCISO, Calif., June 04, 2024 (GLOBE NEWSWIRE) -- Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, today announced that the first patient has been dosed in its Phase 1b clinical trial for SZN-043 in patients with severe alcohol-associated hepatitis. globenewswire.com - 10 months ago
Surrozen Presents Data Demonstrating the Promise of Antibody-Based Wnt Mimetics in Treating Cornea Endothelial Dystrophies and Dry Eye Disease at the Associations for Research in Vision and Ophthalmology (ARVO) Annual Meeting Surrozen Presents Data Demonstrating the Promise of Antibody Based Wnt Mimetics in Treating Cornea Endothelial Dystrophies and Dry Eye Disease at ARVO 2024 globenewswire.com - 11 months ago
8. Profile Summary

Surrozen, Inc. SRZN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 32.2 M
Dividend Yield 0.00%
Description Surrozen, Inc., a biotechnology company, discovers and develops drug candidates to selectively modulate the Wnt pathway for tissue repair and regeneration. It is developing tissue-specific antibodies with application across various disease areas, including diseases of the intestine, liver, retina, cornea, lung, kidney, cochlea, skin, pancreas, and central nervous system. Its products in pipeline include SZN-043 a tissue-specific R-spondin mimetic for the treatment of severe liver disease; and SZN-1326, a bi-specific full-length human antibody that directly modulates Wnt signaling in target tissue by binding to particular Frizzled and LRP receptors that are expressed in intestinal crypts. Surrozen, Inc. was founded in 2015 and is headquartered in South San Francisco, California.
Contact 171 Oyster Point Boulevard, South San Francisco, CA, 94080 https://www.surrozen.com
IPO Date Jan. 11, 2021
Employees 42
Officers Dr. K. Christopher Garcia Ph.D. Co-Founder & Member of Scientific Advisory Board Mr. Charles Williams Chief Financial Officer, Chief Operating Officer & Corporate Secretary Dr. Roeland Nusse Ph.D. Co-Founder & Member of Scientific Advisory Board Dr. Li Yang Ph.D. Executive Vice President of Research Mr. Craig C. Parker M.B.A. Chief Executive Officer, President & Director Dr. Calvin Kuo M.D., Ph.D. Co-Founder & Member of Scientific Advisor Esther Jhun Controller