image
Healthcare - Biotechnology - NASDAQ - GB
$ 5.41
-1.64 %
$ 256 M
Market Cap
-3.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.41 USD, Silence Therapeutics plc is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLN stock under the base case scenario is HIDDEN Compared to the current market price of 5.41 USD, Silence Therapeutics plc is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SLN stock under the best case scenario is HIDDEN Compared to the current market price of 5.41 USD, Silence Therapeutics plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SLN

image
$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
43.3 M REVENUE
70.47%
-63.3 M OPERATING INCOME
-27.65%
-45.3 M NET INCOME
9.94%
-67.6 M OPERATING CASH FLOW
-71.89%
-22 M INVESTING CASH FLOW
-133.69%
142 M FINANCING CASH FLOW
464.85%
142 K REVENUE
-99.42%
-28.4 M OPERATING INCOME
-822.85%
-28.5 M NET INCOME
-124.63%
-12.3 M OPERATING CASH FLOW
50.50%
-44.4 M INVESTING CASH FLOW
-65.14%
14 K FINANCING CASH FLOW
100.17%
Balance Sheet Silence Therapeutics plc
image
Current Assets 187 M
Cash & Short-Term Investments 147 M
Receivables 26.9 M
Other Current Assets 13.1 M
Non-Current Assets 15.3 M
Long-Term Investments 0
PP&E 1.98 M
Other Non-Current Assets 13.3 M
72.71 %13.28 %6.48 %6.56 %Total Assets$202.6m
Current Liabilities 16.8 M
Accounts Payable 3.7 M
Short-Term Debt 117 K
Other Current Liabilities 13 M
Non-Current Liabilities 51.8 M
Long-Term Debt 0
Other Non-Current Liabilities 51.8 M
5.39 %18.96 %75.48 %Total Liabilities$68.6m
EFFICIENCY
Earnings Waterfall Silence Therapeutics plc
image
Revenue 43.3 M
Cost Of Revenue 11.8 M
Gross Profit 31.4 M
Operating Expenses 94.8 M
Operating Income -63.3 M
Other Expenses -18 M
Net Income -45.3 M
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)43m(12m)31m(95m)(63m)18m(45m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
72.70% GROSS MARGIN
72.70%
-146.38% OPERATING MARGIN
-146.38%
-104.74% NET MARGIN
-104.74%
-33.81% ROE
-33.81%
-22.36% ROA
-22.36%
-34.70% ROIC
-34.70%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Silence Therapeutics plc
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -45.3 M
Depreciation & Amortization 336 K
Capital Expenditures -211 K
Stock-Based Compensation 16.3 M
Change in Working Capital -33 M
Others -39.2 M
Free Cash Flow -67.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Silence Therapeutics plc
image
Wall Street analysts predict an average 1-year price target for SLN of $46 , with forecasts ranging from a low of $18 to a high of $67 .
SLN Lowest Price Target Wall Street Target
18 USD 232.72%
SLN Average Price Target Wall Street Target
46 USD 750.28%
SLN Highest Price Target Wall Street Target
67 USD 1138.45%
Price
Max Price Target
Min Price Target
Average Price Target
707060605050404030302020101000Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Silence Therapeutics plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
6.24 M USD 1
0-3 MONTHS
2.34 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Wall Street Analysts Believe Silence Therapeutics (SLN) Could Rally 590.66%: Here's is How to Trade The mean of analysts' price targets for Silence Therapeutics (SLN) points to a 590.7% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 4 weeks ago
Silence Therapeutics Reports First Quarter 2025 Financial Results and Recent Business Highlights LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc, Nasdaq: SLN (“Silence” or “the Company”), a global clinical-stage company developing novel siRNA (short interfering RNA) therapies, today reported its financial results for the first quarter ended March 31, 2025, and reviewed recent business highlights. “Silence delivered another strong quarter focused on clinical and operational execution,” said Craig Tooman, President and Chief Executive Officer at Silence. “We remain focused on advancing enr. businesswire.com - 1 month ago
Silence Therapeutics Welcomes Tim McInerney to Board of Directors LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc, Nasdaq: SLN (“Silence” or “the Company”), a global clinical-stage company developing novel siRNA (short interfering RNA) therapies, today announced the appointment of Tim McInerney to the Company's Board of Directors, effective immediately. Mr. McInerney will stand for re-appointment to the Silence Board at the Annual General Meeting (“AGM”) in June 2025. “We are thrilled to welcome Tim to the Silence Board,” said Iain Ross, Chairman of the Sil. businesswire.com - 1 month ago
Silence Therapeutics to Webcast Presentation at the Leerink Partners Global Healthcare Conference LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc, Nasdaq: SLN (“Silence” or the “Company”), a global clinical-stage company developing novel siRNA (short interfering RNA) therapies, today announced that management will present a company overview at the Leerink Partners Global Healthcare Conference on Wednesday, March 12th at 1:00 p.m. ET. The live webcast can be accessed via the Investors section of the Silence website at www.silence-therapeutics.com. An archived replay of the webcast will be. businesswire.com - 3 months ago
Silence Therapeutics (SLN) Upgraded to Buy: Here's What You Should Know Silence Therapeutics (SLN) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 3 months ago
Silence Therapeutics plc (SLN) Q4 2024 Earnings Call Transcript Silence Therapeutics plc (NASDAQ:SLN ) Q4 2024 Earnings Call February 27, 2025 8:00 AM ET Company Participants Gem Hopkins - Vice President, Investor Relations and Corporate Communications Craig Tooman - President and Chief Executive Officer Rhonda Hellums - Chief Financial Officer Steven Romano - Chief R&D Officer Conference Call Participants Mike Ulz - Morgan Stanley Kostas Biliouris - BMO Capital Markets Richard Law - Goldman Sachs Keay Nakae - Chardan Myles Minter - William Blair Gem Hopkins Good morning and good afternoon, everyone. Thank you for joining us today. seekingalpha.com - 3 months ago
Silence Therapeutics Reports Full Year 2024 Financial Results and Provides Business Update LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc, Nasdaq: SLN (“Silence” or “the Company”), a global clinical-stage company developing novel siRNA (short interfering RNA) therapies, today reported its financial results for the full year ended December 31, 2024, and provided a business update. “2024 was marked by strong clinical execution and pipeline advancement, highlighting the broad potential of our mRNAi GOLD™ platform to silence disease causing genes,” said Craig Tooman, President and CEO. businesswire.com - 3 months ago
Silence Therapeutics Presents Promising Phase 1 Data in Polycythemia Vera Patients at the American Society of Hematology (ASH) Annual Meeting LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc (“Silence” or the “Company”) (Nasdaq: SLN), a global clinical-stage company developing novel siRNA (short interfering RNA) therapies, today announced additional results from the Phase 1 open label portion of the SANRECO study of divesiran, a siRNA targeting TMPRSS6, in patients with polycythemia vera (PV) were presented at the American Society of Hematology (ASH) Annual Meeting being held in San Diego, California. “Additional divesiran data pres. businesswire.com - 6 months ago
Silence Therapeutics to Participate in Fireside Chat at Piper Sandler 36th Annual Healthcare Conference LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc, Nasdaq: SLN (“Silence” or the “Company”), a global clinical stage biotechnology company committed to transforming people's lives by silencing diseases through precision engineered medicines, today announced the Company will participate in a fireside chat at the Piper Sandler 36th Annual Healthcare Conference on Wednesday, December 4th at 10:00 a.m. ET. The live webcast can be accessed via the Investors section of the Silence website at www.sile. businesswire.com - 6 months ago
SLN Stock Down Despite Cholesterol Drug Lowering Lipoprotein Levels Silence Therapeutics stock falls despite lowering lipoprotein levels in a phase II study of zerlasiran likely due to concerns regarding its competitive profile. zacks.com - 6 months ago
Silence Therapeutics' Zerlasiran Has Competitive Concerns: Analyst On Monday, Silence Therapeutics plc SLN presented end-of-treatment data from its Phase 2 ALPACAR-360 study of zerlasiran in atherosclerotic cardiovascular disease (ASCVD) patients with high lipoprotein(a) [Lp(a)] levels (≥125 nmol/L). benzinga.com - 6 months ago
Silence Therapeutics Presents Late-Breaking Phase 2 Zerlasiran Data at 2024 American Heart Association (AHA) Annual Meeting LONDON--(BUSINESS WIRE)---- $SLN #SenseofSilence--Silence Therapeutics plc, Nasdaq: SLN (“Silence” or the “Company”), a global clinical stage biotechnology company committed to transforming people's lives by silencing diseases through precision engineered medicines, today presented end-of-treatment data from its Phase 2 ALPACAR-360 study of zerlasiran, a short interfering RNA (siRNA), in atherosclerotic cardiovascular disease (ASCVD) patients with high lipoprotein(a) [Lp(a)] levels (≥125 nmol/L). These data were presen. businesswire.com - 7 months ago
8. Profile Summary

Silence Therapeutics plc SLN

image
COUNTRY GB
INDUSTRY Biotechnology
MARKET CAP $ 256 M
Dividend Yield 0.00%
Description Silence Therapeutics plc, a biotechnology company, focuses on the discovery and development of novel ribonucleic acid (RNA) therapeutics in hematology, cardiovascular, and other rare and metabolic indications. The company's platform includes mRNAi GalNAc Oligonucleotide Discovery platform designed to accurately target specific disease-associated genes in the liver. It designs short interfering RNA molecules to harness the body's natural mechanism of RNA interference, and degrading messenger RNA molecules that encode specific targeted disease-associated proteins in a cell. The company is developing various product candidates, including SLN360, which is Phase I clinical trials for the treatment of cardiovascular disease with high lipoprotein; SLN124 that is in Phase I clinical trials for the treatment of non-transfusion dependent thalassemia, and Phase I clinical trials for the treatment of myelodysplastic syndrome; and SLN124 for the treatment of polycythemia vera. It has collaboration agreements with AstraZeneca PLC to discover, develop, and commercialize small interfering RNA therapeutics for the treatment of cardiovascular, renal, metabolic, and respiratory diseases; and Mallinckrodt Pharma IP Trading DAC to develop and commercialize RNAi drug targets designed to silence the complement cascade in complement-mediated disorders. The company also has a collaboration with Hansoh Pharmaceutical Group Company Limited to develop siRNAs for three undisclosed targets leveraging Silence's mRNAi GOLD platform. The company was formerly known as SR Pharma plc and changed its name to Silence Therapeutics plc in May 2007. Silence Therapeutics plc is headquartered in London, the United Kingdom.
Contact 72 Hammersmith Road, London, W14 8TH https://www.silence-therapeutics.com
IPO Date Sept. 8, 2020
Employees 116
Officers Mr. Craig A. Tooman M.B.A. President, Chief Executive Officer & Executive Director Dr. Marie Wikstrom Lindholm Ph.D. Chief Scientific Officer Ms. Rhonda L. Hellums Executive Vice President, Chief Financial Officer & Secretary Dr. Barbara A. Ruskin J.D., Ph.D. Senior Vice President and Chief Intellectual Property & Innovation Officer Mr. J.P. Gabriel Chief Technical Operations Officer Dr. Eric Floyd M.B.A., M.S., Ph.D. Senior Vice President of Regulatory Affairs & Quality Assurance Ms. Gem Gokmen Hopkins Head of IR & Corporate Communications Mr. Curtis Rambaran M.D. Chief Medical Officer Dr. Steven J. Romano M.D. Executive Vice President and Chief Research & Development Officer Ms. Gianine Esposito Chief Human Resources Officer