image
Healthcare - Medical - Healthcare Information Services - NASDAQ - US
$ 26.31
1.71 %
$ 1.92 B
Market Cap
-10.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SDGR stock under the worst case scenario is HIDDEN Compared to the current market price of 26.3 USD, Schrödinger, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SDGR stock under the base case scenario is HIDDEN Compared to the current market price of 26.3 USD, Schrödinger, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SDGR stock under the best case scenario is HIDDEN Compared to the current market price of 26.3 USD, Schrödinger, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SDGR

image
$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
208 M REVENUE
-4.21%
-209 M OPERATING INCOME
-17.95%
-187 M NET INCOME
-459.54%
-157 M OPERATING CASH FLOW
-15.09%
149 M INVESTING CASH FLOW
-22.90%
10.1 M FINANCING CASH FLOW
11.88%
88.3 M REVENUE
150.26%
-20.7 M OPERATING INCOME
69.73%
-40.2 M NET INCOME
-5.45%
-31.1 M OPERATING CASH FLOW
6.44%
23.5 M INVESTING CASH FLOW
-74.12%
119 K FINANCING CASH FLOW
-69.64%
Balance Sheet Schrödinger, Inc.
image
Current Assets 635 M
Cash & Short-Term Investments 352 M
Receivables 255 M
Other Current Assets 27.5 M
Non-Current Assets 188 M
Long-Term Investments 43.2 M
PP&E 136 M
Other Non-Current Assets 8.95 M
42.77 %31.02 %3.34 %5.25 %16.53 %Total Assets$823.2m
Current Liabilities 192 M
Accounts Payable 10.7 M
Short-Term Debt 16.8 M
Other Current Liabilities 164 M
Non-Current Liabilities 210 M
Long-Term Debt 101 M
Other Non-Current Liabilities 109 M
4.17 %40.90 %25.16 %27.12 %Total Liabilities$401.8m
EFFICIENCY
Earnings Waterfall Schrödinger, Inc.
image
Revenue 208 M
Cost Of Revenue 75.5 M
Gross Profit 132 M
Operating Expenses 341 M
Operating Income -209 M
Other Expenses -22.2 M
Net Income -187 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)208m(75m)132m(341m)(209m)22m(187m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.64% GROSS MARGIN
63.64%
-100.85% OPERATING MARGIN
-100.85%
-90.16% NET MARGIN
-90.16%
-44.40% ROE
-44.40%
-22.73% ROA
-22.73%
-32.53% ROIC
-32.53%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Schrödinger, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -187 M
Depreciation & Amortization 6.16 M
Capital Expenditures -7.31 M
Stock-Based Compensation 49.9 M
Change in Working Capital -13 M
Others 150 M
Free Cash Flow -165 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Schrödinger, Inc.
image
Wall Street analysts predict an average 1-year price target for SDGR of $28.5 , with forecasts ranging from a low of $27 to a high of $30 .
SDGR Lowest Price Target Wall Street Target
27 USD 2.62%
SDGR Average Price Target Wall Street Target
28.5 USD 8.32%
SDGR Highest Price Target Wall Street Target
30 USD 14.03%
Price
Max Price Target
Min Price Target
Average Price Target
30302828262624242222202018181616Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Schrödinger, Inc.
image
Sold
0-3 MONTHS
759 K USD 6
3-6 MONTHS
0 USD 0
6-9 MONTHS
27.2 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Momentum Stocks That Could Soar Post-Market Volatility While the impact of unanticipated tariff policy changes in early April was market-wide, the recovery has been less even. Despite a major rebound following the sell-off, some firms have been sluggish to reclaim lost ground. marketbeat.com - 1 week ago
Schrödinger Reports Inducement Grants under Nasdaq Listing Rule 5635(c)(4) NEW YORK--(BUSINESS WIRE)--Schrödinger, Inc. (Nasdaq: SDGR) today reported that on April 16, 2025, the company granted (i) a non-statutory stock option to purchase 3,300 shares of the company's common stock to one newly hired employee and (ii) restricted stock units (RSUs) with respect to 12,866 shares of the company's common stock to six newly hired employees. These grants were made pursuant to the company's 2021 Inducement Equity Incentive Plan, were approved by the compensation committee of. businesswire.com - 2 weeks ago
Schrödinger's Statement Regarding FDA Plan to Phase Out Animal Testing Requirement for Monoclonal Antibodies and Other Drugs NEW YORK--(BUSINESS WIRE)--Schrödinger, Inc. (Nasdaq: SDGR) strongly supports the U.S. Food and Drug Administration's (FDA) plan to reduce, refine or potentially replace current animal testing requirements with new approaches designed to improve drug safety and accelerate the evaluation process, while reducing animal experimentation. The FDA's roadmap encourages a number of computational approaches to predict drug properties. Schrödinger's widely used computational platform enables highly accur. businesswire.com - 2 weeks ago
Schrodinger (SDGR) Moves 27.4% Higher: Will This Strength Last? Schrodinger (SDGR) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 2 weeks ago
Schrödinger Poised For Growth As FDA Shifts Away From Animal Testing (Upgrade) Schrödinger's stock surged after the FDA's initiative to phase out animal testing, benefiting its computational drug discovery platform. The company has strong collaborations with big pharma and a promising internal pipeline, despite past financial struggles and intense competition. Schrödinger's predictive toxicology initiative aligns with regulatory trends, enhancing drug development efficiency and safety. seekingalpha.com - 2 weeks ago
Schrödinger Reports Inducement Grants under Nasdaq Listing Rule 5635(c)(4) NEW YORK--(BUSINESS WIRE)--Schrödinger, Inc. (Nasdaq: SDGR) today reported that on March 15, 2025, the company granted (i) a non-statutory stock option to purchase 1,575 shares of the company's common stock to one newly hired employee and (ii) restricted stock units (RSUs) with respect to 6,943 shares of the company's common stock to seven newly hired employees. These grants were made pursuant to the company's 2021 Inducement Equity Incentive Plan, were approved by the compensation committee of. businesswire.com - 1 month ago
Schrödinger Expands Board of Directors with Appointment of Bridget van Kralingen NEW YORK--(BUSINESS WIRE)--Schrödinger, Inc. today announced the appointment of Bridget van Kralingen to its Board of Directors, effective March 7, 2025. businesswire.com - 1 month ago
Schrödinger: Still Waiting On A Catalyst Schrödinger's Q4 2024 results and 2025 guidance were solid, yet the company's share price remains low due to ongoing losses. Cash burn is likely to moderate going forward, as investments in the company's internal pipeline have now stabilized. Regardless, cash burn concerns are misplaced, as Schrödinger has demonstrated that it can manage its liquidity position through things like partnerships and licensing. seekingalpha.com - 2 months ago
Schrödinger, Inc. (SDGR) Q4 2024 Earnings Call Transcript Schrödinger, Inc. (NASDAQ:SDGR ) Q4 2024 Earnings Conference Call February 26, 2025 4:30 PM ET Company Participants Jaren Madden - Senior Vice President, Investor Relations & Corporate Affairs Ramy Farid - President & Chief Executive Officer Geoff Porges - Chief Financial Officer Karen Akinsanya - President, R&D & Therapeutics Conference Call Participants Kyle Yang - Jefferies CJ Yeh - Leerink Partners Brendan Smith - TD Cowen Michael Ryskin - Bank of America Vikram Purohit - Morgan Stanley Malcolm Hoffman - BMO Capital Markets Matt Hewitt - Craig-Hallum Capital Group Chris Shibutani - Goldman Sachs Operator Thank you for standing by. Welcome to Schrödinger's conference call to review Fourth Quarter and Full Year 2024 Financial Results. seekingalpha.com - 2 months ago
Schrodinger, Inc. (SDGR) Reports Q4 Loss, Tops Revenue Estimates Schrodinger, Inc. (SDGR) came out with a quarterly loss of $0.55 per share versus the Zacks Consensus Estimate of a loss of $0.35. This compares to loss of $0.32 per share a year ago. zacks.com - 2 months ago
Schrödinger to Participate in Upcoming Investor Conferences NEW YORK--(BUSINESS WIRE)--Schrödinger (Nasdaq: SDGR) today announced that management will participate in the following conferences in March: TD Cowen 45th Annual Health Care Conference: Fireside chat on Tuesday, March 4, 2025 at 10:30 a.m. E.T. Leerink Partners Global Biopharma Conference 2025: Fireside chat on Monday, March 10, 2025 at 3:40 p.m. E.T. KBCM Healthcare Forum: Fireside chat on Tuesday, March 18, 2025 at 9:00 a.m. E.T. The live discussions can be accessed in the “Investors” sectio. businesswire.com - 2 months ago
Schrödinger to Announce Fourth Quarter and Full-Year 2024 Financial Results on February 26 NEW YORK--(BUSINESS WIRE)--Schrödinger will report its fourth quarter and full-year 2024 financial results on Wednesday, February 26, 2025, after the financial markets close. businesswire.com - 2 months ago
8. Profile Summary

Schrödinger, Inc. SDGR

image
COUNTRY US
INDUSTRY Medical - Healthcare Information Services
MARKET CAP $ 1.92 B
Dividend Yield 0.00%
Description Schrödinger, Inc., together with its subsidiaries, provides physics-based software platform that enables discovery of novel molecules for drug development and materials applications. The company operates in two segments, Software and Drug Discovery. The Software segment is focused on selling its software for drug discovery in the life sciences industry, as well as to customers in materials science industries. The Drug Discovery segment focuses on building a portfolio of preclinical and clinical programs, internally and through collaborations. The company serves biopharmaceutical and industrial companies, academic institutions, and government laboratories worldwide. Schrödinger, Inc. was incorporated in 1990 and is based in New York, New York.
Contact 1540 Broadway, New York, NY, 10036 https://www.schrodinger.com
IPO Date Feb. 6, 2020
Employees 891
Officers Mr. Shane Brauner Executive Vice President & Chief Information Officer Dr. Geoffrey Craig Porges MBBS Executive Vice President & Chief Financial Officer Dr. Robert Lorne Abel Ph.D. Executive Vice President, Chief Scientific Officer of Platform and Head of Modeling R&D Prof. William Goddard III Co-Founder & Scientific Advisor Dr. Ramy Farid Ph.D. Chief Executive Officer, President & Director Dr. Richard A. Friesner Ph.D. Co-Founder, Scientific Advisory Chairman and Director Dr. Margaret Han Dugan M.D. Chief Medical Officer Mr. Kenneth Patrick Lorton Executive Vice President, Chief Technology Officer & Chief Operating Officer of Software Ms. Jaren Irene Madden Senior Vice President of Investor Relations & Corporate Affairs Dr. Karen Akinsanya Ph.D. President of Research & Development Therapeutics