image
Schrödinger, Inc. SDGR
Healthcare - Medical - Healthcare Information Services - NASDAQ - US
Watchlist
$ 18.54
-8.98 %
$ 1.35 B
Market Cap
-6.65
P/E
INCOME STATEMENT
217 M REVENUE
19.73%
Growth Rates
1Year 19.73%
3Years 26.08%
5Years 26.59%
7Years 0.00%
10Years 0.00%
-177 M OPERATING INCOME
-18.99%
Growth Rates
1Year -18.99%
3Years -42.82%
5Years -44.70%
7Years 0.00%
10Years 0.00%
40.7 M NET INCOME
127.29%
Growth Rates
1Year 127.29%
3Years 52.24%
5Years 27.97%
7Years 0.00%
10Years 0.00%
EFFICIENCY
Earnings Waterfall Schrödinger, Inc.
image
Revenue 217 M
Cost Of Revenue 76 M
Gross Profit 141 M
Operating Expenses 318 M
Operating Income -177 M
Other Expenses -218 M
Net Income 40.7 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 216.7 181.0 137.9 108.1 85.5 66.6 55.7
GROSS PROFIT
Cost Of Revenue 76.0 79.9 72.3 44.6 36.5 23.7 15.9
Gross Profit 140.7 101.0 65.6 63.5 49.1 42.9 39.8
OPERATING INCOME
Operating Expenses 318.1 247.8 177.1 124.4 87.8 70.9 58.8
Selling, General and Administrative Expenses 136.4 121.5 86.2 59.7 48.4 36.4 31.2
Research and Development Expenses 181.8 126.4 90.9 64.7 39.4 34.5 27.7
Operating Income (177.4) (149.1) (111.4) (60.9) (38.7) (28.0) (19.0)
PRE-TAX INCOME
Interest Income Expense 0 3 K 0 0 0 0 0
Total Other Income 220.4 (2.3) 10.6 34.6 12.7 (0.4) 2.0
Pre-Tax Income 42.9 (149.1) (100.8) (26.3) (26.0) (28.3) (17.1)
NET INCOME
Tax Provision 2.2 63 K 0.4 0.3 (0.3) 77 K 0.3
Net Income 40.7 (149.2) (101.2) (26.6) (25.7) (28.4) (17.4)
EPS 0.57 2.1 1.43 0.44 0.41 0.59 0.43