Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (157.4) | ||||||||||
CAPEX | (7.3) | ||||||||||
Maintenance CAPEX | (5.1) | ||||||||||
Cash Flow For Owners | (162.5) | (196.7) | (238.1) | (288.1) | (348.8) | (422.2) | (511.0) | (618.5) | (748.6) | (906.2) | (20 574.9) |