image
Healthcare - Biotechnology - NASDAQ - US
$ 15.3
0.196 %
$ 1.53 B
Market Cap
-3.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BEAM stock under the worst case scenario is HIDDEN Compared to the current market price of 15.3 USD, Beam Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BEAM stock under the base case scenario is HIDDEN Compared to the current market price of 15.3 USD, Beam Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BEAM stock under the best case scenario is HIDDEN Compared to the current market price of 15.3 USD, Beam Therapeutics Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BEAM

image
$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
63.5 M REVENUE
-83.18%
-416 M OPERATING INCOME
-135.47%
-377 M NET INCOME
-184.28%
-347 M OPERATING CASH FLOW
-132.75%
185 M INVESTING CASH FLOW
157.53%
7.74 M FINANCING CASH FLOW
-97.20%
30.1 M REVENUE
110.72%
-100 M OPERATING INCOME
6.07%
-90.4 M NET INCOME
6.53%
-76.4 M OPERATING CASH FLOW
13.34%
126 M INVESTING CASH FLOW
411.30%
3.44 M FINANCING CASH FLOW
172.90%
Balance Sheet Beam Therapeutics Inc.
image
Current Assets 878 M
Cash & Short-Term Investments 851 M
Receivables 0
Other Current Assets 27.4 M
Non-Current Assets 226 M
Long-Term Investments 0
PP&E 216 M
Other Non-Current Assets 9.4 M
77.07 %19.59 %Total Assets$1.1b
Current Liabilities 182 M
Accounts Payable 3.87 M
Short-Term Debt 13.5 M
Other Current Liabilities 165 M
Non-Current Liabilities 188 M
Long-Term Debt 148 M
Other Non-Current Liabilities 40.3 M
3.64 %44.49 %39.96 %10.87 %Total Liabilities$370.3m
EFFICIENCY
Earnings Waterfall Beam Therapeutics Inc.
image
Revenue 63.5 M
Cost Of Revenue 0
Gross Profit 63.5 M
Operating Expenses 479 M
Operating Income -416 M
Other Expenses -38.8 M
Net Income -377 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)(450m)(450m)64m064m(479m)(416m)39m(377m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-654.25% OPERATING MARGIN
-654.25%
-593.13% NET MARGIN
-593.13%
-51.36% ROE
-51.36%
-34.13% ROA
-34.13%
-44.44% ROIC
-44.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Beam Therapeutics Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -377 M
Depreciation & Amortization 31.6 M
Capital Expenditures -8.95 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -114 M
Free Cash Flow -356 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Beam Therapeutics Inc.
image
Wall Street analysts predict an average 1-year price target for BEAM of $45.4 , with forecasts ranging from a low of $25 to a high of $69 .
BEAM Lowest Price Target Wall Street Target
25 USD 63.40%
BEAM Average Price Target Wall Street Target
45.4 USD 196.73%
BEAM Highest Price Target Wall Street Target
69 USD 350.98%
Price
Max Price Target
Min Price Target
Average Price Target
7070606050504040303020201010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Beam Therapeutics Inc.
image
Sold
0-3 MONTHS
2.77 M USD 5
3-6 MONTHS
2.75 M USD 3
6-9 MONTHS
1.49 M USD 3
9-12 MONTHS
1.5 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Beam Therapeutics Presents Additional Data for BEAM-302 in Alpha-1 Antitrypsin Deficiency (AATD) at 2025 Alpha-1 Foundation 7th Global Research Conference and 10th Patient Congress New Data Demonstrate Proportion of Corrected M-AAT Reached a Mean of 91% of Total AAT in Circulation at Day 28 Following BEAM-302 Treatment in 60 mg Cohort (n=3) globenewswire.com - 1 week ago
Power Ranking Our Top Stock Picks of 2025 Subscribers to  Chart of the Week  received this commentary on Sunday, March 30. schaeffersresearch.com - 2 weeks ago
Biotech stocks plunge as FDA's Peter Marks resigns over RFK Jr. dispute, Moderna and Beam Therapeutics hit hard Biotech investors are grappling with fresh uncertainty following the abrupt resignation of Dr. Peter Marks, a key figure in the US Food and Drug Administration. invezz.com - 2 weeks ago
BEAM's IND for BEAM-302 in Genetic Disorder Study Gets FDA Clearance The FDA clears Beam Therapeutics' investigational new drug application for BEAM-302 for the treatment of alpha-1 antitrypsin deficiency in the United States. zacks.com - 2 weeks ago
Beam Therapeutics Announces Clearance of Investigational New Drug Application for BEAM-302 for the Treatment of Alpha-1 Antitrypsin Deficiency (AATD) by the United States (U.S.) Food and Drug Administration U.S. IND Represents Regulatory Clearance For BEAM-302 Spanning Six Countries and Second Open IND for a Beam In Vivo Base Editing Program in the U.S. globenewswire.com - 2 weeks ago
Upgrading Beam Therapeutics: Promising BEAM-302 Data Opens Door For Durable Gene Therapy Recently, BEAM reported promising Phase 1/2 data for BEAM-302, demonstrating durable gene correction for AATD. Unfortunately, they concurrently announced a $500 million equity offering, which may have caused concerns about near-term dilution. Still, BEAM-302 has innovative in vivo base editing technology that could potentially offer a one-time curative therapy for patients suffering from AATD. seekingalpha.com - 3 weeks ago
3 Gene Therapy Stocks to Watch Amid Industry Turmoil Sarepta Therapeutics Inc (NASDAQ:SRPT) is down 23.2% to trade at $77.86 at last check, and earlier hit a 52-week low of $75.06. schaeffersresearch.com - 4 weeks ago
BEAM Down Despite Positive Initial Data From Genetic Disorder Study Beam Therapeutics posts positive initial data from a phase I/II study investigating BEAM-302 for treating alpha-1 antitrypsin deficiency. zacks.com - 1 month ago
Gene Edit Biotech Beam Therapeutics Touts Encouraging Data From Early-Stage Gene Therapy Study In Genetic Disorder, Raises $500 Million Via Equity On Monday, Beam Therapeutics Inc. BEAM announced initial safety and efficacy data from its Phase 1/2 trial of BEAM-302, establishing clinical proof-of-concept as a potential treatment for alpha-1 antitrypsin deficiency (AATD) and for in vivo base editing. benzinga.com - 1 month ago
Beam Therapeutics Announces Pricing of Underwritten Offering CAMBRIDGE, Mass., March 10, 2025 (GLOBE NEWSWIRE) -- Beam Therapeutics Inc. (Nasdaq: BEAM), a biotechnology company developing precision genetic medicines through base editing, today announced the pricing of an underwritten offering of 16,151,686 shares of its common stock at an offering price of $28.48 per share, and, in lieu of common stock to certain investors, pre-funded warrants to purchase 1,404,988 shares of common stock at an offering price of $28.47 per pre-funded warrant, before deducting underwriter discounts and commissions and estimated offering expenses. Each pre-funded warrant will have an exercise price of $0.01 per share, will be exercisable immediately and will be exercisable until exercised in full. Gross proceeds from the offering are expected to be approximately $500.0 million. All of the securities in the offering are to be sold by Beam Therapeutics. The offering is expected to close on or about March 11, 2025, subject to customary closing conditions. globenewswire.com - 1 month ago
Beam Therapeutics Announces Positive Initial Data for BEAM-302 in the Phase 1/2 Trial in Alpha-1 Antitrypsin Deficiency (AATD), Demonstrating First Ever Clinical Genetic Correction of a Disease-causing Mutation Single Dose of BEAM-302 Led to Durable, Dose-dependent Increases in Total and Functional Alpha-1 Antitrypsin (AAT), Production of Corrected M-AAT, and Decreases in Mutant Z-AAT in Circulation Across Initial Three Dose Levels globenewswire.com - 1 month ago
Beam Therapeutics' Q4 Earnings & Revenues Beat Estimates BEAM incurs a narrower-than-expected loss in the fourth quarter. The company remains focused on pipeline development. zacks.com - 1 month ago
8. Profile Summary

Beam Therapeutics Inc. BEAM

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.53 B
Dividend Yield 0.00%
Description Beam Therapeutics Inc., a biotechnology company, develops precision genetic medicines for patients suffering from serious diseases in the United States. The company is developing BEAM-101 for the treatment of sickle cell disease and beta thalassemia; BEAM-102 for the treatment of sickle cell disease; and BEAM-201, an allogeneic chimeric antigen receptor T cell for the treatment of relapsed/refractory T-cell acute lymphoblastic leukemia; and BEAM-301, a liver-targeted development candidate for the treatment of patients with Glycogen Storage Disease Type Ia. It also develops therapies for alpha-1 antitrypsin deficiency; ocular diseases; and other liver, muscle, and central nervous system disorders. The company has an alliance with Boston Children's Hospital; a research and clinical trial collaboration agreement with Magenta Therapeutics, Inc.; license agreement with Sana Biotechnology, Inc.; and a research collaboration with the Institute of Molecular and Clinical Ophthalmology Basel. It also has a research collaboration agreement with Pfizer Inc. and Apellis Pharmaceuticals, Inc.; and collaboration and license agreement with Verve Therapeutics, Inc. The company was incorporated in 2017 and is based in Cambridge, Massachusetts.
Contact 238 Main Street, Cambridge, MA, 02142 https://www.beamtx.com
IPO Date Feb. 6, 2020
Employees 483
Officers Mr. John M. Evans M.B.A. Chief Executive Officer & Director Dr. Giuseppe Ciaramella Ph.D. President Dr. Amy Simon M.D. Chief Medical Officer Mr. Sravan Kumar Emany Chief Financial Officer Dr. Gopi Shanker Ph.D. Chief Scientific Officer Dr. Manmohan Singh Ph.D. Chief Technology Officer Dr. David R. Liu Ph.D. Co-Founder Dr. Feng Zhang Ph.D. Co-Founder Dr. Christine P. Bellon J.D., Ph.D. Senior Vice President, Chief Legal Officer & Corporate Secretary Dr. J. Keith Joung M.D., Ph.D. Co-Founder