Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (347.2) | ||||||||||
CAPEX | (8.9) | ||||||||||
Maintenance CAPEX | (6.3) | ||||||||||
Cash Flow For Owners | (353.5) | (477.2) | (644.3) | (869.8) | (1 174.2) | (1 585.1) | (2 139.9) | (2 888.9) | (3 900.0) | (5 265.1) | (133 333.1) |