image
Healthcare - Medical - Healthcare Information Services - NASDAQ - US
$ 7.94
2.26 %
$ 980 M
Market Cap
-5.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TXG stock under the worst case scenario is HIDDEN Compared to the current market price of 7.94 USD, 10x Genomics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TXG stock under the base case scenario is HIDDEN Compared to the current market price of 7.94 USD, 10x Genomics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TXG stock under the best case scenario is HIDDEN Compared to the current market price of 7.94 USD, 10x Genomics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TXG

image
$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
611 M REVENUE
-1.28%
-195 M OPERATING INCOME
0.20%
-183 M NET INCOME
28.41%
6.66 M OPERATING CASH FLOW
143.85%
-32.6 M INVESTING CASH FLOW
-24.44%
10.9 M FINANCING CASH FLOW
-20.16%
165 M REVENUE
8.81%
-49.8 M OPERATING INCOME
-20.14%
-49 M NET INCOME
-37.13%
-6.75 M OPERATING CASH FLOW
-31.18%
-51.6 M INVESTING CASH FLOW
-1325.98%
4.52 M FINANCING CASH FLOW
2795.51%
Balance Sheet 10x Genomics, Inc.
image
Current Assets 584 M
Cash & Short-Term Investments 393 M
Receivables 87.9 M
Other Current Assets 103 M
Non-Current Assets 334 M
Long-Term Investments 0
PP&E 310 M
Other Non-Current Assets 24.3 M
42.82 %9.56 %11.23 %33.74 %Total Assets$918.6m
Current Liabilities 118 M
Accounts Payable 12.9 M
Short-Term Debt 9.29 M
Other Current Liabilities 95.4 M
Non-Current Liabilities 90.9 M
Long-Term Debt 73.3 M
Other Non-Current Liabilities 17.5 M
6.19 %4.45 %45.77 %35.17 %8.41 %Total Liabilities$208.5m
EFFICIENCY
Earnings Waterfall 10x Genomics, Inc.
image
Revenue 611 M
Cost Of Revenue 196 M
Gross Profit 414 M
Operating Expenses 609 M
Operating Income -195 M
Other Expenses -11.9 M
Net Income -183 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)611m(196m)414m(609m)(195m)12m(183m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
67.86% GROSS MARGIN
67.86%
-31.85% OPERATING MARGIN
-31.85%
-29.90% NET MARGIN
-29.90%
-25.72% ROE
-25.72%
-19.88% ROA
-19.88%
-24.68% ROIC
-24.68%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 10x Genomics, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -183 M
Depreciation & Amortization 43.7 M
Capital Expenditures -12.4 M
Stock-Based Compensation 141 M
Change in Working Capital 1.25 M
Others -8.99 M
Free Cash Flow -5.73 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 10x Genomics, Inc.
image
Wall Street analysts predict an average 1-year price target for TXG of $30.2 , with forecasts ranging from a low of $24 to a high of $46 .
TXG Lowest Price Target Wall Street Target
24 USD 202.27%
TXG Average Price Target Wall Street Target
30.2 USD 280.35%
TXG Highest Price Target Wall Street Target
46 USD 479.35%
Price
Max Price Target
Min Price Target
Average Price Target
50504545404035353030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership 10x Genomics, Inc.
image
Sold
0-3 MONTHS
191 K USD 2
3-6 MONTHS
171 K USD 2
6-9 MONTHS
317 K USD 3
9-12 MONTHS
289 K USD 3
Bought
446 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Torex Gold Reports Q1 2025 Production Results Processing plant tie-ins concluded and first copper concentrate achieved; quarterly production in line with plan (All amounts expressed in U.S. dollars unless otherwise stated) Toronto, Ontario--(Newsfile Corp. - April 10, 2025) - Torex Gold Resources Inc. (the "Company" or "Torex") (TSX: TXG) reports Q1 2025 gold equivalent ("AuEq") payable production of 59,630 ounces ("oz") and AuEq sold of 60,568 oz. The Company is on track to achieve annual payable production guidance of 400,000 to 450,000 oz AuEq1. newsfilecorp.com - 3 weeks ago
Vizgen Announces End of Litigation with 10x Genomics and Harvard University CAMBRIDGE, Mass.--(BUSINESS WIRE)-- #neuroscience--Vizgen, Inc., the life sciences company revolutionizing spatial genomics research and driving innovation in spatial multi-omics, today released an open letter in response to the settlement of litigation between Vizgen, Harvard University and 10X Genomics in the United States District Court for the District of Delaware. Dear Customers, Researchers and Friends of Vizgen: On February 5th, we secured an important settlement putting an end to litigation, including. businesswire.com - 4 weeks ago
Torex Gold Reports First Copper Concentrate Production from Media Luna Processing plant tie-ins and restart complete; commercial production expected in coming weeks(All amounts expressed in U.S. dollars unless otherwise stated) Toronto, Ontario--(Newsfile Corp. - March 24, 2025) - Torex Gold Resources Inc. (the "Company" or "Torex") (TSX: TXG) announces completion of the four-week tie-in period for the Media Luna Project ("Media Luna") and first production of precious metal-rich copper concentrate. Jody Kuzenko, President and CEO of Torex, stated: "Following almost three years to the day of the release of our feasibility study for the Media Luna Project, we have completed the tie-in period at our processing plant and achieved first production of copper concentrate. newsfilecorp.com - 1 month ago
10x Genomics: Lower Cost Innovation May Drive A Rebound I assign TXG a buy rating with a 1-year price target of $12.7 per share, projecting an 18% upside YoY. TXG's new lower-cost Chromium offerings could drive volume growth and increased adoption, particularly in the biopharma sector, presenting significant revenue opportunities. Despite historical underperformance and high risk, TXG's leading technologies and potential market penetration justify holding the stock at current price levels. seekingalpha.com - 1 month ago
Torex Gold Reports Year-End 2024 Reserves & Resources Drilling success continues to support reserve life extensions (All amounts expressed in U.S. dollars unless otherwise stated) Toronto, Ontario--(Newsfile Corp. - March 19, 2025) - Torex Gold Resources Inc. (the "Company" or "Torex") (TSX: TXG) is pleased to report year-end 2024 mineral reserves and resources for the Morelos Complex, which includes the producing El Limón Guajes ("ELG") Mine Complex (consisting of the ELG Open Pits and ELG Underground), Media Luna Underground mine, development phase EPO Underground deposit, and surface stockpiles. Table 1: Year-over-year comparison of mineral reserves & mineral resources for the Morelos Complex December 31, 2024 December 31, 2023 Variance Tonnes AuEq AuEq Tonnes AuEq AuEq Tonnes AuEq AuEq (kt) (gpt) (koz) (kt) (gpt) (koz) (kt) (gpt) (koz) Proven & Probable Reserves Media Luna Underground 24,180 4.26 3,311 23,569 4.43 3,360 3% (4%) (1%) ELG Underground 4,019 5.12 662 3,504 5.81 654 15% (12%) 1% EPO Underground 5,029 4.83 781 - - - na na na ELG Open Pit 945 2.69 82 5,553 3.16 565 (83%) (15%) (86%) Surface Stockpiles 6,235 1.30 261 4,972 1.20 192 25% 8% 36% Total Morelos Complex 40,408 3.92 5,096 37,598 3.95 4,771 7% (1%) 7% Measured & Indicated Resources                   Media Luna Underground 29,114 5.07 4,744 27,451 5.23 4,618 6% (3%) 3% ELG Underground 8,451 5.20 1,414 8,176 5.48 1,441 3% (5%) (2%) EPO Underground 7,060 5.18 1,176 6,979 5.14 1,153 1% 1% 2% ELG Open Pit 1,054 2.86 97 6,110 3.13 615 (83%) (9%) (84%) Total Morelos Complex 45,679 5.06 7,431 48,717 5.00 7,828 (6%) 1% (5%) Inferred Resources                   Media Luna Underground 7,675 4.12 1,017 7,330 4.25 1,001 5% (3%) 2% ELG Underground 1,961 4.30 271 2,396 5.28 407 (18%) (19%) (33%) EPO Underground 6,883 4.31 954 4,960 4.52 721 39% (5%) 32% ELG Open Pit 6 3.65 1 399 2.08 27 (98%) 75% (97%) Total Morelos Complex 16,526 4.22 2,243 15,085 4.45 2,156 10% (5%) 4% Notes to Table: 1. newsfilecorp.com - 1 month ago
10x Genomics Secures Injunction Against Parse Biosciences' Planned ATAC Products 10x Genomics' ATAC-Seq patents found valid and infringed PLEASANTON, Calif. , March 3, 2025 /PRNewswire/ -- 10x Genomics (Nasdaq: TXG), a leader in single-cell and spatial biology, today provided an update on its patent litigation with Parse Biosciences. prnewswire.com - 1 month ago
Torex Gold Reports Excellent Drill Results from Media Luna West and Initial Results from Media Luna East Compelling results return multiple high-grade intercepts at both Media Luna East and West (All amounts expressed in U.S. dollars unless otherwise stated) Toronto, Ontario--(Newsfile Corp. - February 24, 2025) - Torex Gold Resources Inc. (the "Company" or "Torex") (TSX: TXG) is pleased to provide results from the ongoing drilling program at Media Luna West and results from initial drill testing at Media Luna East. Drilling at both targets supports the Company's exploration strategy, which is focused, in part, on unlocking additional near-mine opportunities at the Media Luna Cluster in order to further enhance and extend the production profile of the Morelos Complex. newsfilecorp.com - 2 months ago
10x Genomics Unveils Innovation Roadmap at AGBT General Meeting, Advancing Leadership in Large-Scale Single Cell and Spatial Analysis New single cell and spatial innovations extend 10x Genomics' technology and performanceleadership across all three platforms PLEASANTON, Calif. , Feb. 23, 2025 /PRNewswire/ -- At the Advances in Genome Biology and Technology (AGBT) General Meeting, 10x Genomics, Inc. (Nasdaq: TXG), a leader in single cell and spatial biology, announced a series of new product innovations to solidify its position as the best partner for high-performance single cell research at scale. prnewswire.com - 2 months ago
Torex Gold Reports Q4 and Full Year 2024 Results 2024 marks another solid year of operational and financial results; on track to return to positive free cash flow generation by mid-2025 (All amounts expressed in U.S. dollars unless otherwise stated) Toronto, Ontario--(Newsfile Corp. - February 19, 2025) - Torex Gold Resources Inc. (the "Company" or "Torex") (TSX: TXG) reports the Company's financial and operational results for the three months and year ended December 31, 2024. Torex will host a conference call tomorrow morning at 9:00 AM (ET) to discuss the results. newsfilecorp.com - 2 months ago
10x Genomics to Participate in the 45th Annual TD Cowen Health Care Conference PLEASANTON, Calif. , Feb. 18, 2025 /PRNewswire/ -- 10x Genomics, Inc. (Nasdaq: TXG), a leader in single cell and spatial biology, announced today that members of its management team will participate in a fireside chat at the TD Cowen 45th Annual Health Care Conference on Tuesday, March 4, at 11:10 a.m. prnewswire.com - 2 months ago
Life Science Company 10x Genomics Struggles With Profitability, Analyst Says 2025 Guidance Bakes In NIH Funding Uncertainties On Wednesday, 10x Genomics Inc TXG reported a fourth-quarter EPS loss of $(0.40), missing the consensus estimate of $(0.30). benzinga.com - 2 months ago
10x Genomics, Inc. (TXG) Q4 2024 Earnings Call Transcript 10x Genomics, Inc. (NASDAQ:TXG ) Q4 2024 Earnings Conference Call February 12, 2025 4:30 PM ET Company Participants Cassie Corneau - Senior Director, IR and Strategic Finance Serge Saxonov - CEO and Co-Founder Adam Taich - CFO Conference Call Participants Dan Brennan - TD Cowen Patrick Donnelly - Citi Dan Arias - Stifel Puneet Souda - Leerink Partners Doug Schenkel - Wolfe Research Tycho Peterson - Jefferies Tejas Savant - Morgan Stanley Dan Leonard - UBS Subbu Nambi - Guggenheim Securities Kyle Mikson - Canaccord Genuity Luke Sergott - Barclays Matt Larew - William Blair Matt Sykes - Goldman Sachs Michael Ryskin - Bank of America Operator Thank you for standing by. My name is [Prilla] and I will be your conference operator today. seekingalpha.com - 2 months ago
8. Profile Summary

10x Genomics, Inc. TXG

image
COUNTRY US
INDUSTRY Medical - Healthcare Information Services
MARKET CAP $ 980 M
Dividend Yield 0.00%
Description 10x Genomics, Inc., a life science technology company, develops and sells instruments, consumables, and software for analyzing biological systems in North America, Europe, the Middle East, Africa, China, and the Asia Pacific. The company provides chromium and chromium connect instruments, microfluidic chips, slides, reagents, and other consumables products. Its single cell solutions runs on its chromium instruments, which include single cell gene expression for measuring gene activity on a cell-by-cell basis; single cell immune profiling for measuring the activity of immune cells and their targets; single cell Assay for Transposase Accessible Chromati (ATAC) for measuring epigenetics comprising the physical organization of DNA; and single cell multiome ATAC + gene expression for measuring the genetic activity and epigenetic programming in the same cells across tens of thousands of cells in a single experiment. The company also provides visium spatial gene expression solution for measuring spatial gene expression patterns across a single tissue sample or gene expression and protein co-detection when combined with immunofluorescence. It serves various academic, government, biopharmaceutical, biotechnology, and other institutions. The company was formerly known as 10X Technologies, Inc. and changed its name to 10x Genomics, Inc. in November 2014. 10x Genomics, Inc. was incorporated in 2012 and is headquartered in Pleasanton, California.
Contact 6230 Stoneridge Mall Road, Pleasanton, CA, 94588-3260 https://www.10xgenomics.com
IPO Date Sept. 12, 2019
Employees 1306
Officers Ms. Cassie Corneau Manager of Investor Relations & Strategic Finance Mr. Jim Goodrich Chief of Global Operations Mr. Adam S. Taich Chief Financial Officer, Treasurer, Principal Financial Officer & Principal Accounting Officer Mr. Eric S. Whitaker Esq. Chief Legal Officer Ms. Mennah Moustafa Chief Commercial Officer Dr. Serge Saxonov Ph.D. Co-Founder, Chief Executive Officer & Director Dr. Benjamin J. Hindson Ph.D. Co-Founder, President, Chief Scientific Officer & Director Mr. Alexander Wong Chief Information Officer Mr. Michael Schnall-Levin Founding Scientist & Chief Technology Officer Ms. Rebecca Port Chief People Officer