image
Rigetti Computing, Inc. RGTIW
Technology - Computer Hardware - NASDAQ - US
Watchlist
$ 5.65
13.9 %
$ 3.31 B
Market Cap
-2.97
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one RGTIW stock under the worst case scenario is HIDDEN Compared to the current market price of 5.65 USD, Rigetti Computing, Inc. is HIDDEN

RGTIW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one RGTIW stock under the base case scenario is HIDDEN Compared to the current market price of 5.65 USD, Rigetti Computing, Inc. is HIDDEN

RGTIW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one RGTIW stock under the best case scenario is HIDDEN Compared to the current market price of 5.65 USD, Rigetti Computing, Inc. is HIDDEN

RGTIW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart RGTIW

image
1M -12%
6M 4070.0%
1Y 1918%
3Y 356%
5Y --%
All
FINANCIALS
12 M REVENUE
-8.35%
Growth Rates
1Year -8.35%
3Years 29.40%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-72.3 M OPERATING INCOME
30.29%
Growth Rates
1Year 30.29%
3Years -27.24%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-75.1 M NET INCOME
-5.01%
Growth Rates
1Year -5.01%
3Years -42.19%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-50.6 M OPERATING CASH FLOW
19.32%
Growth Rates
1Year 19.32%
3Years -18.93%
5Years 0.00%
7Years 0.00%
10Years 0.00%
773 K INVESTING CASH FLOW
100.72%
Growth Rates
1Year 100.72%
3Years 29.58%
5Years 0.00%
7Years 0.00%
10Years 0.00%
13.2 M FINANCING CASH FLOW
-93.86%
Growth Rates
1Year -93.86%
3Years -38.29%
5Years 0.00%
7Years 0.00%
10Years 0.00%
2.38 M REVENUE
-22.94%
Growth Rates
1Year -8.35%
3Years 29.40%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-17.3 M OPERATING INCOME
-7.84%
Growth Rates
1Year 30.29%
3Years -27.24%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-14.8 M NET INCOME
-19.42%
Growth Rates
1Year -5.01%
3Years -42.19%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-15.4 M OPERATING CASH FLOW
-14.13%
Growth Rates
1Year 19.32%
3Years -18.93%
5Years 0.00%
7Years 0.00%
10Years 0.00%
6.26 M INVESTING CASH FLOW
147.27%
Growth Rates
1Year 100.72%
3Years 29.58%
5Years 0.00%
7Years 0.00%
10Years 0.00%
8.69 M FINANCING CASH FLOW
-29.81%
Growth Rates
1Year -93.86%
3Years -38.29%
5Years 0.00%
7Years 0.00%
10Years 0.00%
Balance Sheet Rigetti Computing, Inc.
image
Current Assets 108 M
Cash & Short-Term Investments 99.9 M
Receivables 5.03 M
Other Current Assets 2.71 M
Non-Current Assets 52.2 M
Long-Term Investments 0
PP&E 52.1 M
Other Non-Current Assets 129 K
Current Liabilities 29.1 M
Accounts Payable 5.77 M
Short-Term Debt 16.6 M
Other Current Liabilities 6.7 M
Non-Current Liabilities 21.3 M
Long-Term Debt 16.2 M
Other Non-Current Liabilities 5.08 M
EFFICIENCY
Earnings Waterfall Rigetti Computing, Inc.
image
Revenue 12 M
Cost Of Revenue 2.8 M
Gross Profit 9.21 M
Operating Expenses 81.5 M
Operating Income -72.3 M
Other Expenses 2.81 M
Net Income -75.1 M
RATIOS
76.68% GROSS MARGIN
76.68%
Averages
1Year 76.68%
3Years 59.40%
5Years 62.42%
7Years 0.00%
10Years 0.00%
-602.06% OPERATING MARGIN
-602.06%
Averages
1Year -602.06%
3Years -603.32%
5Years -1785.78%
7Years 0.00%
10Years 0.00%
-625.47% NET MARGIN
-625.47%
Averages
1Year -625.47%
3Years -456.84%
5Years -1828.26%
7Years 0.00%
10Years 0.00%
-68.54% ROE
-68.54%
Averages
1Year -68.54%
3Years -13.12%
5Years 10.39%
7Years 0.00%
10Years 0.00%
-46.97% ROA
-46.97%
Averages
1Year -46.97%
3Years -49.09%
5Years -76.31%
7Years 0.00%
10Years 0.00%
-49.03% ROIC
-49.03%
Averages
1Year -49.03%
3Years -57.47%
5Years -94.11%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rigetti Computing, Inc.
image
Net Income -75.1 M
Depreciation & Amortization 7.43 M
Capital Expenditures -9.06 M
Stock-Based Compensation 12.4 M
Change in Working Capital -495 K
Others 2.59 M
Free Cash Flow -59.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rigetti Computing, Inc.
image
RGTIW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Rigetti Computing, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 17, 2023
Sell 8.08 K USD
Rivas David
Chief Technology Officer
- 7494
 1.0783 USD
1 year ago
Nov 17, 2023
Sell 40.7 K USD
Danis Richard
General Counsel & Corp. Sec.
- 37765
 1.0781 USD
1 year ago
Sep 01, 2023
Sell 14.4 K USD
Fitzgerald Alissa
Director
- 8000
 1.8 USD
1 year ago
Aug 17, 2023
Sell 76.6 K USD
Danis Richard
General Counsel & Corp. Sec.
- 40084
 1.91 USD
1 year ago
Aug 17, 2023
Sell 15.1 K USD
Rivas David
Chief Technology Officer
- 7896
 1.91 USD
1 year ago
Aug 15, 2023
Sell 451 K USD
McCarthy Cathy L
Director
- 185000
 2.44 USD
1 year ago
Aug 01, 2023
Sell 22.9 K USD
Fitzgerald Alissa
Director
- 8000
 2.86 USD
1 year ago
Jul 03, 2023
Sell 10.2 K USD
Fitzgerald Alissa
Director
- 8000
 1.28 USD
1 year ago
Jun 12, 2023
Sell 57 K USD
Fitzgerald Alissa
Director
- 40447
 1.41 USD
1 year ago
Jun 08, 2023
Sell 10.2 K USD
Fitzgerald Alissa
Director
- 8000
 1.28 USD
1 year ago
May 17, 2023
Sell 2.16 K USD
Rivas David
Chief Technology Officer
- 4233
 0.51 USD
1 year ago
May 17, 2023
Sell 11.7 K USD
Danis Richard
General Counsel & Corp. Sec.
- 22919
 0.51 USD
1 year ago
Mar 30, 2023
Sell 11 K USD
Rivas David
Chief Technology Officer
- 19646
 0.56 USD
1 year ago
Mar 30, 2023
Sell 28.5 K USD
Danis Richard
General Counsel & Corp. Sec.
- 50871
 0.56 USD
1 year ago
Feb 08, 2023
Sell 5.29 K USD
Fitzgerald Alissa
Director
- 4131
 1.28 USD
2 years ago
Dec 12, 2022
Sell 99.2 K USD
Rigetti Chad
Director
- 102280
 0.97 USD
2 years ago
Dec 13, 2022
Sell 128 K USD
Rigetti Chad
Director
- 132289
 0.97 USD
2 years ago
Dec 12, 2022
Sell 5.43 K USD
Danis Richard
General Counsel & Corp. Sec.
- 5603
 0.97 USD
2 years ago
Dec 13, 2022
Sell 7.03 K USD
Danis Richard
General Counsel & Corp. Sec.
- 7247
 0.97 USD
2 years ago
Dec 12, 2022
Sell 6.61 K USD
Sereda Brian J
Chief Financial Officer
- 6819
 0.97 USD
2 years ago
Dec 13, 2022
Sell 8.56 K USD
Sereda Brian J
Chief Financial Officer
- 8822
 0.97 USD
2 years ago
Dec 12, 2022
Sell 4.49 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 4625
 0.97 USD
2 years ago
Dec 13, 2022
Sell 5.8 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 5983
 0.97 USD
2 years ago
Dec 09, 2022
Sell 6.34 K USD
Danis Richard
Interim CEO, GC &Corp. Sec.
- 6274
 1.01 USD
2 years ago
Dec 07, 2022
Sell 10.3 K USD
Danis Richard
Interim CEO, GC &Corp. Sec.
- 10019
 1.03 USD
2 years ago
Dec 08, 2022
Sell 7.39 K USD
Danis Richard
Interim CEO, GC &Corp. Sec.
- 7171
 1.03 USD
2 years ago
Dec 07, 2022
Sell 188 K USD
Rigetti Chad
Director
- 182904
 1.03 USD
2 years ago
Dec 08, 2022
Sell 135 K USD
Rigetti Chad
Director
- 130919
 1.03 USD
2 years ago
Dec 09, 2022
Sell 116 K USD
Rigetti Chad
Director
- 114553
 1.01 USD
2 years ago
Dec 07, 2022
Sell 12.6 K USD
Sereda Brian J
Chief Financial Officer
- 12195
 1.03 USD
2 years ago
Dec 08, 2022
Sell 8.99 K USD
Sereda Brian J
Chief Financial Officer
- 8729
 1.03 USD
2 years ago
Dec 09, 2022
Sell 7.72 K USD
Sereda Brian J
Chief Financial Officer
- 7639
 1.01 USD
2 years ago
Dec 07, 2022
Sell 8.52 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 8272
 1.03 USD
2 years ago
Dec 08, 2022
Sell 6.1 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 5920
 1.03 USD
2 years ago
Dec 09, 2022
Sell 5.23 K USD
Harburn Mike
SVP, Fabrication Ops. Hardware
- 5181
 1.01 USD
2 years ago
Dec 01, 2022
Sell 10.6 K USD
Fitzgerald Alissa
Director
- 8000
 1.33 USD
2 years ago
Nov 01, 2022
Sell 15.4 K USD
Fitzgerald Alissa
Director
- 8000
 1.92 USD
2 years ago
Sep 14, 2022
Sell 18.6 K USD
Fitzgerald Alissa
Director
- 8000
 2.33 USD
3 years ago
Mar 04, 2021
Bought 51.2 M USD
Supernova Partners LLC
10 percent owner
+ 4450000
 11.5 USD
7. News
8. Profile Summary

Rigetti Computing, Inc. RGTIW

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 3.31 B
Dividend Yield 0.00%
Description Rigetti Computing, Inc. operates as an integrated systems company. The company builds quantum computers and the superconducting quantum processors that power them. Its machines are integrated into various public, private, or hybrid clouds through its Quantum Cloud Services platform. The company was founded in 2013 and is based in Berkeley, California.
Contact 775 Heinz Avenue, Berkeley, CA, 94710 https://www.rigetti.com
IPO Date March 2, 2022
Employees 134
Officers Dr. Andrew Bestwick Senior Vice President of Quantum Systems Ms. Jackie Kaweck Senior Vice President of Human Resources Dr. Subodh K. Kulkarni Ph.D. Chief Executive Officer, President & Director Mr. Jeffrey A. Bertelsen Chief Financial Officer Mr. Mike Pelstring Senior Vice President of Engineering Mr. David Rivas Chief Technology Officer