image
Technology - Computer Hardware - NYSE - None
$ 17.45
17 %
$ 6.47 B
Market Cap
None
P/E
1. INTRINSIC VALUE

[ Read More ]

The intrinsic value of one IONQ-WT stock under the base case scenario is HIDDEN Compared to the current market price of 17.4 USD, IonQ, Inc. WT is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IONQ-WT

image
FINANCIALS
22 M REVENUE
98.02%
-158 M OPERATING INCOME
-83.98%
-158 M NET INCOME
-225.23%
-78.8 M OPERATING CASH FLOW
-76.32%
68.8 M INVESTING CASH FLOW
122.25%
1.76 M FINANCING CASH FLOW
60.68%
12.4 M REVENUE
8.95%
-53.1 M OPERATING INCOME
-8.57%
-121 M NET INCOME
-222.38%
-65.4 M OPERATING CASH FLOW
-146.06%
358 M INVESTING CASH FLOW
4220.27%
-300 M FINANCING CASH FLOW
-907477.38%
Balance Sheet Decomposition IonQ, Inc. WT
image
Current Assets 390 M
Cash & Short-Term Investments 355 M
Receivables 11.5 M
Other Current Assets 23.1 M
Non-Current Assets 165 M
Long-Term Investments 100 M
PP&E 42.1 M
Other Non-Current Assets 22.8 M
Current Liabilities 37.2 M
Accounts Payable 5.6 M
Short-Term Debt 710 K
Other Current Liabilities 30.9 M
Non-Current Liabilities 33.3 M
Long-Term Debt 7.4 M
Other Non-Current Liabilities 25.9 M
EFFICIENCY
Earnings Waterfall IonQ, Inc. WT
image
Revenue 22 M
Cost Of Revenue 8.11 M
Gross Profit 13.9 M
Operating Expenses 172 M
Operating Income -158 M
Other Expenses 17 K
Net Income -158 M
RATIOS
63.22% GROSS MARGIN
63.22%
-715.70% OPERATING MARGIN
-715.70%
-715.77% NET MARGIN
-715.77%
-32.53% ROE
-32.53%
-28.41% ROA
-28.41%
-32.54% ROIC
-32.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IonQ, Inc. WT
image
Net Income -158 M
Depreciation & Amortization 10.4 M
Capital Expenditures -19.5 M
Stock-Based Compensation 69.7 M
Change in Working Capital -12.6 M
Others 4.83 M
Free Cash Flow -98.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IonQ, Inc. WT
image
IONQ-WT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership IonQ, Inc. WT
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
2.41 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Dec 11, 2023
Sell 372 K USD
Kramer Thomas G.
Chief Financial Officer
- 28190
13.2132 USD
11 months ago
Dec 11, 2023
Sell 324 K USD
Kim Jungsang
Chief Technology Officer
- 24547
13.2129 USD
11 months ago
Dec 11, 2023
Sell 742 K USD
Chapman Peter Hume
President and CEO
- 56152
13.2128 USD
11 months ago
Dec 11, 2023
Sell 970 K USD
Alameddine Rima
Chief Revenue Officer
- 73447
13.2122 USD
1 year ago
Jun 01, 2023
Sell 2.15 M USD
Monroe Christopher
Chief Scientist
- 200000
10.75 USD
1 year ago
May 25, 2023
Sell 28.2 K USD
Monroe Christopher
Chief Scientist
- 2680
10.52 USD
1 year ago
Jun 01, 2023
Sell 2.15 M USD
Monroe Christopher
Chief Scientist
- 200000
10.75 USD
1 year ago
May 25, 2023
Sell 51.8 K USD
Kramer Thomas G.
Chief Financial Officer
- 4923
10.52 USD
1 year ago
May 25, 2023
Sell 46.5 K USD
Kim Jungsang
Chief Technology Officer
- 4417
10.52 USD
1 year ago
May 25, 2023
Sell 123 K USD
Chapman Peter Hume
President and CEO
- 11726
10.52 USD
1 year ago
May 25, 2023
Sell 82.9 K USD
Babinski Laurie A.
General Counsel and Secretary
- 7884
10.52 USD
2 years ago
Sep 12, 2022
Sell 8.42 K USD
Monroe Christopher
Chief Scientist
- 1548
5.44 USD
1 year ago
Dec 12, 2022
Sell 12.8 K USD
Kim Jungsang
Chief Technology Officer
- 2892
4.43 USD
1 year ago
Dec 12, 2022
Sell 32.4 K USD
Chapman Peter Hume
President and CEO
- 7304
4.43 USD
1 year ago
Dec 12, 2022
Sell 23 K USD
Babinski Laurie A.
General Counsel and Secretary
- 5199
4.43 USD
1 year ago
Dec 12, 2022
Sell 7.12 K USD
Monroe Christopher
Chief Scientist
- 1608
4.43 USD
1 year ago
Dec 12, 2022
Sell 13.6 K USD
Kramer Thomas G.
Chief Financial Officer
- 3079
4.43 USD
7. News
8. Profile Summary

IonQ, Inc. WT IONQ-WT

image
COUNTRY None
INDUSTRY Computer Hardware
MARKET CAP $ 6.47 B
Dividend Yield 0.00%
Description None
Contact None
IPO Date None
Employees None
Officers