image
EVgo, Inc. EVGOW
Consumer Cyclical - Specialty Retail - NASDAQ - US
Watchlist
$ 0.1935
-4.44 %
$ 1.04 B
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EVGOW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.194 USD, EVgo, Inc. is HIDDEN

EVGOW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EVGOW stock under the base case scenario is HIDDEN Compared to the current market price of 0.194 USD, EVgo, Inc. is HIDDEN

EVGOW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EVGOW stock under the best case scenario is HIDDEN Compared to the current market price of 0.194 USD, EVgo, Inc. is HIDDEN

EVGOW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EVGOW

image
1M -29.0%
6M -241%
1Y 11%
3Y -624%
5Y --%
All
$0.5$0.5$0.5$0.5$0.4$0.4$0.4$0.4$0.3$0.3$0.3$0.3$0.2$0.2$0.2$0.215 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
257 M REVENUE
59.57%
Growth Rates
1Year 59.57%
3Years 126.12%
5Years 71.08%
7Years 42.38%
10Years 0.00%
-132 M OPERATING INCOME
14.23%
Growth Rates
1Year 14.23%
3Years -13.56%
5Years -30.36%
7Years -32.25%
10Years 0.00%
-127 M NET INCOME
6.47%
Growth Rates
1Year 6.47%
3Years -29.93%
5Years -38.62%
7Years -11.88%
10Years 0.00%
-7.26 M OPERATING CASH FLOW
80.42%
Growth Rates
1Year 80.42%
3Years 37.42%
5Years 3.13%
7Years 18.20%
10Years 0.00%
-94.5 M INVESTING CASH FLOW
34.08%
Growth Rates
1Year 34.08%
3Years -2.48%
5Years -34.50%
7Years -1.06%
10Years 0.00%
13.1 M FINANCING CASH FLOW
-90.85%
Growth Rates
1Year -90.85%
3Years -71.97%
5Years -1.66%
7Years -42.02%
10Years 0.00%
75.3 M REVENUE
11.51%
Growth Rates
1Year 59.57%
3Years 126.12%
5Years 71.08%
7Years 42.38%
10Years 0.00%
-33.4 M OPERATING INCOME
4.64%
Growth Rates
1Year 14.23%
3Years -13.56%
5Years -30.36%
7Years -32.25%
10Years 0.00%
-26.2 M NET INCOME
-60.85%
Growth Rates
1Year 6.47%
3Years -29.93%
5Years -38.62%
7Years -11.88%
10Years 0.00%
-10.2 M OPERATING CASH FLOW
20.15%
Growth Rates
1Year 80.42%
3Years 37.42%
5Years 3.13%
7Years 18.20%
10Years 0.00%
-15 M INVESTING CASH FLOW
36.58%
Growth Rates
1Year 34.08%
3Years -2.48%
5Years -34.50%
7Years -1.06%
10Years 0.00%
75.3 M FINANCING CASH FLOW
2026.67%
Growth Rates
1Year -90.85%
3Years -71.97%
5Years -1.66%
7Years -42.02%
10Years 0.00%
Balance Sheet EVgo, Inc.
image
Current Assets 205 M
Cash & Short-Term Investments 117 M
Receivables 63.6 M
Other Current Assets 24.5 M
Non-Current Assets 598 M
Long-Term Investments 0
PP&E 504 M
Other Non-Current Assets 94.1 M
14.59 %7.91 %3.05 %62.74 %11.71 %Total Assets$803.8m
Current Liabilities 111 M
Accounts Payable 13 M
Short-Term Debt 7.33 M
Other Current Liabilities 91.1 M
Non-Current Liabilities 249 M
Long-Term Debt 83 M
Other Non-Current Liabilities 166 M
3.62 %25.29 %23.07 %45.99 %Total Liabilities$360.0m
EFFICIENCY
Earnings Waterfall EVgo, Inc.
image
Revenue 257 M
Cost Of Revenue 227 M
Gross Profit 29.4 M
Operating Expenses 161 M
Operating Income -132 M
Other Expenses -4.87 M
Net Income -127 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)257m(227m)29m(161m)(132m)5m(127m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
11.43% GROSS MARGIN
11.43%
Averages
1Year 11.43%
3Years 2.37%
5Years -24.66%
7Years -33.00%
10Years 0.00%
-51.23% OPERATING MARGIN
-51.23%
Averages
1Year -51.23%
3Years -140.14%
5Years -254.53%
7Years -233.96%
10Years 0.00%
-51.11% NET MARGIN
-51.11%
Averages
1Year -51.11%
3Years -90.70%
5Years -149.82%
7Years -147.24%
10Years 0.00%
51.26% ROE
51.26%
Averages
1Year 51.26%
3Years 35.78%
5Years 8.79%
7Years -35.17%
10Years 0.00%
-16.33% ROA
-16.33%
Averages
1Year -16.33%
3Years -12.05%
5Years -13.75%
7Years -19.35%
10Years 0.00%
-19.14% ROIC
-19.14%
Averages
1Year -19.14%
3Years -21.15%
5Years -21.95%
7Years -34.28%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EVgo, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)200220022003200320042004200520052006200620072007200820082009200920102010201120112012201220132013201420142015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -127 M
Depreciation & Amortization 65.8 M
Capital Expenditures -94.8 M
Stock-Based Compensation 22 M
Change in Working Capital 19.6 M
Others 37.7 M
Free Cash Flow -102 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EVgo, Inc.
image
EVGOW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership EVgo, Inc.
image
Sold
0-3 MONTHS
446 K USD 1
3-6 MONTHS
151 K USD 1
6-9 MONTHS
231 M USD 4
9-12 MONTHS
104 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

EVgo, Inc. EVGOW

image
COUNTRY US
INDUSTRY Specialty Retail
MARKET CAP $ 1.04 B
Dividend Yield 0.00%
Description EVgo, Inc. engages in the provision of electric vehicle charging station services. It offers the EVgo network, home charging solutions, work charging solutions, and freedom station plans to electric car owners. The company was founded in October 2010 and is headquartered in Los Angeles, CA.
Contact 11835 West Olympic Boulevard, Los Angeles, DE, http://www.evgo.com
IPO Date Jan. 4, 2021
Employees 329
Officers Mr. Scott Levitan Executive Vice President of Growth Mr. Chris O'Toole Senior Vice President of Strategy & Analytics Ms. Stephanie Lee Executive Vice President of Accounting and Finance Ms. Sara Rafalson Executive Vice President of Policy & External Affairs Ms. Heather Davis Vice President of Investor Relations Mr. Paul Dobson CPA Chief Financial Officer Mr. Badar Khan Chief Executive Officer & Director Ms. Francine Sullivan Chief Legal Officer & Executive Vice President of Corporate Development Mr. Sandeep Jayaram Executive Vice President of Operations Mr. Dennis G. Kish President