image
Bakkt Holdings, Inc. BKKT-WT
- - NYSE - None
Watchlist
$ 0.3054
1.8 %
$ 120 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BKKT-WT stock under the worst case scenario is HIDDEN Compared to the current market price of 0.305 USD, Bakkt Holdings, Inc. is HIDDEN

BKKT-WT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BKKT-WT stock under the base case scenario is HIDDEN Compared to the current market price of 0.305 USD, Bakkt Holdings, Inc. is HIDDEN

BKKT-WT Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BKKT-WT stock under the best case scenario is HIDDEN Compared to the current market price of 0.305 USD, Bakkt Holdings, Inc. is HIDDEN

BKKT-WT Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart BKKT-WT

image
1M -90%
6M 190%
1Y 32%
3Y --%
5Y --%
All
FINANCIALS
780 M REVENUE
1329.68%
Growth Rates
1Year 1329.68%
3Years 201.39%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-228 M OPERATING INCOME
-13.83%
Growth Rates
1Year -13.83%
3Years -42.28%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-74.9 M NET INCOME
96.24%
Growth Rates
1Year 96.24%
3Years 2.03%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-60.7 M OPERATING CASH FLOW
48.39%
Growth Rates
1Year 48.39%
3Years -25.18%
5Years 0.00%
7Years 0.00%
10Years 0.00%
66 M INVESTING CASH FLOW
138.36%
Growth Rates
1Year 138.36%
3Years 117.72%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-2.63 M FINANCING CASH FLOW
-1.93%
Growth Rates
1Year -1.93%
3Years -2.29%
5Years 0.00%
7Years 0.00%
10Years 0.00%
328 M REVENUE
-35.59%
Growth Rates
1Year 1329.68%
3Years 201.39%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-27.4 M OPERATING INCOME
-24.37%
Growth Rates
1Year -13.83%
3Years -42.28%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-19.4 M NET INCOME
45.37%
Growth Rates
1Year 96.24%
3Years 2.03%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-25.1 M OPERATING CASH FLOW
61.96%
Growth Rates
1Year 48.39%
3Years -25.18%
5Years 0.00%
7Years 0.00%
10Years 0.00%
5.9 M INVESTING CASH FLOW
37.35%
Growth Rates
1Year 138.36%
3Years 117.72%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-112 K FINANCING CASH FLOW
-1.50%
Growth Rates
1Year -1.93%
3Years -2.29%
5Years 0.00%
7Years 0.00%
10Years 0.00%
Balance Sheet Bakkt Holdings, Inc.
image
Current Assets 883 M
Cash & Short-Term Investments 70.3 M
Receivables 29.7 M
Other Current Assets 783 M
Non-Current Assets 84.2 M
Long-Term Investments 0
PP&E 11.5 M
Other Non-Current Assets 72.7 M
Current Liabilities 802 M
Accounts Payable 14.9 M
Short-Term Debt 3.64 M
Other Current Liabilities 784 M
Non-Current Liabilities 29.1 M
Long-Term Debt 23.5 M
Other Non-Current Liabilities 5.55 M
EFFICIENCY
Earnings Waterfall Bakkt Holdings, Inc.
image
Revenue 780 M
Cost Of Revenue 719 M
Gross Profit 61.6 M
Operating Expenses 290 M
Operating Income -228 M
Other Expenses -153 M
Net Income -74.9 M
RATIOS
7.90% GROSS MARGIN
7.90%
Averages
1Year 7.90%
3Years -189.68%
5Years 617.51%
7Years 0.00%
10Years 0.00%
-29.21% OPERATING MARGIN
-29.21%
Averages
1Year -29.21%
3Years 850.00%
5Years 1286.60%
7Years 0.00%
10Years 0.00%
-9.59% NET MARGIN
-9.59%
Averages
1Year -9.59%
3Years -573.35%
5Years 363.45%
7Years 0.00%
10Years 0.00%
-155.04% ROE
-155.04%
Averages
1Year -155.04%
3Years -268.72%
5Years -169.47%
7Years 0.00%
10Years 0.00%
-7.74% ROA
-7.74%
Averages
1Year -7.74%
3Years -48.24%
5Years -36.05%
7Years 0.00%
10Years 0.00%
-135.57% ROIC
-135.57%
Averages
1Year -135.57%
3Years 101.52%
5Years 52.66%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bakkt Holdings, Inc.
image
Net Income -74.9 M
Depreciation & Amortization 13.9 M
Capital Expenditures -9.43 M
Stock-Based Compensation 16.8 M
Change in Working Capital 41.9 M
Others 1.48 M
Free Cash Flow -70.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bakkt Holdings, Inc.
image
BKKT-WT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Bakkt Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 29, 2023
Sell 1.01 M USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 393125
 2.5585 USD
1 year ago
Dec 28, 2023
Sell 833 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 360544
 2.3097 USD
1 year ago
Dec 27, 2023
Sell 1.7 M USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 753001
 2.2521 USD
1 year ago
Dec 20, 2023
Sell 479 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 237711
 2.0135 USD
1 year ago
Dec 19, 2023
Sell 291 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 144484
 2.0107 USD
1 year ago
Dec 07, 2023
Sell 414 K USD
Collins Sean Roberts
Director
- 225236
 1.84 USD
1 year ago
Dec 07, 2023
Sell 329 K USD
Collins Sean Roberts
Director
- 182646
 1.8029 USD
1 year ago
Dec 08, 2023
Sell 79.6 K USD
Collins Sean Roberts
Director
- 46501
 1.7111 USD
1 year ago
Dec 07, 2023
Sell 87.7 K USD
Collins Sean Roberts
Director
- 47661
 1.84 USD
1 year ago
Dec 08, 2023
Sell 64 K USD
Collins Sean Roberts
Director
- 36990
 1.73 USD
1 year ago
Dec 07, 2023
Sell 23.5 K USD
Collins Sean Roberts
Director
- 12782
 1.84 USD
1 year ago
Dec 08, 2023
Sell 41.4 K USD
Collins Sean Roberts
Director
- 23939
 1.73 USD
1 year ago
Dec 11, 2023
Sell 51.8 USD
Collins Sean Roberts
Director
- 31
 1.67 USD
1 year ago
Dec 06, 2023
Sell 38.5 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 18763
 2.0516 USD
1 year ago
Dec 06, 2023
Sell 82.8 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 40283
 2.0544 USD
1 year ago
Dec 05, 2023
Sell 569 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 276898
 2.0542 USD
1 year ago
Dec 04, 2023
Sell 385 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 182819
 2.1042 USD
1 year ago
Jul 19, 2023
Sell 1.11 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 600
 1.85 USD
1 year ago
Jul 17, 2023
Sell 76 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 40585
 1.8731 USD
1 year ago
Jul 14, 2023
Sell 828 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 400000
 2.07 USD
1 year ago
Jul 13, 2023
Sell 660 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 400000
 1.6498 USD
1 year ago
Jul 12, 2023
Sell 630 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 400000
 1.5742 USD
1 year ago
Jul 11, 2023
Sell 315 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 200000
 1.5773 USD
1 year ago
May 18, 2023
Sell 77.6 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 54914
 1.4126 USD
1 year ago
Apr 28, 2023
Sell 68.8 K USD
D'Annunzio Marc
General Counsel & Secretary
- 50237
 1.3686 USD
1 year ago
Apr 28, 2023
Sell 68.8 K USD
D'Annunzio Marc
General Counsel & Secretary
- 50237
 1.3686 USD
1 year ago
Apr 14, 2023
Sell 34.4 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 22488
 1.5305 USD
1 year ago
Apr 03, 2023
Sell 33.3 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 20000
 1.666 USD
1 year ago
Mar 31, 2023
Sell 127 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 74495
 1.7 USD
1 year ago
Mar 14, 2023
Sell 66 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
director, 10 percent owner:
- 50000
 1.32 USD
1 year ago
Feb 13, 2023
Sell 6.49 K USD
Elliot Mark Sonbolian
Chief Sales & Mktg Officer
- 4382
 1.4803 USD
1 year ago
Feb 13, 2023
Sell 30.3 K USD
D'Annunzio Marc
General Counsel & Secretary
- 20511
 1.4794 USD
1 year ago
Feb 06, 2023
Sell 73.8 K USD
D'Annunzio Marc
General Counsel & Secretary
- 43157
 1.7097 USD
2 years ago
Feb 01, 2023
Sell 541 K USD
Michael Gavin Constantine
CEO and President
- 340002
 1.5904 USD
2 years ago
Jan 25, 2023
Sell 27.9 K USD
Elliot Mark Sonbolian
Chief Sales & Mktg Officer
- 16500
 1.6939 USD
2 years ago
Jan 13, 2023
Sell 206 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 100000
 2.061 USD
2 years ago
Dec 23, 2022
Sell 15.5 K USD
Alexander Karen
Chief Financial Officer
- 11487
 1.35 USD
2 years ago
Dec 01, 2022
Sell 124 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 69640
 1.784 USD
2 years ago
Nov 17, 2022
Sell 330 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 170000
 1.941 USD
2 years ago
Oct 26, 2022
Sell 17.5 K USD
VPC Impact Acquisition Holdings Sponsor, LLC
Director
- 7500
 2.331 USD
7. News
8. Profile Summary

Bakkt Holdings, Inc. BKKT-WT

image
COUNTRY None
INDUSTRY
MARKET CAP $ 120 M
Dividend Yield 0.00%
Description None
Contact None
IPO Date None
Employees None
Officers