image
$ 0.1236
6.19 %
$ 81.3 M
Market Cap
None
P/E
CASH FLOW STATEMENT
-60.7 M OPERATING CASH FLOW
48.39%
66 M INVESTING CASH FLOW
138.36%
-2.63 M FINANCING CASH FLOW
-1.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bakkt Holdings, Inc.
image
Net Income -74.9 M
Depreciation & Amortization 13.9 M
Capital Expenditures -9.43 M
Stock-Based Compensation 16.8 M
Change in Working Capital 41.9 M
Others 1.48 M
Free Cash Flow -70.1 M

Cash Flow

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
OPERATING CASH FLOW
Net Income (74.9) (1 989.9) (304.0) (79.6) (33.0)
Depreciation & Amortization 13.9 25.4 14.9 8.0 87 K
Deferred Income Tax 0 (11.6) 11.7 (0.4) 0
Stock Based Compensation 16.8 32.1 49.0 11.6 10.7
Other Operating Activities (58.4) 1 823.6 87.4 18.6 6.2
Change in Working Capital 41.9 2.9 (24.1) 10.8 (32.5)
Cash From Operations (60.7) (117.6) (134.3) (30.9) (48.5)
INVESTING CASH FLOW
Capital Expenditures (9.4) (30.5) (15.7) (20.6) (9.2)
Other Items 75.4 (141.4) 32.6 12.6 (31.8)
Cash From Investing Activities 66.0 (172.0) 16.9 (7.9) (40.9)
FINANCING CASH FLOW
Common Stock Repurchased (2.6) (2.6) (84.5) 0 0
Total Debt Repaid 0 0 (0.5) (0.3) 0
Dividends Paid 0 0 0 0 0
Other Financing Activities 0 2 K 29.9 37.8 0
Cash From Financing Activities (2.6) (2.6) 256.8 37.5 0
CHANGE IN CASH
Net Change In Cash 3.1 (293.0) 316.5 (1.2) (89.4)
FREE CASH FLOW
Free Cash Flow (70.1) (148.1) (150.0) (51.5) (57.7)