Technology - Computer Hardware - NYSE - CA
$ 0.2371
7.72 %
$ 421 M
Market Cap
None
P/E
D-Wave Quantum Inc. develops and delivers quantum computing systems, software, and services worldwide. The company offers Advantage, a fifth-generation quantum computer; Launch, a quantum computing onboarding service; Ocean a full suite of open-source programming tools; and Leap, a cloud-based service that provides real-time access to a live quantum computer, as well as access to Advantage, hybrid solvers, the Ocean software development kit, live code, demos, learning resources, and a vibrant developer community. It also provides D-Wave Launch, a quantum professional service that guides enterprises from problem discovery through in-production application deployment. The company's quantum solutions are used in artificial intelligence, materials sciences, drug discovery, scheduling, cybersecurity, fault detection, and financial modeling.[ Read More ]
The intrinsic value of one QBTS-WT stock under the base case scenario is HIDDEN Compared to the current market price of 0.237 USD, D-Wave Quantum Inc. is HIDDEN
2. FUNDAMENTAL
ANALYSIS
Price Chart QBTS-WT
FINANCIALS
8.76 M
REVENUE
-80.5 M
OPERATING INCOME
-82.7 M
NET INCOME
-60.6 M
OPERATING CASH FLOW
-630 K
INVESTING CASH FLOW
95.6 M
FINANCING CASH FLOW
1.87 M
REVENUE
-20.6 M
OPERATING INCOME
-22.7 M
NET INCOME
-18.1 M
OPERATING CASH FLOW
-369 K
INVESTING CASH FLOW
7.01 M
FINANCING CASH FLOW
Balance Sheet Decomposition
D-Wave Quantum Inc.
| Current Assets | 47 M |
| Cash & Short-Term Investments | 41.3 M |
| Receivables | 1.74 M |
| Other Current Assets | 4 M |
| Non-Current Assets | 12.3 M |
| Long-Term Investments | 1.17 M |
| PP&E | 10.8 M |
| Other Non-Current Assets | 368 K |
| Current Liabilities | 11.2 M |
| Accounts Payable | 1.46 M |
| Short-Term Debt | 3.15 M |
| Other Current Liabilities | 6.64 M |
| Non-Current Liabilities | 72.6 M |
| Long-Term Debt | 70.9 M |
| Other Non-Current Liabilities | 1.71 M |
EFFICIENCY
Earnings Waterfall
D-Wave Quantum Inc.
| Revenue | 8.76 M |
| Cost Of Revenue | 4.14 M |
| Gross Profit | 4.62 M |
| Operating Expenses | 85.2 M |
| Operating Income | -80.5 M |
| Other Expenses | 2.17 M |
| Net Income | -82.7 M |
RATIOS
52.77%
GROSS MARGIN
-919.68%
OPERATING MARGIN
-944.45%
NET MARGIN
337.87%
ROE
-139.35%
ROA
-195.78%
ROIC
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis
D-Wave Quantum Inc.
| Net Income | -82.7 M |
| Depreciation & Amortization | 1.84 M |
| Capital Expenditures | -630 K |
| Stock-Based Compensation | 21.9 M |
| Change in Working Capital | -2.7 M |
| Others | 1.71 M |
| Free Cash Flow | -61.3 M |
Wall Street Analysts Price Targets
D-Wave Quantum Inc.
QBTS-WT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00%
DIVIDEND YIELD
0 USD
DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership
D-Wave Quantum Inc.
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
| Date | Value | Insider | Amount | Avg Price |
|---|---|---|---|---|
|
1 year ago
Oct 16, 2023
|
Sell 22.9 K USD
|
Nguyen Diane
General Counsel |
- 22855
|
1 USD |
|
1 year ago
Jun 15, 2023
|
Sell 53.9 K USD
|
Michael Emil
Director |
- 29021
|
1.857 USD |
|
1 year ago
Jun 09, 2023
|
Sell 35.8 K USD
|
Brydon Victoria
See Remarks |
- 15000
|
2.39 USD |
|
2 years ago
Aug 10, 2022
|
Bought 229 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 19100
|
12.0128 USD |
|
2 years ago
Sep 02, 2022
|
Bought 1.36 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 222
|
6.1348 USD |
|
2 years ago
Aug 10, 2022
|
Bought 6 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 500
|
12 USD |
|
2 years ago
Sep 02, 2022
|
Bought 634 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 102
|
6.2194 USD |
|
2 years ago
Sep 02, 2022
|
Bought 314 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 51
|
6.165 USD |
|
2 years ago
Sep 02, 2022
|
Bought 1.61 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 255
|
6.2967 USD |
|
2 years ago
Aug 23, 2022
|
Bought 805 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 100
|
8.05 USD |
|
2 years ago
Aug 31, 2022
|
Bought 428 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 64
|
6.68 USD |
|
2 years ago
Aug 11, 2022
|
Bought 637 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 54
|
11.79 USD |
|
2 years ago
Aug 11, 2022
|
Sell 12.1 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 1
|
12.1 USD |
|
2 years ago
Aug 19, 2022
|
Bought 260 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 29
|
8.95 USD |
|
2 years ago
Aug 10, 2022
|
Sell 229 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 19100
|
12.0128 USD |
|
2 years ago
Aug 10, 2022
|
Sell 6 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 500
|
12 USD |
|
2 years ago
Aug 11, 2022
|
Bought 12.1 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 1
|
12.1 USD |
|
2 years ago
Aug 12, 2022
|
Bought 267 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 24
|
11.14 USD |
|
2 years ago
Aug 16, 2022
|
Bought 1.04 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 100
|
10.45 USD |
|
2 years ago
Aug 19, 2022
|
Sell 260 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 29
|
8.95 USD |
|
2 years ago
Aug 23, 2022
|
Sell 805 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 100
|
8.05 USD |
|
2 years ago
Aug 24, 2022
|
Bought 124 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 14
|
8.88 USD |
|
2 years ago
Aug 31, 2022
|
Bought 449 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 64
|
7.01 USD |
|
2 years ago
Aug 31, 2022
|
Sell 428 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 64
|
6.68 USD |
|
2 years ago
Aug 11, 2022
|
Sell 637 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 54
|
11.79 USD |
|
2 years ago
Aug 12, 2022
|
Bought 148 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 13
|
11.36 USD |
|
2 years ago
Aug 24, 2022
|
Sell 124 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 14
|
8.88 USD |
|
2 years ago
Aug 12, 2022
|
Sell 148 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 13
|
11.36 USD |
|
2 years ago
Aug 12, 2022
|
Sell 267 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 24
|
11.14 USD |
|
2 years ago
Aug 31, 2022
|
Sell 409 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 64
|
6.39 USD |
|
2 years ago
Aug 16, 2022
|
Sell 1.04 K USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 100
|
10.45 USD |
|
1 year ago
Dec 13, 2022
|
Bought 0 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
+ 6366
|
0 USD |
|
1 year ago
Dec 13, 2022
|
Sell 0 USD
|
GOLDMAN SACHS GROUP INC
10 percent owner |
- 6366
|
0 USD |
|
2 years ago
Nov 17, 2022
|
Bought 63.7 K USD
|
WEST STEVEN M
Director |
+ 25000
|
2.55 USD |
7. News
8. Profile Summary
D-Wave Quantum Inc. QBTS-WT
COUNTRY
CA
INDUSTRY
Computer Hardware
MARKET CAP
$ 421 M
Dividend Yield
0.00%
Description
D-Wave Quantum Inc. develops and delivers quantum computing systems, software, and services worldwide. The company offers Advantage, a fifth-generation quantum computer; Launch, a quantum computing onboarding service; Ocean a full suite of open-source programming tools; and Leap, a cloud-based service that provides real-time access to a live quantum computer, as well as access to Advantage, hybrid solvers, the Ocean software development kit, live code, demos, learning resources, and a vibrant developer community. It also provides D-Wave Launch, a quantum professional service that guides enterprises from problem discovery through in-production application deployment. The company's quantum solutions are used in artificial intelligence, materials sciences, drug discovery, scheduling, cybersecurity, fault detection, and financial modeling. It serves manufacturing and logistics, financial services, life sciences, and other industries. D-Wave Quantum Inc. is based in Burnaby, Canada.
Contact
3033 Beta Avenue, Burnaby, BC, V5G 4M9
https://www.dwavesys.com
IPO Date
None
Employees
215
Officers