image
Energy - Oil & Gas Midstream - NASDAQ - US
$ 21.43
-0.279 %
$ 4.23 B
Market Cap
25.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one PAGP stock under the worst case scenario is HIDDEN Compared to the current market price of 21.4 USD, Plains GP Holdings, L.P. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one PAGP stock under the base case scenario is HIDDEN Compared to the current market price of 21.4 USD, Plains GP Holdings, L.P. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one PAGP stock under the best case scenario is HIDDEN Compared to the current market price of 21.4 USD, Plains GP Holdings, L.P. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
48.7 B REVENUE
-15.05%
1.5 B OPERATING INCOME
95.19%
198 M NET INCOME
-82.98%
2.72 B OPERATING CASH FLOW
13.23%
-702 M INVESTING CASH FLOW
-33.46%
-1.97 B FINANCING CASH FLOW
-2.28%
12.7 B REVENUE
-1.86%
346 M OPERATING INCOME
-20.28%
872 M NET INCOME
2135.90%
688 M OPERATING CASH FLOW
5.52%
-217 M INVESTING CASH FLOW
-49.66%
-389 M FINANCING CASH FLOW
-37.46%
Balance Sheet Plains GP Holdings, L.P.
image
Current Assets 4.92 B
Cash & Short-Term Investments 453 M
Receivables 3.76 B
Other Current Assets 703 M
Non-Current Assets 23.7 B
Long-Term Investments 2.82 B
PP&E 16.1 B
Other Non-Current Assets 4.77 B
Current Liabilities 5 B
Accounts Payable 3.84 B
Short-Term Debt 446 M
Other Current Liabilities 714 M
Non-Current Liabilities 8.62 B
Long-Term Debt 7.58 B
Other Non-Current Liabilities 1.04 B
EFFICIENCY
Earnings Waterfall Plains GP Holdings, L.P.
image
Revenue 48.7 B
Cost Of Revenue 45.6 B
Gross Profit 3.13 B
Operating Expenses 1.63 B
Operating Income 1.5 B
Other Expenses 1.3 B
Net Income 198 M
RATIOS
6.43% GROSS MARGIN
6.43%
3.08% OPERATING MARGIN
3.08%
0.41% NET MARGIN
0.41%
12.79% ROE
12.79%
0.69% ROA
0.69%
14.25% ROIC
14.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Plains GP Holdings, L.P.
image
Net Income 198 M
Depreciation & Amortization 1.05 B
Capital Expenditures -559 M
Stock-Based Compensation 51 M
Change in Working Capital 194 M
Others 1.18 B
Free Cash Flow 2.16 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Plains GP Holdings, L.P.
image
Wall Street analysts predict an average 1-year price target for PAGP of $19.8 , with forecasts ranging from a low of $16 to a high of $23 .
PAGP Lowest Price Target Wall Street Target
16 USD -25.34%
PAGP Average Price Target Wall Street Target
19.8 USD -7.61%
PAGP Highest Price Target Wall Street Target
23 USD 7.33%
4. DIVIDEND ANALYSIS
3.43% DIVIDEND YIELD
0.318 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Plains GP Holdings, L.P.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Sep 28, 2023
Bought 1.01 M USD
Chiang Willie CW
Chairman & CEO
+ 62000
16.237 USD
1 year ago
May 08, 2023
Bought 994 K USD
Chiang Willie CW
Chairman & CEO
+ 75000
13.247 USD
2 years ago
Aug 19, 2022
Bought 120 K USD
DeSanctis Ellen
director:
+ 10000
11.9803 USD
4 years ago
Nov 18, 2020
Sell 50.1 M USD
RAYMOND JOHN T
Director
- 6220955
8.05 USD
4 years ago
Nov 18, 2020
Sell 50.1 M USD
EMG Investment, LLC
- 6220955
8.05 USD
4 years ago
Sep 16, 2020
Sell 22.1 K USD
Burk Victor
Director
- 3004
7.37 USD
4 years ago
Mar 18, 2020
Bought 76.2 K USD
SINNOTT ROBERT V
Director
+ 25000
3.05 USD
4 years ago
Mar 18, 2020
Bought 180 K USD
SINNOTT ROBERT V
Director
+ 50000
3.59 USD
4 years ago
Mar 17, 2020
Bought 123 K USD
SINNOTT ROBERT V
Director
+ 25000
4.9 USD
4 years ago
Mar 16, 2020
Bought 147 K USD
SINNOTT ROBERT V
Director
+ 25000
5.89 USD
4 years ago
Mar 16, 2020
Bought 242 K USD
Chiang Willie CW
Chairman and CEO
+ 41600
5.8157 USD
4 years ago
Mar 18, 2020
Bought 380 K USD
ARMSTRONG GREG L
Director
+ 100000
3.8 USD
4 years ago
Mar 12, 2020
Bought 70 K USD
ARMSTRONG GREG L
Director
+ 10000
7 USD
4 years ago
Mar 12, 2020
Bought 75 K USD
ARMSTRONG GREG L
Director
+ 10000
7.5 USD
4 years ago
Mar 12, 2020
Bought 147 K USD
PEFANIS HARRY N
President & CCO
+ 20000
7.355 USD
4 years ago
Feb 26, 2020
Bought 432 K USD
PEFANIS HARRY N
President & CCO
+ 30000
14.3929 USD
4 years ago
Feb 25, 2020
Bought 539 K USD
Chiang Willie CW
Chairman and CEO
+ 34328
15.6961 USD
4 years ago
Feb 24, 2020
Bought 490 K USD
Chiang Willie CW
Chairman and CEO
+ 30672
15.9646 USD
4 years ago
Feb 24, 2020
Bought 1.12 M USD
ARMSTRONG GREG L
Director
+ 70187
15.9047 USD
5 years ago
Nov 20, 2019
Bought 1.03 M USD
Chiang Willie CW
CEO
+ 60000
17.136 USD
5 years ago
Nov 20, 2019
Bought 1.03 M USD
ARMSTRONG GREG L
Director
+ 60000
17.1439 USD
5 years ago
Nov 18, 2019
Bought 358 K USD
GOYANES EVERARDO
Director
+ 20000
17.9147 USD
5 years ago
Sep 23, 2019
Sell 328 M USD
Oxy Holding Co (Pipeline), Inc.
- 15000000
21.84 USD
5 years ago
May 28, 2019
Sell 169 M USD
RAYMOND JOHN T
Director
- 7328291
23.1 USD
5 years ago
May 28, 2019
Sell 169 M USD
EMG Investment, LLC
- 7328291
23.1 USD
5 years ago
May 15, 2019
Sell 492 K USD
GOYANES EVERARDO
Director
- 20000
24.5997 USD
6 years ago
Dec 28, 2018
Bought 19.8 K USD
Brown Oscar K
Director
+ 1000
19.82 USD
6 years ago
Dec 27, 2018
Bought 58.6 K USD
Brown Oscar K
Director
+ 3000
19.55 USD
6 years ago
Dec 26, 2018
Bought 27.3 K USD
Brown Oscar K
Director
+ 1400
19.5294 USD
6 years ago
Nov 23, 2018
Bought 51 K USD
Brown Oscar K
Director
+ 2500
20.4194 USD
6 years ago
Sep 25, 2018
Bought 585 K USD
RAYMOND JOHN T
Director
+ 25000
23.3999 USD
6 years ago
Feb 15, 2018
Bought 160 K USD
Brown Oscar K
Director
+ 7100
22.5054 USD
7 years ago
Aug 10, 2017
Bought 52.7 K USD
McGee Richard K.
EVP, General Counsel & Sec.
+ 2500
21.075 USD
7 years ago
Aug 09, 2017
Bought 425 K USD
GOYANES EVERARDO
Director
+ 20000
21.25 USD
7 years ago
Aug 09, 2017
Bought 1.08 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 50000
21.5347 USD
7 years ago
Jun 21, 2017
Bought 1.17 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 50000
23.4063 USD
7 years ago
May 10, 2017
Bought 2.07 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 75000
27.6387 USD
7 years ago
May 10, 2017
Bought 692 K USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 25000
27.6624 USD
7 years ago
Mar 01, 2017
Bought 1.55 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 50000
31 USD
8 years ago
Dec 29, 2016
Bought 533 B USD
PAA GP Holdings LLC
10 percent owner
+ 124800
4272457.63 USD
8 years ago
Dec 28, 2016
Bought 984 B USD
PAA GP Holdings LLC
10 percent owner
+ 168063
5857320.94 USD
8 years ago
Feb 10, 2016
Bought 1.13 M USD
SINNOTT ROBERT V
Director
+ 200000
5.65 USD
8 years ago
Feb 10, 2016
Bought 572 K USD
SINNOTT ROBERT V
Director
+ 100000
5.72 USD
8 years ago
Feb 10, 2016
Bought 1.13 M USD
SINNOTT ROBERT V
Director
+ 200000
5.65 USD
8 years ago
Feb 10, 2016
Bought 572 K USD
SINNOTT ROBERT V
Director
+ 100000
5.72 USD
8 years ago
Feb 11, 2016
Bought 560 K USD
Chiang Willie CW
EVP & COO (U.S.)
+ 100000
5.6042 USD
8 years ago
Feb 10, 2016
Bought 600 K USD
Chiang Willie CW
EVP & COO (U.S.)
+ 100000
6 USD
8 years ago
Feb 10, 2016
Bought 5.86 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 1000000
5.8637 USD
8 years ago
Feb 10, 2016
Bought 115 K USD
PEFANIS HARRY N
President & COO
+ 20000
5.7495 USD
9 years ago
Dec 21, 2015
Bought 3.14 M USD
RAYMOND JOHN T
Director
+ 423954
7.4 USD
9 years ago
Nov 19, 2015
Bought 1.11 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 100000
11.0864 USD
9 years ago
Sep 29, 2015
Bought 825 K USD
RAYMOND JOHN T
Director
+ 50000
16.497 USD
9 years ago
Sep 03, 2015
Bought 0 USD
McGee Richard K.
EVP, General Counsel & Sec.
+ 39248
0 USD
9 years ago
Aug 10, 2015
Bought 1.83 M USD
ARMSTRONG GREG L
Chairman of the Board & CEO
+ 100000
18.2723 USD
10 years ago
Nov 14, 2014
Sell 1.69 B USD
Oxy Holding Co (Pipeline), Inc.
- 69000000
24.4375 USD
10 years ago
Nov 14, 2014
Bought 2.5 M USD
RAYMOND JOHN T
Director
+ 100000
25 USD
10 years ago
Mar 13, 2014
Bought 43.3 K USD
Burk Victor
Director
+ 1600
27.09 USD
10 years ago
Mar 13, 2014
Bought 19 K USD
Burk Victor
Director
+ 700
27.0825 USD
10 years ago
Mar 13, 2014
Bought 19 K USD
Burk Victor
Director
+ 700
27.082 USD
11 years ago
Oct 21, 2013
Bought 990 K USD
GOYANES EVERARDO
Director
+ 45000
22 USD
7. News
Buy The Dip: High-Yield High-Growth Stocks Getting Way Too Cheap The Federal Reserve's announcement of fewer rate cuts has caused market panic, accelerating pullbacks in high-yield, high-growth stocks. However, I have found that high-yield, high-growth stocks are among the most rewarding investments. I share two high-yield, high-growth stocks that Mr. Market appears to be overlooking right now. seekingalpha.com - 4 weeks ago
The Higher They Soar, The More I Buy My favorite sector has performed extremely well in recent years. However, despite the incredible run it has been on, I think now is the best time yet to buy it. I share why and some of my top picks of the moment in the sector. seekingalpha.com - 1 month ago
3 Stocks Generating a Ridiculous Amount of Cash The ultimate goal of a business is to generate cash for its shareholders. Investors often consider net income the “bottom line” of a business, indicating how much profit it makes. marketbeat.com - 1 month ago
Plains GP Holdings, L.P. Class A Shares (PAGP) Q3 2024 Earnings Call Transcript Plains GP Holdings, L.P. Class A Shares (NASDAQ:PAGP ) Q3 2024 Earnings Conference Call November 8, 2024 10:00 AM ET Company Participants Blake Fernandez - Vice President, Investor Relations Willie Chiang - Chairman and Chief Executive Officer Al Swanson - Executive Vice President and Chief Financial Officer Jeremy Goebel - Executive Vice President and Chief Commercial Officer Chris Chandler - Executive Vice President and Chief Operating Officer Conference Call Participants Michael Blum - Wells Fargo Spiro Dounis - Citi Jeremy Tonet - JPMorgan Securities Neel Mitra - Bank of America AJ O'Donnell - TPH Manav Gupta - UBS John Mackay - Goldman Sachs Neal Dingmann - Truist Securities Operator Hello, and welcome to PAA and PAGP Third Quarter 2024 Earnings Call. seekingalpha.com - 2 months ago
Should Value Investors Buy Plains Group (PAGP) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
Midstream Energy - Relative Quality Many midstream energy companies pay stable, well-supported distributions or dividends with yields well over 5%. The relative quality of twenty-nine midstream energy companies was evaluated by means of a quality matrix with factors including valuation, profitability, growth, leverage, yield, and yield coverage. Based on this review, I recommend those investors who are interested in midstream energy first consider the five highest quality midstreams: HESM, WES, EPD, ET, and KNTK. seekingalpha.com - 3 months ago
8 High Yields For A Big Dividend Snowball Building a dividend snowball is a great way to compound wealth over the long term and achieve financial freedom. We discuss eight great candidates for building a big dividend snowball. These stocks combine very high yields with powerful dividend growth. seekingalpha.com - 3 months ago
The More It Underperforms, The More I Buy There is a leading blue-chip that has been a serial underperformer over the past half decade. However, it has a very strong balance sheet, a sky-high yield that is well covered, and it continues to grow its payout year after year. I discuss this opportunity and share why the more it underperforms, the more I buy it. seekingalpha.com - 3 months ago
Buy These Blue-Chip High-Yield Growth Stocks Before It Is Too Late My ideal stock has four specific qualities. There is one sector where these qualities still exist in abundance. I share some of the most attractive opportunities in the space and why this opportunity may not last much longer. seekingalpha.com - 4 months ago
Plains GP Holdings (PAGP) Is Up 1.96% in One Week: What You Should Know Does Plains GP Holdings (PAGP) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 5 months ago
Why Fast-paced Mover Plains GP (PAGP) Is a Great Choice for Value Investors Plains GP (PAGP) could be a great choice for investors looking to buy stocks that have gained strong momentum recently but are still trading at reasonable prices. It is one of the several stocks that made it through our 'Fast-Paced Momentum at a Bargain' screen. zacks.com - 5 months ago
For $10,000 in Passive Income, Invest $10,000 in These 8 Dividend Stocks Conventional wisdom tells us to work smarter, not harder. But how? One way for investors to do so is with passive income, which is derived from ownership rather than labor or active involvement in an enterprise. 247wallst.com - 8 months ago
8. Profile Summary

Plains GP Holdings, L.P. PAGP

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 4.23 B
Dividend Yield 3.43%
Description Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream energy infrastructure in the United States and Canada. The company operates in two segments, Crude Oil and Natural Gas Liquids (NGLs). The company engages in the transportation of crude oil and NGLs on pipelines, gathering systems, and trucks. As of December 31, 2021, this segment owned and leased assets comprising 18,300 miles of crude oil and NGL pipelines and gathering systems; 38 million barrels of above-ground tank capacity; and 1,275 trailers. It engages in the provision of storage, terminalling, and throughput services primarily for crude oil, NGLs, and natural gas; NGL fractionation and isomerization services; and natural gas and condensate processing services. As of December 31, 2021, this segment owned and operated approximately 74 million barrels of crude oil storage capacity; 28 million barrels of NGL storage capacity; four natural gas processing plants; a condensate processing facility; nine fractionation plants; 16 NGL rail terminals; four marine facilities; and 110 miles of pipelines. As of December 31, 2021, this segment owned 15 million barrels of crude oil and 2 NGL linefill; 3 million barrels of crude oil and 1 NGL linefill in pipelines owned by third parties and other inventory; 640 trucks and 1,275 trailers; and 3,900 NGL railcars. The company offers logistics services to producers, refiners, and other customers. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.
Contact 333 Clay Street, Houston, TX, 77002 https://www.plainsallamerican.com
IPO Date Oct. 16, 2013
Employees 5000
Officers Mr. Jeremy L. Goebel Executive Vice President & Chief Commercial Officer of PAA GP Holdings LLC Mr. Harry N. Pefanis President & Director of PAA GP Holdings LLC Mr. Blake Michael Fernandez Vice President of Investor Relations of PAA GP Holdings LLC Mr. Al P. Swanson Executive Vice President & Chief Financial Officer of PAA GP Holdings LLC Mr. Chris Herbold Senior Vice President of Finance & Chief Accounting Officer of PAA GP Holdings LLC Mr. Wilfred C.W. Chiang Chairman & Chief Executive Officer of PAA GP Holdings LLC Mr. Richard Kelly McGee Executive Vice President, General Counsel & Secretary of PAA GP Holdings LLC Mr. Brad Leone Director of Communications for PAA GP Holdings LLC Mr. Chris R. Chandler Executive Vice President & Chief Operating Officer of PAA GP Holdings LLC Mr. Jim Tillis Vice President of Human Resources of PAA GP Holdings LLC