Energy -
Oil & Gas Midstream - NASDAQ - US
$ 18.8
-2.59 %
$ 3.72 B
Market Cap
35.46
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Plains GP Holdings, L.P.
| Revenue | 50.1 B |
| Cost Of Revenue | 46.6 B |
| Gross Profit | 3.49 B |
| Operating Expenses | 2.32 B |
| Operating Income | 1.17 B |
| Other Expenses | 102 M |
| Net Income | 1.07 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 50 073.0 | 48 712.0 | 57 342.0 | 42 043.0 | 23 290.0 | 33 669.0 | 34 055.0 | 26 223.0 | 20 182.0 | 23 152.0 | 43 464.0 | 42 249.0 | 37 797.0 | 34 275.0 | 25 893.0 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 46 586.0 | 45 582.0 | 54 144.0 | 39 246.0 | 21 087.0 | 30 056.0 | 30 314.0 | 23 613.0 | 17 728.0 | 20 159.0 | 39 894.0 | 38 843.0 | 34 851.0 | 31 814.0 | 24 178.0 |
| Gross Profit | 3 487.0 | 3 130.0 | 3 198.0 | 2 797.0 | 2 203.0 | 3 613.0 | 3 741.0 | 2 610.0 | 2 454.0 | 2 993.0 | 3 570.0 | 3 406.0 | 2 946.0 | 2 461.0 | 1 715.0 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 2 315.0 | 1 629.0 | 1 645.0 | 1 363.0 | 1 352.0 | 1 605.0 | 1 583.0 | 1 463.0 | 1 464.0 | 1 735.0 | 1 787.0 | 1 682.0 | 1 522.0 | 1 164.0 | 949.0 |
| Selling, General and Administrative Expenses | 387.0 | 356.0 | 330.0 | 298.0 | 276.0 | 302.0 | 320.0 | 280.0 | 282.0 | 281.0 | 331.0 | 360.0 | 342.0 | 294.0 | 260.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 172.0 | 1 501.0 | 769.0 | 842.0 | 589.0 | 1 980.0 | 2 272.0 | 1 147.0 | 990.0 | 1 258.0 | 1 783.0 | 1 724.0 | 1 424.0 | 1 297.0 | 766.0 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 382.0 | 386.0 | 405.0 | 425.0 | 436.0 | 425.0 | 431.0 | 510.0 | 480.0 | 443.0 | 349.0 | 309.0 | 295.0 | 259.0 | 258.0 |
| Total Other Income | 102.0 | 113.0 | 125.0 | (130.0) | (224.0) | 258.0 | 137.0 | (251.0) | (252.0) | (267.0) | (251.0) | (274.0) | (251.0) | (265.0) | (264.0) |
| Pre-Tax Income | 1 274.0 | 1 614.0 | 1 409.0 | 712.0 | (2 607.0) | 2 238.0 | 2 409.0 | 896.0 | 738.0 | 991.0 | 1 540.0 | 1 480.0 | 1 173.0 | 1 032.0 | 502.0 |
| NET INCOME | |||||||||||||||
| Tax Provision | 204.0 | 189.0 | 246.0 | 112.0 | (167.0) | 176.0 | 302.0 | 937.0 | 78.0 | 182.0 | 212.0 | 106.0 | 55.0 | 45.0 | 1.0 |
| Net Income | 103.0 | 198.0 | 1 163.0 | 600.0 | (2 440.0) | 2 062.0 | 334.0 | (731.0) | 94.0 | 118.0 | 70.0 | 15.0 | 40.0 | 2.0 | 2.0 |
| EPS | 0.52 | 0.26 | 1.5 | 0.77 | 3.28 | 3.07 | 0.53 | 1.26 | 0.24 | 0.35 | 0.32 | 0.0675 | 0.21 | 0.0104 | 0.0104 |