image
Financial Services - Banks - Regional - NASDAQ - US
$ 12.845
-1.24 %
$ 192 M
Market Cap
9.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one OPBK stock under the worst case scenario is HIDDEN Compared to the current market price of 12.8 USD, OP Bancorp is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one OPBK stock under the base case scenario is HIDDEN Compared to the current market price of 12.8 USD, OP Bancorp is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one OPBK stock under the best case scenario is HIDDEN Compared to the current market price of 12.8 USD, OP Bancorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart OPBK

image
$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
79.3 M REVENUE
-2.39%
35.9 M OPERATING INCOME
3.18%
21.1 M NET INCOME
-11.91%
31.3 M OPERATING CASH FLOW
-53.80%
-187 M INVESTING CASH FLOW
-146.70%
0 FINANCING CASH FLOW
0.00%
39.7 M REVENUE
100.39%
7.68 M OPERATING INCOME
-10.91%
4.97 M NET INCOME
-8.55%
5.29 M OPERATING CASH FLOW
-60.50%
-17.9 M INVESTING CASH FLOW
68.10%
-19.2 M FINANCING CASH FLOW
-23.37%
Balance Sheet OP Bancorp
image
Current Assets 135 M
Cash & Short-Term Investments 135 M
Receivables 0
Other Current Assets 0
Non-Current Assets 2.23 B
Long-Term Investments 0
PP&E 12.9 M
Other Non-Current Assets 2.22 B
5.70 %93.75 %Total Assets$2.4b
Current Liabilities 16.1 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 16.1 M
Non-Current Liabilities 2.15 B
Long-Term Debt 95 M
Other Non-Current Liabilities 2.06 B
4.38 %94.88 %Total Liabilities$2.2b
EFFICIENCY
Earnings Waterfall OP Bancorp
image
Revenue 79.3 M
Cost Of Revenue 0
Gross Profit 79.3 M
Operating Expenses 43.3 M
Operating Income 35.9 M
Other Expenses 14.9 M
Net Income 21.1 M
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0079m079m(43m)36m(15m)21mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
45.33% OPERATING MARGIN
45.33%
26.58% NET MARGIN
26.58%
10.28% ROE
10.28%
0.89% ROA
0.89%
1.11% ROIC
1.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis OP Bancorp
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 21.1 M
Depreciation & Amortization 1.42 M
Capital Expenditures 0
Stock-Based Compensation 1.18 M
Change in Working Capital 0
Others 18.8 M
Free Cash Flow 29.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets OP Bancorp
image
Wall Street analysts predict an average 1-year price target for OPBK of $16.5 , with forecasts ranging from a low of $16.5 to a high of $16.5 .
OPBK Lowest Price Target Wall Street Target
16.5 USD 28.45%
OPBK Average Price Target Wall Street Target
16.5 USD 28.45%
OPBK Highest Price Target Wall Street Target
16.5 USD 28.45%
Price
Max Price Target
Min Price Target
Average Price Target
191918181717161615151414131312121111101099Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.00% DIVIDEND YIELD
0.12 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.500.500.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.050.070.070.10.120.120.120.050.070.070.10.120.120.120.050.070.10.120.120.120.050.200.070.280.10.340.120.440.120.480.120.480.2420192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership OP Bancorp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
37.5 K USD 1
9-12 MONTHS
60.9 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
OP Bancorp Declares Quarterly Cash Dividend of $0.12 per Share LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), the holding company of Open Bank (the “Bank”), announced today that its Board of Directors declared a quarterly cash dividend of $0.12 per share of its common stock. The dividend is payable on or about May 22, 2025 to all shareholders of record as of the close of business on May 8, 2025. About OP Bancorp OP Bancorp, the holding company for Open Bank (the “Bank”), is a California corporation whose common stock is quoted on. businesswire.com - 3 weeks ago
OP Bancorp Reports Net Income for 2025 First Quarter of $5.6 Million and Diluted Earnings Per Share of $0.37 LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), the holding company of Open Bank (the “Bank”), today reported its financial results for the first quarter of 2025. Net income for the first quarter of 2025 was $5.6 million, or $0.37 per diluted common share, compared with $5.0 million, or $0.33 per diluted common share, for the fourth quarter of 2024, and $5.2 million, or $0.34 per diluted common share, for the first quarter of 2024. Min Kim, President and Chief Executive. businesswire.com - 3 weeks ago
OP Bancorp Announces Appointments of Christine Oh as Chief Operating Officer and Jaehyun Park as Chief Financial Officer LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), the holding company for Open Bank (the “Bank”), today announces that it has appointed Christine Oh, age 57, as Executive Vice President and Chief Operating Officer of the Company and the Bank, effective as of March 3, 2025. Ms. Oh has served as Executive Vice President and Chief Financial Officer of the Bank since July 2010 and of the Company since its formation in March 2016. Ms. Oh has more than 34 years of banking exper. businesswire.com - 2 months ago
Are Investors Undervaluing OP Bancorp (OPBK) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
Is OP Bancorp (OPBK) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
OP Bancorp (OPBK) Upgraded to Strong Buy: Here's Why OP Bancorp (OPBK) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 3 months ago
Best Income Stocks to Buy for January 30th SDVKY, OPBK and FMAO made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 30, 2024. zacks.com - 3 months ago
OP Bancorp Reports Net Income for 2024 Fourth Quarter of $5.0 Million and Diluted Earnings Per Share of $0.33 LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), the holding company of Open Bank (the “Bank”), today reported its financial results for the fourth quarter of 2024. Net income for the fourth quarter of 2024 was $5.0 million, or $0.33 per diluted common share, compared with $5.4 million, or $0.36 per diluted common share, for the third quarter of 2024, and $5.2 million, or $0.34 per diluted common share, for the fourth quarter of 2023. Min Kim, President and Chief Executi. businesswire.com - 3 months ago
OP Bancorp Declares Quarterly Cash Dividend of $0.12 Per Share LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), the holding company of Open Bank (the “Bank”), announced today that its Board of Directors declared a quarterly cash dividend of $0.12 per share of its common stock. The dividend is payable on or about February 20, 2025 to all shareholders of record as of the close of business on February 6, 2025. About OP Bancorp OP Bancorp, the holding company for Open Bank (the “Bank”), is a California corporation whose common stock is. businesswire.com - 3 months ago
Is OP Bancorp (OPBK) a Great Value Stock Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
Should Value Investors Buy OP Bancorp (OPBK) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 4 months ago
OP Bancorp Announces Appointment of Yeong Gwon Pak as Chief Credit Officer LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), the holding company for Open Bank (the “Bank”), today announces that it has appointed Yeong Gwon Pak as the Executive Vice President and Chief Credit Officer of the Company and the Bank, effective December 30, 2024. Mr. Pak will succeed Sang Oh, who currently serves as Chief Credit Officer and who will succeed Ms. Min Kim as the Company's Chief Executive Officer in accordance with its previously announced succession plans. businesswire.com - 5 months ago
8. Profile Summary

OP Bancorp OPBK

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 192 M
Dividend Yield 1.00%
Description OP Bancorp operates as the bank holding company for Open Bank that provides banking products and services in California. It offers demand, checking, savings, money market, and time deposit accounts, as well as certificates of deposit. The company also provides commercial real estate, small business administration, commercial and industrial business, single-family residential, term, consumer, and home mortgage loans; trade financing products; and letters of credit, and SWIFT and export advice. In addition, it offers debit and credit card, online transfer and bill payment, electronic delivery of customer statements, and mobile banking solutions for iPhone and Android phones, including remote check deposit with mobile bill pay; direct deposits, cashier's checks, person to person payments, wire transfers, and automated clearing house (ACH) services; and cash management services, including balance reporting, transfers between accounts, wire transfer initiation, ACH origination, and stop payment services, as well as remote deposit capture, positive pay, zero balance accounts, and sweep accounts. As of January 27, 2022, the company operated nine full branch offices in Downtown Los Angeles, Los Angeles Fashion District, Los Angeles Koreatown, Gardena, Buena Park, and Santa Clara in California; and Carrollton, Texas. It also had four loan production offices in Atlanta, Georgia; Aurora, Colorado; and Lynnwood and Seattle in Washington. The company was founded in 2005 and is headquartered in Los Angeles, California.
Contact 1000 Wilshire Boulevard, Los Angeles, CA, 90017 https://www.myopenbank.com
IPO Date Aug. 8, 2005
Employees 231
Officers Mr. Ryan Shin Executive Vice President and Chief SBA Officer of Open Bank Ms. Min Jung Kim President, Chief Executive Officer & Director Mr. Jae H. Park Executive Vice President & Chief Risk Officer - Open Bank Mr. Wesley Won Executive Vice President & Chief Technology Officer of Bank Ms. Christine Yoon Oh EVice President & Chief Operating Officer Mr. Jaehyun Park Executive Vice President & Chief Financial Officer Ms. Ki Won Yoon Executive Vice President & Chief Lending Officer of Open Bank Mr. Yeong Gwon Pak Executive Vice President & Chief Credit Officer