image
NVIDIA Corporation NVDA
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 98.09
-4.51 %
$ 2.39
Market Cap
32.96
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NVDA stock under the worst case scenario is HIDDEN Compared to the current market price of 98.1 USD, NVIDIA Corporation is HIDDEN

NVDA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NVDA stock under the base case scenario is HIDDEN Compared to the current market price of 98.1 USD, NVIDIA Corporation is HIDDEN

NVDA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NVDA stock under the best case scenario is HIDDEN Compared to the current market price of 98.1 USD, NVIDIA Corporation is HIDDEN

NVDA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NVDA

image
1M -13%
6M -44%
1Y 11%
3Y 383%
5Y 1251%
All
$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
130 B REVENUE
114.20%
Growth Rates
1Year 114.20%
3Years 69.25%
5Years 64.24%
7Years 44.93%
10Years 39.48%
81.5 B OPERATING INCOME
147.04%
Growth Rates
1Year 147.04%
3Years 100.93%
5Years 95.58%
7Years 58.72%
10Years 59.61%
72.9 B NET INCOME
144.89%
Growth Rates
1Year 144.89%
3Years 95.51%
5Years 91.96%
7Years 57.38%
10Years 60.79%
64.1 B OPERATING CASH FLOW
128.16%
Growth Rates
1Year 128.16%
3Years 91.63%
5Years 68.20%
7Years 51.48%
10Years 53.10%
-20.4 B INVESTING CASH FLOW
-93.27%
Growth Rates
1Year -93.27%
3Years -27.60%
5Years -34.02%
7Years -49.87%
10Years -39.59%
-42.4 B FINANCING CASH FLOW
-210.71%
Growth Rates
1Year -210.71%
3Years -187.29%
5Years -121.64%
7Years -49.45%
10Years -48.11%
39.3 B REVENUE
12.11%
Growth Rates
1Year 114.20%
3Years 69.25%
5Years 64.24%
7Years 44.93%
10Years 39.48%
24 B OPERATING INCOME
9.90%
Growth Rates
1Year 147.04%
3Years 100.93%
5Years 95.58%
7Years 58.72%
10Years 59.61%
22.1 B NET INCOME
14.41%
Growth Rates
1Year 144.89%
3Years 95.51%
5Years 91.96%
7Years 57.38%
10Years 60.79%
16.6 B OPERATING CASH FLOW
-5.66%
Growth Rates
1Year 128.16%
3Years 91.63%
5Years 68.20%
7Years 51.48%
10Years 53.10%
-7.2 B INVESTING CASH FLOW
-65.62%
Growth Rates
1Year -93.27%
3Years -27.60%
5Years -34.02%
7Years -49.87%
10Years -39.59%
-9.95 B FINANCING CASH FLOW
21.94%
Growth Rates
1Year -210.71%
3Years -187.29%
5Years -121.64%
7Years -49.45%
10Years -48.11%
Balance Sheet NVIDIA Corporation
image
Current Assets 80.1 B
Cash & Short-Term Investments 43.2 B
Receivables 23.1 B
Other Current Assets 13.9 B
Non-Current Assets 31.5 B
Long-Term Investments 3.39 B
PP&E 8.08 B
Other Non-Current Assets 20 B
38.72 %20.67 %12.41 %3.03 %7.24 %17.93 %Total Assets$111.6b
Current Liabilities 18 B
Accounts Payable 6.31 B
Short-Term Debt 288 M
Other Current Liabilities 11.4 B
Non-Current Liabilities 14.2 B
Long-Term Debt 9.98 B
Other Non-Current Liabilities 4.24 B
19.55 %35.47 %30.93 %13.15 %Total Liabilities$32.3b
EFFICIENCY
Earnings Waterfall NVIDIA Corporation
image
Revenue 130 B
Cost Of Revenue 32.6 B
Gross Profit 97.9 B
Operating Expenses 16.4 B
Operating Income 81.5 B
Other Expenses 8.57 B
Net Income 72.9 B
140b140b120b120b100b100b80b80b60b60b40b40b20b20b00130b(33b)98b(16b)81b(9b)73bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
74.99% GROSS MARGIN
74.99%
Averages
1Year 74.99%
3Years 68.21%
5Years 66.38%
7Years 65.02%
10Years 62.99%
62.42% OPERATING MARGIN
62.42%
Averages
1Year 62.42%
3Years 44.07%
5Years 39.34%
7Years 36.46%
10Years 33.12%
55.85% NET MARGIN
55.85%
Averages
1Year 55.85%
3Years 40.30%
5Years 36.62%
7Years 34.87%
10Years 31.18%
91.87% ROE
91.87%
Averages
1Year 91.87%
3Years 60.29%
5Years 48.63%
7Years 44.34%
10Years 39.38%
65.30% ROA
65.30%
Averages
1Year 65.30%
3Years 40.40%
5Years 31.66%
7Years 29.37%
10Years 25.80%
75.28% ROIC
75.28%
Averages
1Year 75.28%
3Years 46.27%
5Years 36.12%
7Years 33.08%
10Years 29.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NVIDIA Corporation
image
70b70b60b60b50b50b40b40b30b30b20b20b10b10b00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 72.9 B
Depreciation & Amortization 1.86 B
Capital Expenditures -3.24 B
Stock-Based Compensation 4.74 B
Change in Working Capital -9.38 B
Others 3.57 B
Free Cash Flow 60.9 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NVIDIA Corporation
image
Wall Street analysts predict an average 1-year price target for NVDA of $517 , with forecasts ranging from a low of $90 to a high of $1.4 K.
NVDA Lowest Price Target Wall Street Target
90 USD -8.25%
NVDA Average Price Target Wall Street Target
517 USD 426.97%
NVDA Highest Price Target Wall Street Target
1.4 K USD 1327.26%
Price
Max Price Target
Min Price Target
Average Price Target
1k1k1k1k1k1k80080060060040040020020000Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.01% DIVIDEND YIELD
0.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.0350000.0350000.0300000.0300000.0250000.0250000.0200000.0200000.0150000.0150000.0100000.0100000.0050000.0050000.0000000.0000000.0021250.0028750.00350.003750.0040.0040.0040.0040.0040.0040.010.002450.0028750.00350.003750.0040.0040.0040.0040.0040.010.002450.0028750.00350.003750.0040.0040.0040.0040.0040.010.0028750.010.00350.010.003750.010.0040.020.0040.020.0040.020.0040.020.0040.020.0040.020.010.030.012015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership NVIDIA Corporation
image
Sold
0-3 MONTHS
17.1 M USD 5
3-6 MONTHS
147 M USD 5
6-9 MONTHS
566 M USD 5
9-12 MONTHS
946 M USD 11
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Nvidia Stock Is Jumping Today Nvidia (NVDA 2.34%) stock is moving higher on Tuesday as the broader market rebounds from Monday's declines. The GPU leader's share price was up by 2.4% as of 12:48 p.m. fool.com - 1 week ago
Even if you are tempted to buy Mag 7, wait until they report results: Portfolio Manager Tesla (TSLA) is set to report first quarter earnings results on Tuesday after the closing bell on Wall Street. Harvest Portfolio Management chief investment officer Paul Meeks joins Morning Brief with Brad Smith and Madison Mills to outline his bearish view of Tesla stock and what he wants to hear from Elon Musk. youtube.com - 1 week ago
NVIDIA (NASDAQ: NVDA) Price Prediction and Forecast 2025-2030 for April 22 Shares of NVIDIA Corp. (NASDAQ: NVDA) were flat during a.m. 247wallst.com - 1 week ago
Nvidia-Backed AI Startup Boasts 'Extremely Rapid Revenue Growth' - JPMorgan Initiates With Overweight An Nvidia Corp NVDA -backed AI startup with a massive GPU fleet and breakneck growth is turning heads on Wall Street. But buckle up – analyst says the road ahead could be anything but smooth. benzinga.com - 1 week ago
S&P 500: Tesla, Amazon, and Nvidia Power Tech Comeback US stocks rebounded sharply as the Dow jumped 500+ points, led by gains in Tesla, Amazon, and 3M. Traders focus on earnings and inflation outlook today. fxempire.com - 1 week ago
Analysts cut Nvidia stock price target again Nvidia stock (NASDAQ: NVDA) has lost roughly $1 trillion in market capitalization since Donald Trump took office and things continue to get worse for the chipmaker. finbold.com - 1 week ago
Nvidia Investors Shocked After Amazon Data Center Updates In today's video, I discuss Nvidia (NVDA 2.00%) and recent updates affecting the semiconductor market. To learn more, check out the short video, consider subscribing, and click the special offer link below. fool.com - 1 week ago
Nvidia's China Risk: Is It a Red Flag for Investors? Shares of Nvidia (NVDA -4.36%) tumbled last week after the company announced that it would take a charge of up to $5.5 billion related to China export restrictions. fool.com - 1 week ago
Tariff Buster: Nvidia Announces Blackwell GPUs Will Be Made in the U.S. Is the Stock a Buy? Many investors are concerned about the impact that tariffs will have on Nvidia's (NVDA -4.36%) stock, but Nvidia has already taken steps to circumvent these tariffs: Its most powerful GPUs will be entirely produced in the U.S. This is a massive win for the country, as some of our most critical products won't need to be sourced from outside our borders. fool.com - 1 week ago
Nvidia-backed CoreWeave gets largely bullish coverage from brokerages Wall Street brokerages on Tuesday began coverage of Nvidia-backed CoreWeave with broadly bullish views, although the stock has failed to gain traction with investors following a lackluster initial public offering and market debut. reuters.com - 1 week ago
NVIDIA: New Headwinds vs. Major Upside Opportunity The latest development in Trump's war with China will impact NVIDIA NASDAQ: NVDA in 2025 and beyond, but does not remove the opportunity for share price upside. While sales of the H20 semiconductors have been effectively blocked, analysts estimate that it will have a limited impact on the business. marketbeat.com - 1 week ago
3 Millionaire-Maker Artificial Intelligence (AI) Stocks to Buy Now Demand for artificial intelligence (AI) services is exploding. Some estimates believe it will be a $4.8 trillion market by 2033. fool.com - 1 week ago
8. Profile Summary

NVIDIA Corporation NVDA

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 2.39
Dividend Yield 0.01%
Description NVIDIA Corporation provides graphics, and compute and networking solutions in the United States, Taiwan, China, and internationally. The company's Graphics segment offers GeForce GPUs for gaming and PCs, the GeForce NOW game streaming service and related infrastructure, and solutions for gaming platforms; Quadro/NVIDIA RTX GPUs for enterprise workstation graphics; vGPU software for cloud-based visual and virtual computing; automotive platforms for infotainment systems; and Omniverse software for building 3D designs and virtual worlds. Its Compute & Networking segment provides Data Center platforms and systems for AI, HPC, and accelerated computing; Mellanox networking and interconnect solutions; automotive AI Cockpit, autonomous driving development agreements, and autonomous vehicle solutions; cryptocurrency mining processors; Jetson for robotics and other embedded platforms; and NVIDIA AI Enterprise and other software. The company's products are used in gaming, professional visualization, datacenter, and automotive markets. NVIDIA Corporation sells its products to original equipment manufacturers, original device manufacturers, system builders, add-in board manufacturers, retailers/distributors, independent software vendors, Internet and cloud service providers, automotive manufacturers and tier-1 automotive suppliers, mapping companies, start-ups, and other ecosystem participants. It has a strategic collaboration with Kroger Co. NVIDIA Corporation was incorporated in 1993 and is headquartered in Santa Clara, California.
Contact 2788 San Tomas Expressway, Santa Clara, CA, 95051 https://www.nvidia.com
IPO Date Jan. 22, 1999
Employees 36000
Officers Mr. Ajay K. Puri Executive Vice President of Worldwide Field Operations Mr. Toshiya Hari Vice President of Investor Relations & Strategic Finance Mr. Donald F. Robertson Jr. Vice President & Chief Accounting Officer Ms. Debora Shoquist Executive Vice President of Operations Prof. William J. Dally Ph.D. Chief Scientist & Senior Vice President of Research Mr. Jen-Hsun Huang Co-Founder, Chief Executive Officer, President & Director Ms. Colette M. Kress Executive Vice President & Chief Financial Officer Mr. Timothy S. Teter J.D. Executive Vice President, General Counsel & Secretary Ms. Mylene Mangalindan Vice President of Corporate Communications Mr. Chris A. Malachowsky Co-Founder