image
Technology - Semiconductors - NASDAQ - US
$ 154.14
5.37 %
$ 725 B
Market Cap
71.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVGO stock under the worst case scenario is HIDDEN Compared to the current market price of 154 USD, Broadcom Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVGO stock under the base case scenario is HIDDEN Compared to the current market price of 154 USD, Broadcom Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVGO stock under the best case scenario is HIDDEN Compared to the current market price of 154 USD, Broadcom Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AVGO

image
$260.0$260.0$240.0$240.0$220.0$220.0$200.0$200.0$180.0$180.0$160.0$160.0$140.0$140.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
51.6 B REVENUE
43.99%
13.5 B OPERATING INCOME
-16.93%
5.9 B NET INCOME
-58.14%
20 B OPERATING CASH FLOW
10.38%
-23.1 B INVESTING CASH FLOW
-3248.33%
-1.73 B FINANCING CASH FLOW
88.91%
14.9 B REVENUE
6.13%
6.26 B OPERATING INCOME
35.29%
5.5 B NET INCOME
27.27%
6.11 B OPERATING CASH FLOW
9.08%
-174 M INVESTING CASH FLOW
-31.82%
-5.98 B FINANCING CASH FLOW
1.58%
Balance Sheet Broadcom Inc.
image
Current Assets 19.6 B
Cash & Short-Term Investments 9.35 B
Receivables 4.42 B
Other Current Assets 5.83 B
Non-Current Assets 146 B
Long-Term Investments 0
PP&E 2.52 B
Other Non-Current Assets 144 B
5.64 %3.52 %86.65 %Total Assets$165.6b
Current Liabilities 16.7 B
Accounts Payable 1.66 B
Short-Term Debt 1.27 B
Other Current Liabilities 13.8 B
Non-Current Liabilities 81.3 B
Long-Term Debt 66.3 B
Other Non-Current Liabilities 15 B
14.05 %67.67 %15.29 %Total Liabilities$98.0b
EFFICIENCY
Earnings Waterfall Broadcom Inc.
image
Revenue 51.6 B
Cost Of Revenue 19.1 B
Gross Profit 32.5 B
Operating Expenses 19 B
Operating Income 13.5 B
Other Expenses 7.57 B
Net Income 5.9 B
60b60b50b50b40b40b30b30b20b20b10b10b0052b(19b)33b(19b)13b(8b)6bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.03% GROSS MARGIN
63.03%
26.10% OPERATING MARGIN
26.10%
11.43% NET MARGIN
11.43%
8.71% ROE
8.71%
3.56% ROA
3.56%
5.57% ROIC
5.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Broadcom Inc.
image
20b20b18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 5.9 B
Depreciation & Amortization 10 B
Capital Expenditures -548 M
Stock-Based Compensation 5.74 B
Change in Working Capital -4.64 B
Others -4.28 B
Free Cash Flow 19.4 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Broadcom Inc.
image
Wall Street analysts predict an average 1-year price target for AVGO of $1.16 K, with forecasts ranging from a low of $170 to a high of $2.05 K.
AVGO Lowest Price Target Wall Street Target
170 USD 10.29%
AVGO Average Price Target Wall Street Target
1.16 K USD 652.64%
AVGO Highest Price Target Wall Street Target
2.05 K USD 1229.96%
Price
Max Price Target
Min Price Target
Average Price Target
2k2k2k2k2k2k2k2k1k1k1k1k1k1k80080060060040040020020000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.27% DIVIDEND YIELD
0.59 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.1020.350.2650.3250.360.410.460.5250.590.1020.350.2650.3250.360.410.460.5250.1020.1750.2650.3250.360.410.460.530.160.1020.250.1750.480.2651.140.3251.120.361.340.411.490.461.690.5251.910.592.170.592015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Broadcom Inc.
image
Sold
0-3 MONTHS
126 M USD 2
3-6 MONTHS
45 M USD 8
6-9 MONTHS
60.5 M USD 4
9-12 MONTHS
18.4 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Broadcom, Analog Devices Could Slide ~10%, Analyst Warns, But A Bottom Could Be Near Semiconductors may power everything from Tesla Inc‘s TSLA cars to toothbrushes, but they can't outrun geopolitics. benzinga.com - 2 weeks ago
Broadcom: Buy The Dip In This Long-Term Compounder (Rating Upgrade) Broadcom is an unbelievable business with multiple billion-dollar segments, tremendous margins, and significant financial resources. The recent selloff in AVGO stock represents a historic opportunity to climb aboard this long-term opportunity. While the valuation still appears somewhat premium, we'd argue that this is ultimately one of the better prices to get involved. seekingalpha.com - 2 weeks ago
The Impact Of Tariffs On Chipmakers Trump's announced tariffs have caused market turbulence, particularly impacting semiconductor stocks. I will analyze how these tariffs might affect different semiconductor companies, considering potential cost increases and other factors. The situation remains uncertain due to possible exemptions and rule changes, and I plan to update this analysis after the next earnings reports. seekingalpha.com - 2 weeks ago
1 Artificial Intelligence (AI) Stock That I Just Bought on the Dip The artificial intelligence (AI) investment wave has taken a downturn over the past few weeks. The stock market has sold off across the board, and AI stocks have taken a bit more of a beating. fool.com - 2 weeks ago
3 Beaten-Down Tech Stocks to Buy That Have Raised Their Dividends for 15 Years in a Row Technology has become the single most important sector in the U.S. stock market. fool.com - 2 weeks ago
5 Leading Tech Stocks to Buy in 2025 The world is changing, and quickly. New technology is gripping society, affecting how people and businesses do things, and influencing the stock market. fool.com - 2 weeks ago
Tech Corner: AVGO As investors react to this week's tariff-induced selling, George Tsilis looks at one of the biggest players in the A.I. semiconductor trade: Broadcom (AVGO). youtube.com - 2 weeks ago
5 Relatively Secure And Cheap Dividend Stocks, Yields Up To 8% (April 2025) This article is part of our monthly series where we highlight five large-cap, relatively safe, dividend-paying companies offering significant discounts to their historical norms. The market is volatile with economic uncertainties, but investing consistently in solid dividend-paying stocks with reasonable valuations is a good idea. We go over our filtering process to select just five conservative DGI stocks from more than 7,500 companies that are traded on U.S. exchanges, including OTC networks. seekingalpha.com - 2 weeks ago
3 Artificial Intelligence (AI) Stocks to Buy During the Stock Market Downturn With the stock market going through a downturn due to uncertainties about how tariffs will (or won't) affect the economy, it's opening up several investment opportunities in the artificial intelligence (AI) realm. AI has been the dominant trend in the market since 2023, so it should come as no surprise that these stocks are the first to sell off because investors are taking gains. fool.com - 2 weeks ago
2 Top Artificial Intelligence (AI) Stocks Ready for a Bull Run The recent market sell-off has created some nice opportunities in the market for long-term investors, particularly among artificial intelligence (AI) stocks. This includes several AI semiconductor stocks besides Nvidia, which has also seen its stock come under pressure. fool.com - 2 weeks ago
Why Nvidia, Broadcom, and Taiwan Semiconductor Manufacturing Are Plunging Today Shares of many semiconductor companies, including Nvidia (NVDA -6.53%), Broadcom (AVGO -6.25%), and Taiwan Semiconductor (TSM -5.99%) tumbled again today as investors processed the potential implications of President Donald Trump's tariffs on the companies and the broader tech industry. fool.com - 2 weeks ago
8. Profile Summary

Broadcom Inc. AVGO

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 725 B
Dividend Yield 0.27%
Description Broadcom Inc. designs, develops, and supplies various semiconductor devices with a focus on complex digital and mixed signal complementary metal oxide semiconductor based devices and analog III-V based products worldwide. The company operates in two segments, Semiconductor Solutions and Infrastructure Software. It provides set-top box system-on-chips (SoCs); cable, digital subscriber line, and passive optical networking central office/consumer premise equipment SoCs; wireless local area network access point SoCs; Ethernet switching and routing merchant silicon products; embedded processors and controllers; serializer/deserializer application specific integrated circuits; optical and copper, and physical layers; and fiber optic transmitter and receiver components. The company also offers RF front end modules, filters, and power amplifiers; Wi-Fi, Bluetooth, and global positioning system/global navigation satellite system SoCs; custom touch controllers; serial attached small computer system interface, and redundant array of independent disks controllers and adapters; peripheral component interconnect express switches; fiber channel host bus adapters; read channel based SoCs; custom flash controllers; preamplifiers; and optocouplers, industrial fiber optics, and motion control encoders and subsystems. Its products are used in various applications, including enterprise and data center networking, home connectivity, set-top boxes, broadband access, telecommunication equipment, smartphones and base stations, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Broadcom Inc. was incorporated in 2018 and is headquartered in San Jose, California.
Contact 1320 Ridder Park Drive, San Jose, CA, 95131-2313 https://www.broadcom.com
IPO Date Aug. 6, 2009
Employees 37000
Officers Ms. Jill Turner Vice President of Human Resources Mr. Hock E. Tan President, Chief Executive Officer & Executive Director Mr. Ji Yoo Director of Investor Relations Mr. Ram Velaga Senior Vice President & GM of Core Switching Group Ms. Kirsten M. Spears Chief Financial Officer & Chief Accounting Officer Mr. Rich Nelson Senior Vice President & GM of Broadband Video Group Mr. Mark D. Brazeal J.D. Chief Legal & Corporate Affairs Officer Dr. Charlie B. Kawwas Ph.D. President of Semiconductor Solutions Mr. Alan Davidson Chief Information Officer Mr. Frank Ostojic Senior Vice President & GM of ASIC Products Division