image
Technology - Semiconductors - NASDAQ - US
$ 20.06
-1.28 %
$ 87.5 B
Market Cap
-4.46
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one INTC stock under the worst case scenario is HIDDEN Compared to the current market price of 20.1 USD, Intel Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one INTC stock under the base case scenario is HIDDEN Compared to the current market price of 20.1 USD, Intel Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one INTC stock under the best case scenario is HIDDEN Compared to the current market price of 20.1 USD, Intel Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INTC

image
$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
53.1 B REVENUE
-2.08%
-11.7 B OPERATING INCOME
-12556.99%
-19.2 B NET INCOME
-1148.24%
8.29 B OPERATING CASH FLOW
-27.75%
-18.3 B INVESTING CASH FLOW
24.06%
11.1 B FINANCING CASH FLOW
30.96%
12.7 B REVENUE
-11.17%
-301 M OPERATING INCOME
-73.06%
-887 M NET INCOME
-479.74%
813 M OPERATING CASH FLOW
-74.31%
81 M INVESTING CASH FLOW
102.15%
-196 M FINANCING CASH FLOW
-311.11%
Balance Sheet Intel Corporation
image
Current Assets 47.3 B
Cash & Short-Term Investments 22.1 B
Receivables 3.48 B
Other Current Assets 21.8 B
Non-Current Assets 149 B
Long-Term Investments 5.38 B
PP&E 108 B
Other Non-Current Assets 35.9 B
11.23 %11.09 %54.92 %18.25 %Total Assets$196.5b
Current Liabilities 35.7 B
Accounts Payable 12.6 B
Short-Term Debt 3.73 B
Other Current Liabilities 19.4 B
Non-Current Liabilities 55.8 B
Long-Term Debt 46.3 B
Other Non-Current Liabilities 9.5 B
13.73 %4.08 %21.19 %50.61 %10.39 %Total Liabilities$91.5b
EFFICIENCY
Earnings Waterfall Intel Corporation
image
Revenue 53.1 B
Cost Of Revenue 35.8 B
Gross Profit 17.3 B
Operating Expenses 29 B
Operating Income -11.7 B
Other Expenses 7.56 B
Net Income -19.2 B
60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)(20b)(20b)53b(36b)17b(29b)(12b)(8b)(19b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.66% GROSS MARGIN
32.66%
-21.99% OPERATING MARGIN
-21.99%
-35.32% NET MARGIN
-35.32%
-18.89% ROE
-18.89%
-9.55% ROA
-9.55%
-12.18% ROIC
-12.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intel Corporation
image
25b25b20b20b15b15b10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -19.2 B
Depreciation & Amortization 11.4 B
Capital Expenditures -23.9 B
Stock-Based Compensation 3.41 B
Change in Working Capital 1.1 B
Others 7.15 B
Free Cash Flow -15.7 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intel Corporation
image
Wall Street analysts predict an average 1-year price target for INTC of $24 , with forecasts ranging from a low of $18 to a high of $42 .
INTC Lowest Price Target Wall Street Target
18 USD -10.27%
INTC Average Price Target Wall Street Target
24 USD 19.41%
INTC Highest Price Target Wall Street Target
42 USD 109.37%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.125 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.240.260.260.30.3150.330.34750.3650.3650.1250.240.260.27250.30.3150.330.34750.3650.1250.1250.240.260.27250.30.3150.330.34750.3650.1250.1250.240.960.261.040.27251.080.31.200.3151.260.331.320.34751.390.3651.460.1250.740.3820152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Intel Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
650 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
251 K USD 1
6-9 MONTHS
252 K USD 1
9-12 MONTHS
7. News
Should Investors Bet on Intel's Turnaround In 2025? Intel (INTC -1.46%) used to be the 800-pound gorilla of the semiconductor industry. These days, the company formerly known as Chipzilla has lost market share in its most important divisions and missed the bus to the artificial intelligence (AI) boom. fool.com - 1 week ago
2 Artificial Intelligence (AI) Stocks That Look Like Buffett-Style Long-Term Bets Warren Buffett, the longtime CEO of Berkshire Hathaway, is famous for his long-term bets. Many of his biggest investments have been in his portfolio for decades. fool.com - 1 week ago
Veolia Earns Intel's 2025 EPIC Supplier Award BOSTON--(BUSINESS WIRE)--Veolia is proud to announce that it has earned the exclusive Intel EPIC Supplier Award for 2025. This award recognizes the top performers in the Intel supply chain for their world-class commitment to continuous improvement and performance excellence over the past year. “Congratulations to Veolia on receiving the Intel EPIC Supplier Award, Intel's highest supplier recognition,” said Frank Sanders, corporate vice president and general manager of Global Supply Chain Operat. businesswire.com - 1 week ago
Here Are All 6 Stocks I've Bought Through 5 Months of 2025 It's been a wild ride for the stock market through the first five months of 2025. As of mid-February, Wall Street's major stock indexes could do no wrong, with the benchmark S&P 500 vaulting to an all-time record-closing high. fool.com - 1 week ago
Intel: A Potential Generational Buying Opportunity Under Lip-Bu Tan I remain bullish on Intel Corporation, viewing the new CEO Lip-Bu Tan as a catalyst for a generational turnaround and long-term growth. Tan's proven track record and early strategic moves—cost cuts, renewed focus, and AI initiatives—position Intel for success in emerging tech sectors. Intel is poised to benefit from onshoring, AI, quantum computing, and humanoid robotics, with the market underestimating these future opportunities. seekingalpha.com - 1 week ago
Intel Corporation (INTC) BofA Securities 2025 Global Technology Conference (Transcript) Intel Corporation (NASDAQ:INTC ) BofA Securities 2025 Global Technology Conference June 3, 2025 5:40 PM ET Company Participants Michelle Johnston Holthaus - CEO Conference Call Participants Vivek Arya - Bank of America Vivek Arya Vivek Arya, from BofA's semiconductor semicap equipment research team, and I'm really delighted to have the team from Intel join us today, Michelle Johnston Holthaus or MJ, as most people refer to her as -- really happy that you could join us. Michelle Johnston Holthaus Thanks for having me. seekingalpha.com - 1 week ago
Intel Corporation (INTC) Is a Trending Stock: Facts to Know Before Betting on It Intel (INTC) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock. zacks.com - 2 weeks ago
Intel stock dubbed ‘dead money', analyst reveals a ‘viable path forward for INTC Intel has announced plans to lower its global headcount by more than 20% under the leadership of Lip-Bu Tan, who has been at the helm for a couple of months only. In its latest reported quarter, the semiconductor giant came in ahead of Street estimates on both the top and bottom line as well. invezz.com - 2 weeks ago
Intel's Turnaround May Be the Best Bet No One's Watching Recent semiconductor sector news from late May indicates that Intel Corporation NASDAQ: INTC has discovered an alleged embezzlement, which media outlets have dubbed the "chip bandit." Over $840,000 was reportedly involved in the embezzlement at its Israeli operations. marketbeat.com - 2 weeks ago
NVDA, INTC and AMD Forecast – US Chip Stocks Sluggish in Early Hours The three microchip stocks in this analysis are all a bit sluggish at the moment, as I look at the premarket charts. At this point, it looks as if the market is in the middle of churning to work off frothy moves. fxempire.com - 2 weeks ago
Billionaire David Tepper of Appaloosa Just Sold 5 Prominent Artificial Intelligence (AI) Stocks Wall Street runs on information, and investors rarely have to look too far for market-moving data. Everything from President Donald Trump's ever-changing tariff and trade policy to earnings season provides clues to investors about the current and future health of corporate America and the U.S. economy. fool.com - 2 weeks ago
Intel CEO Lip-Bu Tan has a long track record in the chip industry. Now he needs a big customer Lip-Bu Tan is a little over two months into his gig running Intel, and he's making his intentions to grow the foundry business clear. But persuading Wall Street that Intel can be a real player in the chip manufacturing business requires that Tan find a big customer willing to move some production. cnbc.com - 2 weeks ago
8. Profile Summary

Intel Corporation INTC

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 87.5 B
Dividend Yield 0.00%
Description Intel Corporation engages in the design, manufacture, and sale of computer products and technologies worldwide. The company operates through CCG, DCG, IOTG, Mobileye, NSG, PSG, and All Other segments. It offers platform products, such as central processing units and chipsets, and system-on-chip and multichip packages; and non-platform or adjacent products, including accelerators, boards and systems, connectivity products, graphics, and memory and storage products. The company also provides high-performance compute solutions for targeted verticals and embedded applications for retail, industrial, and healthcare markets; and solutions for assisted and autonomous driving comprising compute platforms, computer vision and machine learning-based sensing, mapping and localization, driving policy, and active sensors. In addition, it offers workload-optimized platforms and related products for cloud service providers, enterprise and government, and communications service providers. The company serves original equipment manufacturers, original design manufacturers, and cloud service providers. Intel Corporation has a strategic partnership with MILA to develop and apply advances in artificial intelligence methods for enhancing the search in the space of drugs. The company was incorporated in 1968 and is headquartered in Santa Clara, California.
Contact 2200 Mission College Boulevard, Santa Clara, CA, 95054-1549 https://www.intel.com
IPO Date March 17, 1980
Employees 108900
Officers Mr. Keyvan Esfarjani Executive Vice President & Chief Global Operations Officer Mr. Lip-Bu Tan Chief Executive Officer & Director Mr. Christopher Schell Executive Vice President, Chief Commercial Officer and GM of Sales, Marketing & Communications Group Mr. David A. Zinsner Executive Vice President & Chief Financial Officer Ms. April Miller Boise J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Nagasubramaniyan Chandrasekaran EVice President, Chief Technology & Operations Officer, GM of Intel Foundry Manufacturing and Supply Chain Dr. Sachin Katti Senior Vice President, Chief Technology and AI Officer & GM of Network and Edge Group Mr. John William Pitzer Corporate Vice President of Corporate Planning & Investor Relations Ms. Michelle C. Johnston Holthaus Chief Executive Officer of Intel Products Mr. Scott C. Gawel Corporate Vice President & Chief Accounting Officer