image
Technology - Semiconductors - NASDAQ - US
$ 21.08
-1.91 %
$ 92 B
Market Cap
-4.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one INTC stock under the worst case scenario is HIDDEN Compared to the current market price of 21.1 USD, Intel Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one INTC stock under the base case scenario is HIDDEN Compared to the current market price of 21.1 USD, Intel Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one INTC stock under the best case scenario is HIDDEN Compared to the current market price of 21.1 USD, Intel Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INTC

image
$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
53.1 B REVENUE
-2.08%
-11.7 B OPERATING INCOME
-12556.99%
-19.2 B NET INCOME
-1148.24%
8.29 B OPERATING CASH FLOW
-27.75%
-18.3 B INVESTING CASH FLOW
24.06%
11.1 B FINANCING CASH FLOW
30.96%
12.7 B REVENUE
-11.17%
-301 M OPERATING INCOME
-73.06%
-887 M NET INCOME
-479.74%
813 M OPERATING CASH FLOW
-74.31%
81 M INVESTING CASH FLOW
102.15%
-196 M FINANCING CASH FLOW
-311.11%
Balance Sheet Intel Corporation
image
Current Assets 47.3 B
Cash & Short-Term Investments 22.1 B
Receivables 3.48 B
Other Current Assets 21.8 B
Non-Current Assets 149 B
Long-Term Investments 5.38 B
PP&E 108 B
Other Non-Current Assets 35.9 B
11.23 %11.09 %54.92 %18.25 %Total Assets$196.5b
Current Liabilities 35.7 B
Accounts Payable 12.6 B
Short-Term Debt 3.73 B
Other Current Liabilities 19.4 B
Non-Current Liabilities 55.8 B
Long-Term Debt 46.3 B
Other Non-Current Liabilities 9.5 B
13.73 %4.08 %21.19 %50.61 %10.39 %Total Liabilities$91.5b
EFFICIENCY
Earnings Waterfall Intel Corporation
image
Revenue 53.1 B
Cost Of Revenue 35.8 B
Gross Profit 17.3 B
Operating Expenses 29 B
Operating Income -11.7 B
Other Expenses 7.56 B
Net Income -19.2 B
60b60b50b50b40b40b30b30b20b20b10b10b00(10b)(10b)(20b)(20b)53b(36b)17b(29b)(12b)(8b)(19b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.66% GROSS MARGIN
32.66%
-21.99% OPERATING MARGIN
-21.99%
-35.32% NET MARGIN
-35.32%
-18.89% ROE
-18.89%
-9.55% ROA
-9.55%
-12.18% ROIC
-12.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intel Corporation
image
25b25b20b20b15b15b10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -19.2 B
Depreciation & Amortization 11.4 B
Capital Expenditures -23.9 B
Stock-Based Compensation 3.41 B
Change in Working Capital 1.1 B
Others 7.15 B
Free Cash Flow -15.7 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intel Corporation
image
Wall Street analysts predict an average 1-year price target for INTC of $24 , with forecasts ranging from a low of $18 to a high of $42 .
INTC Lowest Price Target Wall Street Target
18 USD -14.61%
INTC Average Price Target Wall Street Target
24 USD 13.64%
INTC Highest Price Target Wall Street Target
42 USD 99.24%
Price
Max Price Target
Min Price Target
Average Price Target
4545404035353030252520201515Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.125 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.240.260.260.30.3150.330.34750.3650.3650.1250.240.260.27250.30.3150.330.34750.3650.1250.1250.240.260.27250.30.3150.330.34750.3650.1250.1250.240.960.261.040.27251.080.31.200.3151.260.331.320.34751.390.3651.460.1250.740.3820152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Intel Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
650 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
251 K USD 1
6-9 MONTHS
252 K USD 1
9-12 MONTHS
7. News
AMD Runs Circles Around Intel With Helios Rack-Scale AI Systems Intel (INTC -2.00%) made a run at the artificial intelligence (AI) accelerator market with its Gaudi line of chips, which came with the company's $2 billion acquisition of Habana. Unlike the graphics processing units (GPUs) from Nvidia and AMD (AMD 1.12%), Gaudi featured a different type of architecture that excelled in certain workloads. fool.com - 2 days ago
Intel (INTC) Suffers a Larger Drop Than the General Market: Key Insights In the most recent trading session, Intel (INTC) closed at $21.08, indicating a -1.91% shift from the previous trading day. zacks.com - 2 days ago
Intel's Turnaround Strategy Shifts From Planning to Attack Mode There has been a shift in momentum in Intel Corporation's NASDAQ: INTC recent trading activity. The stock showed renewed strength this week, reaching an intraday high of $21.58 on June 18, before closing at $21.49, marking a gain of over 3% for the day. marketbeat.com - 2 days ago
NVDA, INTC and AMD Forecasts – Tech Stocks Mixed in Premarket The three big tach stocks in this analysis all look bullish in general, but INTC is especially difficult, as the time to build an accumulation phase can be extensive. fxempire.com - 2 days ago
The 2nm Race: Intel's 18A Faces Uphill Task Against TSMC Intel (NASDAQ:INTC) has been fully committed to transforming itself into a global foundry leader, especially as the competition for next-generation 2-nanometer (nm) chips intensifies with its 18A process at the heart of its strategy. Over the last four years, the company has poured more than $90 billion into capital expenditures aimed at expanding its foundry operations and narrowing the gap with TSMC and Samsung. forbes.com - 3 days ago
When Will Intel Reinstate Its Dividend? Semiconductor giant Intel (INTC 3.34%) slashed its dividend in 2023 and then pulled the plug completely in 2024 amid chronic struggles and weak financial performance. The initial dividend cut helped the company preserve cash as it plowed capital into its manufacturing operations, while the dividend suspension was coupled with significant layoffs and came a few months before former CEO Pat Gelsinger was shown the door. fool.com - 4 days ago
Intel set to lay off around 10,000 workers — despite getting $2.2B in CHIPS Act funds under Biden The anticipated reductions are scheduled to begin in weeks and will reportedly affect Intel Foundry, the company's manufacturing division. nypost.com - 4 days ago
Intel makes change in leadership team to stage AI comeback, shares jump 3% Intel Corp. (INTC) announced new additions to its leadership group in order to turn around its slide and stage a comeback in the AI chip offerings. Intel shares have surged over 3% after the announcements. invezz.com - 4 days ago
The Big 3: TLT, ZM, INTC Don Kaufman is bearish on the TLT ETF and Zoom Communications (ZM), but bullish on Intel (INTC) as the company prepares to restructure its manufacturing headcount. For his bearish TLT trade, Don cites government spending and the "big, beautiful bill" chances of passing in Congress as a possible selling event for the bond market. youtube.com - 4 days ago
Intel Corporation (INTC) is Attracting Investor Attention: Here is What You Should Know Intel (INTC) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 4 days ago
OpenAI's Altman Rebuffs META Talent Poaching, INTC Layoffs Loom Sam Altman, CEO of OpenAI, claims Meta Platforms (META) is seeking to hire his employees for its A.I. expansion, even offering $100M bonuses. youtube.com - 4 days ago
Intel appoints engineering hires as part of CEO Tan's turnaround strategy Intel hired three chip industry executives in engineering and networking roles on Wednesday, as part of CEO Lip-Bu Tan's plans to overhaul top management and turn around the embattled chipmaker. reuters.com - 4 days ago
8. Profile Summary

Intel Corporation INTC

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 92 B
Dividend Yield 0.00%
Description Intel Corporation engages in the design, manufacture, and sale of computer products and technologies worldwide. The company operates through CCG, DCG, IOTG, Mobileye, NSG, PSG, and All Other segments. It offers platform products, such as central processing units and chipsets, and system-on-chip and multichip packages; and non-platform or adjacent products, including accelerators, boards and systems, connectivity products, graphics, and memory and storage products. The company also provides high-performance compute solutions for targeted verticals and embedded applications for retail, industrial, and healthcare markets; and solutions for assisted and autonomous driving comprising compute platforms, computer vision and machine learning-based sensing, mapping and localization, driving policy, and active sensors. In addition, it offers workload-optimized platforms and related products for cloud service providers, enterprise and government, and communications service providers. The company serves original equipment manufacturers, original design manufacturers, and cloud service providers. Intel Corporation has a strategic partnership with MILA to develop and apply advances in artificial intelligence methods for enhancing the search in the space of drugs. The company was incorporated in 1968 and is headquartered in Santa Clara, California.
Contact 2200 Mission College Boulevard, Santa Clara, CA, 95054-1549 https://www.intel.com
IPO Date March 17, 1980
Employees 108900
Officers Mr. Keyvan Esfarjani Executive Vice President & Chief Global Operations Officer Mr. Lip-Bu Tan Chief Executive Officer & Director Mr. Christopher Schell Executive Vice President, Chief Commercial Officer and GM of Sales, Marketing & Communications Group Mr. David A. Zinsner Executive Vice President & Chief Financial Officer Ms. April Miller Boise J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Nagasubramaniyan Chandrasekaran EVice President, Chief Technology & Operations Officer, GM of Intel Foundry Manufacturing and Supply Chain Dr. Sachin Katti Senior Vice President, Chief Technology and AI Officer & GM of Network and Edge Group Mr. John William Pitzer Corporate Vice President of Corporate Planning & Investor Relations Ms. Michelle C. Johnston Holthaus Chief Executive Officer of Intel Products Mr. Scott C. Gawel Corporate Vice President & Chief Accounting Officer