image
Marvell Technology, Inc. MRVL
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 51.0
3.18 %
$ 44.2 B
Market Cap
-50.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRVL stock under the worst case scenario is HIDDEN Compared to the current market price of 51 USD, Marvell Technology, Inc. is HIDDEN

MRVL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRVL stock under the base case scenario is HIDDEN Compared to the current market price of 51 USD, Marvell Technology, Inc. is HIDDEN

MRVL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MRVL stock under the best case scenario is HIDDEN Compared to the current market price of 51 USD, Marvell Technology, Inc. is HIDDEN

MRVL Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MRVL

image
1M -38%
6M -57.0%
1Y -22%
3Y -13%
5Y 95%
All
$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.0$50.0$50.0$40.0$40.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.77 B REVENUE
4.71%
Growth Rates
1Year 4.71%
3Years 8.93%
5Years 16.40%
7Years 13.28%
10Years 4.52%
-720 M OPERATING INCOME
-64.98%
Growth Rates
1Year -64.98%
3Years -32.19%
5Years -12.06%
7Years -15.10%
10Years -10.69%
-885 M NET INCOME
5.19%
Growth Rates
1Year 5.19%
3Years -28.10%
5Years -9.28%
7Years -17.25%
10Years -11.73%
1.68 B OPERATING CASH FLOW
22.67%
Growth Rates
1Year 22.67%
3Years 27.07%
5Years 36.08%
7Years 16.68%
10Years 8.52%
-301 M INVESTING CASH FLOW
14.21%
Growth Rates
1Year 14.21%
3Years 56.86%
5Years -8.99%
7Years -36.01%
10Years 2.37%
-1.38 B FINANCING CASH FLOW
-41.09%
Growth Rates
1Year -41.09%
3Years -14.36%
5Years -10.12%
7Years -14.49%
10Years -28.26%
1.82 B REVENUE
19.87%
Growth Rates
1Year 4.71%
3Years 8.93%
5Years 16.40%
7Years 13.28%
10Years 4.52%
235 M OPERATING INCOME
133.47%
Growth Rates
1Year -64.98%
3Years -32.19%
5Years -12.06%
7Years -15.10%
10Years -10.69%
200 M NET INCOME
129.60%
Growth Rates
1Year 5.19%
3Years -28.10%
5Years -9.28%
7Years -17.25%
10Years -11.73%
514 M OPERATING CASH FLOW
-4.16%
Growth Rates
1Year 22.67%
3Years 27.07%
5Years 36.08%
7Years 16.68%
10Years 8.52%
-70.3 M INVESTING CASH FLOW
6.89%
Growth Rates
1Year 14.21%
3Years 56.86%
5Years -8.99%
7Years -36.01%
10Years 2.37%
-364 M FINANCING CASH FLOW
9.44%
Growth Rates
1Year -41.09%
3Years -14.36%
5Years -10.12%
7Years -14.49%
10Years -28.26%
Balance Sheet Marvell Technology, Inc.
image
Current Assets 3.12 B
Cash & Short-Term Investments 948 M
Receivables 1.03 B
Other Current Assets 1.14 B
Non-Current Assets 17.1 B
Long-Term Investments 0
PP&E 790 M
Other Non-Current Assets 16.3 B
4.69 %5.09 %5.66 %3.91 %80.64 %Total Assets$20.2b
Current Liabilities 2.03 B
Accounts Payable 622 M
Short-Term Debt 130 M
Other Current Liabilities 1.28 B
Non-Current Liabilities 4.75 B
Long-Term Debt 3.93 B
Other Non-Current Liabilities 816 M
9.18 %18.81 %58.05 %12.05 %Total Liabilities$6.8b
EFFICIENCY
Earnings Waterfall Marvell Technology, Inc.
image
Revenue 5.77 B
Cost Of Revenue 3.39 B
Gross Profit 2.38 B
Operating Expenses 3.1 B
Operating Income -720 M
Other Expenses 165 M
Net Income -885 M
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)6b(3b)2b(3b)(720m)(165m)(885m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.31% GROSS MARGIN
41.31%
Averages
1Year 41.31%
3Years 44.47%
5Years 45.96%
7Years 47.28%
10Years 49.24%
-12.49% OPERATING MARGIN
-12.49%
Averages
1Year -12.49%
3Years -4.68%
5Years -4.52%
7Years 1.96%
10Years 0.59%
-15.35% NET MARGIN
-15.35%
Averages
1Year -15.35%
3Years -11.68%
5Years -10.77%
7Years -0.20%
10Years -0.86%
-6.59% ROE
-6.59%
Averages
1Year -6.59%
3Years -4.64%
5Years -3.98%
7Years -3.19%
10Years -2.88%
-4.38% ROA
-4.38%
Averages
1Year -4.38%
3Years -3.17%
5Years -2.80%
7Years -2.25%
10Years -1.92%
-3.89% ROIC
-3.89%
Averages
1Year -3.89%
3Years -3.38%
5Years -2.37%
7Years 929.97%
10Years 650.06%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Marvell Technology, Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -885 M
Depreciation & Amortization 1.36 B
Capital Expenditures -285 M
Stock-Based Compensation 597 M
Change in Working Capital 129 M
Others 679 M
Free Cash Flow 1.4 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Marvell Technology, Inc.
image
Wall Street analysts predict an average 1-year price target for MRVL of $99.2 , with forecasts ranging from a low of $77 to a high of $122 .
MRVL Lowest Price Target Wall Street Target
77 USD 50.98%
MRVL Average Price Target Wall Street Target
99.2 USD 94.54%
MRVL Highest Price Target Wall Street Target
122 USD 139.22%
Price
Max Price Target
Min Price Target
Average Price Target
130130120120110110100100909080807070606050504040May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.05% DIVIDEND YIELD
0.06 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250.250.200.200.150.150.100.100.050.050.000.000.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.240.060.120.060.120.060.060.060.060.060.060.060.060.060.062015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Marvell Technology, Inc.
image
Sold
0-3 MONTHS
2.29 M USD 4
3-6 MONTHS
5.31 M USD 5
6-9 MONTHS
20.3 M USD 6
9-12 MONTHS
9.84 M USD 5
Bought
207 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.01 M USD 1
6-9 MONTHS
100 K USD 1
9-12 MONTHS
7. News
The Impact Of Tariffs On Chipmakers Trump's announced tariffs have caused market turbulence, particularly impacting semiconductor stocks. I will analyze how these tariffs might affect different semiconductor companies, considering potential cost increases and other factors. The situation remains uncertain due to possible exemptions and rule changes, and I plan to update this analysis after the next earnings reports. seekingalpha.com - 2 weeks ago
Semiconductor Sector Sinks as Tariff Fallout Spreads Semiconductor stocks are tumbling this week, as Wall Street reacts to President Donald Trump's new tariff policy. schaeffersresearch.com - 2 weeks ago
These Were the 2 Worst-Performing Stocks in the Nasdaq-100 in March 2025 The Nasdaq-100 -- which tracks the largest 100 nonfinancial companies on the Nasdaq stock exchange -- had a tough run in March as it finished the month down 7.7%. That marked one of the index's worst monthly performances in about two years. fool.com - 2 weeks ago
Marvell Technology, Inc. (MRVL) is Attracting Investor Attention: Here is What You Should Know Zacks.com users have recently been watching Marvell (MRVL) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 2 weeks ago
JPMorgan Says Broadcom, Marvell Could Dominate AI's Next Frontier — Here's Why The AI revolution isn't just about chips—it's about the high-speed highways that move data between them. According to JPMorgan analyst Harlan Sur, Broadcom Inc AVGO and Marvell Technology Inc MRVL are at the center of this networking build-out, making them prime beneficiaries of the AI boom. benzinga.com - 2 weeks ago
Here's Why Marvell Technology (MRVL) is a Strong Growth Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 2 weeks ago
Marvell (MRVL) Is Considered a Good Investment by Brokers: Is That True? Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter? zacks.com - 2 weeks ago
5 Must-Buy Growth Stocks for April With Tremendous Short-Term Upside Five growth stocks have terrific short-term price upside potential. These are APP, MRVL, RDDT, AFRM, EME. zacks.com - 2 weeks ago
Invest in These 5 AI Wealth Destroyers of Q1 Set for a Big Jump in Q2 Five AI stocks currently looks very promising for the rest of 2025 despite negative returns in Q1. These are: APP, APH, AVGO, ANET, MRVL. zacks.com - 2 weeks ago
5 Momentum Stocks to Buy for April Despite a Disappointing March Five stocks have strong momentum for April. These are: APP, MRVL, DOCS, RDDT, VEEV. zacks.com - 2 weeks ago
Marvell Extends Connectivity Leadership with AEC Ecosystem Demonstrations at OFC 2025 Delivering In-rack Copper Interconnect Solutions that Meet the Growing Bandwidth Requirements of Accelerated Infrastructure SANTA CLARA, Calif. , April 1, 2025 /PRNewswire/ -- Marvell Technology, Inc.  (NASDAQ: MRVL), a leader in data infrastructure semiconductor solutions, today announced that in collaboration with Active Electrical Cable (AEC) partners 3M, Amphenol, Broadex, Luxshare-Tech, and TE Connectivity, they will showcase demonstrations of both 800G and 1.6T Alaska ® A 1.6T PAM4 DSPs for AECs at OFC 2025. prnewswire.com - 2 weeks ago
Lumentum and Marvell Showcase Industry's First Integrated 450G High-Speed Optical Interface at OFC 2025 SAN JOSE, Calif.--(BUSINESS WIRE)--Lumentum Holdings Inc. ("Lumentum"), a global leader in optical and photonic innovations for the cloud and networking markets, and Marvell Technology, Inc., a leader in data infrastructure semiconductor solutions, today announced an industry-first demonstration integrating Marvell® 400G/per lane PAM4 technology operating at 225 Gbaud with Lumentum's indium phosphide (InP) monolithically-integrated DFB-MZI optical transmitter. The demonstration will take place. businesswire.com - 2 weeks ago
8. Profile Summary

Marvell Technology, Inc. MRVL

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 44.2 B
Dividend Yield 0.05%
Description Marvell Technology, Inc., together with its subsidiaries, designs, develops, and sells analog, mixed-signal, digital signal processing, and embedded and standalone integrated circuits. It offers a portfolio of Ethernet solutions, including controllers, network adapters, physical transceivers, and switches; single or multiple core processors; ASIC; and printer System-on-a-Chip products and application processors. The company also provides a range of storage products comprising storage controllers for hard disk drives (HDD) and solid-state drives that support various host system interfaces consisting of serial attached SCSI (SAS), serial advanced technology attachment (SATA), peripheral component interconnect express, non-volatile memory express (NVMe), and NVMe over fabrics; and fiber channel products, including host bus adapters, and controllers for server and storage system connectivity. It has operations in the United States, China, Malaysia, the Philippines, Thailand, Singapore, India, Israel, Japan, South Korea, Taiwan, and Vietnam. Marvell Technology, Inc. was incorporated in 1995 and is headquartered in Wilmington, Delaware.
Contact 1000 North West Street, Wilmington, DE, 19801 https://www.marvell.com
IPO Date June 30, 2000
Employees 7042
Officers Mr. Mark J. Casper Esq. Executive Vice President, Secretary & Chief Legal Officer Mr. Christopher Koopmans Chief Operations Officer Ms. Panteha Dixon Senior Vice President & Chief Accounting Officer Ms. Weili Dai Co-Founder Mr. Matthew J. Murphy President, Chief Executive Officer & Chairman Mr. Willem A. Meintjes Chief Financial Officer Mr. Muhammad Raghib Hussain President of Products & Technologies Mr. Mitchell Lee Gaynor J.D. Chief Administration Officer Mr. Ashish Saran Senior Vice President of Investor Relations Mr. Sandeep Bharathi Chief Development Officer