image
Marvell Technology, Inc. MRVL
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 56.31
-1.23 %
$ 48.8 B
Market Cap
-60.02
P/E
INCOME STATEMENT
5.77 B REVENUE
4.71%
Growth Rates
1Year 4.71%
3Years 8.93%
5Years 16.40%
7Years 13.28%
10Years 4.52%
-720 M OPERATING INCOME
-64.98%
Growth Rates
1Year -64.98%
3Years -32.19%
5Years -12.06%
7Years -15.10%
10Years -10.69%
-885 M NET INCOME
5.19%
Growth Rates
1Year 5.19%
3Years -28.10%
5Years -9.28%
7Years -17.25%
10Years -11.73%
EFFICIENCY
Earnings Waterfall Marvell Technology, Inc.
image
Revenue 5.77 B
Cost Of Revenue 3.39 B
Gross Profit 2.38 B
Operating Expenses 3.1 B
Operating Income -720 M
Other Expenses 165 M
Net Income -885 M
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)6b(3b)2b(3b)(720m)(165m)(885m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Feb-2025 Feb-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018 Jan-2017 Jan-2016 Jan-2015 Jan-2014 Jan-2013 Jan-2012 Jan-2011 Jan-2010 Jan-2009 Jan-2008 Jan-2007 Jan-2006 Jan-2005 Jan-2004 Jan-2003 Jan-2002 Jan-2001 Jan-2000 Jan-1999 Jan-1998
REVENUE
Revenue 5 767.3 5 507.7 5 919.6 4 462.4 2 968.9 2 699.2 2 865.8 2 409.2 2 317.7 2 725.8 3 707.0 3 404.4 3 168.6 3 393.0 3 611.9 2 807.7 2 950.6 2 894.7 2 237.6 1 670.3 1 224.6 819.8 505.3 288.8 143.9 81.4 21.3 0.6
GROSS PROFIT
Cost Of Revenue 3 385.1 3 214.1 2 932.1 2 398.2 1 480.5 1 342.2 1 407.4 947.2 1 029.5 1 494.7 1 843.7 1 654.2 1 493.5 1 465.8 1 473.3 1 227.1 1 426.6 1 497.8 1 100.2 776.6 581.8 382.2 233.0 130.8 67.0 33.8 10.1 0.3
Gross Profit 2 382.2 2 293.6 2 987.5 2 064.2 1 488.3 1 356.9 1 458.4 1 461.9 1 288.1 1 231.1 1 863.3 1 750.2 1 675.1 1 927.2 2 138.6 1 580.6 1 523.9 1 396.9 1 137.3 893.6 642.8 437.6 272.2 158.0 76.8 47.6 11.2 0.3
OPERATING INCOME
Operating Expenses 3 102.5 2 730.2 2 627.9 2 379.6 1 540.0 1 545.0 1 338.4 952.6 1 188.2 1 393.2 1 454.4 1 460.0 1 380.5 1 323.1 1 237.4 1 246.5 1 349.1 1 494.6 1 058.5 529.6 481.0 380.4 343.2 579.8 79.3 30.5 21.8 8.0
Selling, General and Administrative Expenses 798.2 834.0 843.6 955.2 467.2 464.6 424.4 238.2 299.7 281.0 274.0 259.2 270.3 260.1 260.3 310.8 265.8 349.9 290.3 124.2 108.8 81.4 62.8 53.4 27.9 13.9 5.8 2.7
Research and Development Expenses 1 950.4 1 896.2 1 784.3 1 424.3 1 072.7 1 080.4 914.0 714.4 880.0 1 101.4 1 164.1 1 156.9 1 057.4 1 013.7 897.6 828.2 930.0 989.0 658.2 311.5 263.3 213.7 145.7 93.4 35.2 14.5 5.8 5.0
Operating Income (720.3) (436.6) 377.3 (311.8) (46.1) 939.3 43.3 429.7 100.0 (816.7) 408.8 290.2 294.7 604.1 901.2 334.1 165.2 (105.6) 1.1 359.7 161.8 57.1 (71.0) (421.8) (237.3) 17.1 (0.6) (7.4)
PRE-TAX INCOME
Interest Income Expense 189.4 211.7 170.6 139.3 69.3 85.6 60.4 0.7 0.4 0.7 1.2 1.9 0 0 0.1 1.7 18.0 0 10.2 0 0 0 0 0 0 0 0 0
Total Other Income (174.4) (322.1) (152.9) (168.2) (276.0) (141.0) (178.4) (58.1) 17.0 (808.6) 23.3 12.7 13.5 14.9 9.3 (12.0) 5.7 (2.7) (64.3) 19.4 (31.2) 6.2 7.3 10.0 4.6 0.3 74 K 6 K
Pre-Tax Income (894.7) (758.7) 85.1 (483.5) (322.2) 798.4 (4.6) 451.2 117.0 (799.1) 432.2 315.8 310.2 619.1 910.5 343.1 170.8 (108.2) 14.6 379.1 169.5 63.4 (63.6) (411.9) (232.8) 17.4 (0.5) (7.4)
NET INCOME
Tax Provision (9.7) 174.7 248.6 (62.5) (44.9) (786.0) 174.4 18.1 73.0 12.3 (3.2) (9.1) 3.6 4.0 6.3 (10.3) 23.6 6.2 35.5 47.7 27.8 17.8 8.5 3.3 2.3 4.4 0.5 46 K
Net Income (885.0) (933.4) (163.5) (421.0) (277.3) 1 584.4 (179.1) 520.8 21.2 (811.4) 435.3 324.8 306.6 615.1 904.1 353.5 147.2 (114.4) (12.1) 331.4 141.7 45.5 (72.2) (415.2) (235.1) 13.1 (1.0) (7.4)
EPS 1.02 1.08 0.19 0.53 0.41 2.38 0.3 1.05 0.04 1.59 0.85 0.65 0.55 1.01 1.39 0.57 0.24 0.19 0.0206 0.59 0.27 0.04 0.15 0.91 0.89 0.08 0.0074 0.0611