Technology -
Semiconductors - NASDAQ - US
$ 236.9228
3.27 %
$ 1.11
Market Cap
182.25
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Broadcom Inc.
| Revenue | 51.6 B |
| Cost Of Revenue | 19.1 B |
| Gross Profit | 32.5 B |
| Operating Expenses | 19 B |
| Operating Income | 13.5 B |
| Other Expenses | 7.57 B |
| Net Income | 5.9 B |
Income Statement
Millions
| Nov-2024 | Oct-2023 | Oct-2022 | Oct-2021 | Nov-2020 | Nov-2019 | Nov-2018 | Oct-2017 | Oct-2016 | Oct-2015 | Oct-2014 | Oct-2013 | Oct-2012 | Oct-2011 | Oct-2010 | Oct-2009 | Oct-2008 | Oct-2007 | Oct-2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||
| Revenue | 51 574.0 | 35 819.0 | 33 203.0 | 27 450.0 | 23 888.0 | 22 597.0 | 20 848.0 | 17 636.0 | 13 240.0 | 6 824.0 | 4 269.0 | 2 520.0 | 2 364.0 | 2 336.0 | 2 093.0 | 1 484.0 | 1 699.0 | 1 527.0 | 1 513.0 |
| GROSS PROFIT | |||||||||||||||||||
| Cost Of Revenue | 19 065.0 | 11 129.0 | 11 108.0 | 10 606.0 | 10 372.0 | 10 114.0 | 10 115.0 | 9 127.0 | 7 300.0 | 3 271.0 | 2 392.0 | 1 323.0 | 1 222.0 | 1 189.0 | 1 127.0 | 924.0 | 1 044.0 | 1 165.0 | 1 124.0 |
| Gross Profit | 32 509.0 | 24 690.0 | 22 095.0 | 16 844.0 | 13 516.0 | 12 483.0 | 10 733.0 | 8 509.0 | 5 940.0 | 3 553.0 | 1 877.0 | 1 197.0 | 1 142.0 | 1 147.0 | 966.0 | 560.0 | 655.0 | 362.0 | 389.0 |
| OPERATING INCOME | |||||||||||||||||||
| Operating Expenses | 19 046.0 | 8 483.0 | 7 813.0 | 8 177.0 | 9 304.0 | 8 303.0 | 5 365.0 | 5 855.0 | 5 353.0 | 1 784.0 | 1 299.0 | 643.0 | 555.0 | 559.0 | 497.0 | 489.0 | 489.0 | 426.0 | 479.0 |
| Selling, General and Administrative Expenses | 4 959.0 | 1 592.0 | 1 382.0 | 1 347.0 | 1 935.0 | 1 709.0 | 1 056.0 | 799.0 | 806.0 | 486.0 | 407.0 | 222.0 | 199.0 | 220.0 | 196.0 | 169.0 | 196.0 | 193.0 | 270.0 |
| Research and Development Expenses | 9 310.0 | 5 253.0 | 4 919.0 | 4 854.0 | 4 968.0 | 4 696.0 | 3 768.0 | 3 292.0 | 2 674.0 | 1 049.0 | 695.0 | 397.0 | 335.0 | 317.0 | 280.0 | 245.0 | 265.0 | 205.0 | 209.0 |
| Operating Income | 13 463.0 | 16 207.0 | 14 225.0 | 8 519.0 | 4 014.0 | 3 444.0 | 5 135.0 | 2 493.0 | (409.0) | 1 632.0 | 438.0 | 552.0 | 582.0 | 584.0 | 466.0 | 48.0 | 160.0 | (105.0) | (90.0) |
| PRE-TAX INCOME | |||||||||||||||||||
| Interest Income Expense | 3 796.0 | 1 622.0 | 1 737.0 | 1 885.0 | 1 777.0 | 1 444.0 | 628.0 | 454.0 | 585.0 | 191.0 | 110.0 | 2.0 | 1.0 | 4.0 | 34.0 | 77.0 | 86.0 | 109.0 | 143.0 |
| Total Other Income | (3 547.0) | (1 110.0) | (1 791.0) | (1 754.0) | (1 571.0) | (1 218.0) | (590.0) | (668.0) | (698.0) | (165.0) | (96.0) | (10.0) | (4.0) | (23.0) | (64.0) | (84.0) | (100.0) | (107.0) | (158.0) |
| Pre-Tax Income | 9 916.0 | 15 097.0 | 12 434.0 | 6 765.0 | 2 443.0 | 2 226.0 | 4 545.0 | 1 935.0 | (1 107.0) | 1 467.0 | 342.0 | 568.0 | 585.0 | 561.0 | 406.0 | (36.0) | 60.0 | (212.0) | (248.0) |
| NET INCOME | |||||||||||||||||||
| Tax Provision | 3 748.0 | 1 015.0 | 939.0 | 29.0 | (518.0) | (510.0) | (8 084.0) | 35.0 | 642.0 | 76.0 | 33.0 | 16.0 | 22.0 | 9.0 | (9.0) | 8.0 | 3.0 | 8.0 | 5.0 |
| Net Income | 5 895.0 | 14 082.0 | 11 495.0 | 6 736.0 | 2 960.0 | 2 724.0 | 12 259.0 | 1 796.0 | (1 739.0) | 1 364.0 | 263.0 | 552.0 | 563.0 | 552.0 | 415.0 | (44.0) | 83.0 | (159.0) | (251.0) |
| EPS | 1.33 | 3.39 | 2.74 | 1.57 | 0.66 | 0.68 | 2.93 | 0.44 | 0.48 | 0.52 | 0.11 | 0.22 | 0.23 | 0.23 | 0.17 | 0.0201 | 0.039 | 0.0743 | 0.1 |