image
Technology - Semiconductors - NASDAQ - US
$ 98.09
-4.51 %
$ 2.39
Market Cap
32.96
P/E
INCOME STATEMENT
130 B REVENUE
114.20%
81.5 B OPERATING INCOME
147.04%
72.9 B NET INCOME
144.89%
EFFICIENCY
Earnings Waterfall NVIDIA Corporation
image
Revenue 130 B
Cost Of Revenue 32.6 B
Gross Profit 97.9 B
Operating Expenses 16.4 B
Operating Income 81.5 B
Other Expenses 8.57 B
Net Income 72.9 B

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018 Jan-2017 Jan-2016 Jan-2015 Jan-2014 Jan-2013 Jan-2012 Jan-2011 Jan-2010 Jan-2009 Jan-2008 Jan-2007 Jan-2006 Jan-2005 Jan-2004 Jan-2003 Jan-2002 Jan-2001 Jan-2000 Jan-1999
REVENUE
Revenue 130 497.0 60 922.0 26 974.0 26 914.0 16 675.0 10 918.0 11 716.0 9 714.0 6 910.0 5 010.0 4 682.0 4 130.0 4 280.2 3 997.9 3 543.3 3 326.4 3 424.9 4 097.9 3 068.8 2 375.7 2 010.0 1 822.9 1 909.4 1 369.5 735.3 374.5 158.2
GROSS PROFIT
Cost Of Revenue 32 639.0 16 621.0 11 618.0 9 439.0 6 279.0 4 150.0 4 545.0 3 892.0 2 847.0 2 199.0 2 083.0 1 862.0 2 053.8 1 941.4 2 134.2 2 149.5 2 250.6 2 228.6 1 768.3 1 465.7 1 362.5 1 294.1 1 333.4 850.2 462.4 232.7 103.2
Gross Profit 97 858.0 44 301.0 15 356.0 17 475.0 10 396.0 6 768.0 7 171.0 5 822.0 4 063.0 2 811.0 2 599.0 2 268.0 2 226.3 2 056.5 1 409.1 1 176.9 1 174.3 1 869.3 1 300.4 910.0 647.6 528.9 576.0 519.2 272.9 141.8 55.0
OPERATING INCOME
Operating Expenses 16 405.0 11 329.0 11 132.0 7 434.0 5 864.0 3 922.0 3 367.0 2 612.0 2 129.0 2 064.0 1 840.0 1 772.0 1 578.1 1 408.2 1 153.3 1 275.9 1 245.0 1 032.9 847.0 573.4 552.4 438.7 432.0 277.5 144.7 83.2 50.5
Selling, General and Administrative Expenses 3 491.0 2 654.0 2 440.0 2 166.0 1 940.0 1 093.0 991.0 815.0 663.0 602.0 480.0 436.0 430.8 405.6 361.5 367.0 362.2 341.3 293.5 202.1 204.2 165.2 207.2 97.2 58.7 36.3 18.9
Research and Development Expenses 12 914.0 8 675.0 7 339.0 5 268.0 3 924.0 2 829.0 2 376.0 1 797.0 1 463.0 1 331.0 1 360.0 1 336.0 1 147.3 1 002.6 848.8 908.9 855.9 691.6 553.5 357.1 348.2 270.0 224.9 153.9 86.0 46.9 25.1
Operating Income 81 453.0 32 972.0 4 224.0 10 041.0 4 532.0 2 846.0 3 804.0 3 210.0 1 934.0 747.0 759.0 496.0 648.2 648.3 255.7 (98.9) (70.7) 836.3 453.5 336.7 95.2 90.2 144.0 241.7 128.1 58.6 4.5
PRE-TAX INCOME
Interest Income Expense 247.0 257.0 262.0 236.0 184.0 52.0 58.0 61.0 58.0 47.0 46.0 10.0 3.3 3.1 3.1 3.3 0.4 0 0 0 0 0 0 0 0 0 0
Total Other Income 2 573.0 846.0 (43.0) (100.0) (123.0) 124.0 92.0 (14.0) (29.0) (4.0) (4.0) 14.0 13.8 15.1 15.4 16.7 27.7 65.0 41.0 20.1 11.9 (3.5) 6.6 11.0 16.7 1.8 0
Pre-Tax Income 84 026.0 33 818.0 4 181.0 9 941.0 4 409.0 2 970.0 3 896.0 3 196.0 1 905.0 743.0 755.0 510.0 662.0 663.4 271.2 (82.3) (43.0) 901.3 494.5 356.8 107.0 86.7 150.6 252.7 144.8 60.4 4.5
NET INCOME
Tax Provision 11 146.0 4 058.0 (187.0) 189.0 77.0 174.0 (245.0) 149.0 239.0 129.0 124.0 70.0 99.5 82.3 18.0 (14.3) (12.9) 103.7 46.4 55.6 18.4 12.3 59.8 75.8 46.3 19.4 0.4
Net Income 72 880.0 29 760.0 4 368.0 9 752.0 4 332.0 2 796.0 4 141.0 3 047.0 1 666.0 614.0 631.0 440.0 562.5 581.1 253.1 (68.0) (30.0) 797.6 448.8 301.2 88.6 74.4 90.8 176.9 98.5 41.0 4.1
EPS 2.97 1.21 0.18 0.39 0.18 0.12 0.17 0.13 0.077 0.028 0.028 0.019 0.023 0.024 0.011 0.0031 0.0014 0.036 0.021 0.015 0.0045 0.0038 0.0049 0.01 0.0064 0.0027 0.0006