image
Healthcare - Biotechnology - NASDAQ - US
$ 1.9953
-12.1 %
$ 33.8 M
Market Cap
-0.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NRXP stock under the worst case scenario is HIDDEN Compared to the current market price of 2 USD, NRx Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NRXP stock under the base case scenario is HIDDEN Compared to the current market price of 2 USD, NRx Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NRXP stock under the best case scenario is HIDDEN Compared to the current market price of 2 USD, NRx Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-27.6 M OPERATING INCOME
37.86%
-30.2 M NET INCOME
24.16%
-21.7 M OPERATING CASH FLOW
45.52%
-3 K INVESTING CASH FLOW
70.00%
6.2 M FINANCING CASH FLOW
-80.75%
0 REVENUE
0.00%
-3.02 M OPERATING INCOME
57.13%
-1.62 M NET INCOME
79.45%
-2 M OPERATING CASH FLOW
43.02%
0 INVESTING CASH FLOW
0.00%
2.05 M FINANCING CASH FLOW
-34.61%
Balance Sheet NRx Pharmaceuticals, Inc.
image
Current Assets 6.88 M
Cash & Short-Term Investments 4.6 M
Receivables 6 K
Other Current Assets 2.28 M
Non-Current Assets 431 K
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 431 K
Current Liabilities 19 M
Accounts Payable 4.63 M
Short-Term Debt 9.16 M
Other Current Liabilities 5.26 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall NRx Pharmaceuticals, Inc.
image
Revenue 0
Cost Of Revenue 5 K
Gross Profit -5 K
Operating Expenses 27.6 M
Operating Income -27.6 M
Other Expenses 2.56 M
Net Income -30.2 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
256.97% ROE
256.97%
-412.17% ROA
-412.17%
1072.27% ROIC
1072.27%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NRx Pharmaceuticals, Inc.
image
Net Income -30.2 M
Depreciation & Amortization 5 K
Capital Expenditures -3 K
Stock-Based Compensation 387 K
Change in Working Capital 5.16 M
Others 5.45 M
Free Cash Flow -21.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NRx Pharmaceuticals, Inc.
image
NRXP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NRx Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
46.8 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Dec 17, 2024
Bought 46.8 K USD
Javitt Jonathan C
Chairman and Chief Scientist
+ 40000
1.17 USD
1 year ago
Aug 30, 2023
Bought 11.2 K USD
Gorovitz Aaron
Director
+ 35000
0.3199 USD
1 year ago
Aug 30, 2023
Bought 20.1 K USD
Hurvitz Chaim
Director
+ 70000
0.2875 USD
1 year ago
Aug 23, 2023
Bought 33 K USD
Javitt Jonathan C
Chief Scientist
+ 100000
0.33 USD
1 year ago
Aug 22, 2023
Bought 64.4 K USD
Javitt Jonathan C
Chief Scientist
+ 200000
0.322 USD
2 years ago
Dec 16, 2022
Bought 58.5 K USD
Willard Stephen H
director: CHIEF EXECUTIVE OFFICER
+ 50000
1.17 USD
2 years ago
Dec 16, 2022
Bought 33 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 30000
1.1 USD
2 years ago
Nov 25, 2022
Bought 7.79 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 7021
1.11 USD
2 years ago
Nov 25, 2022
Bought 660 USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 600
1.1 USD
2 years ago
Nov 25, 2022
Bought 9.76 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 8716
1.12 USD
2 years ago
Dec 07, 2022
Sell 400 K USD
Javitt Jonathan C
Director
- 400000
1 USD
2 years ago
Nov 29, 2022
Sell 20.7 K USD
Javitt Daniel C.
Director
- 13730
1.5041 USD
2 years ago
Nov 30, 2022
Sell 12.7 K USD
Javitt Daniel C.
Director
- 8441
1.5046 USD
2 years ago
Nov 28, 2022
Bought 3.1 K USD
Flynn Patrick John
Director
+ 2500
1.24 USD
2 years ago
Nov 28, 2022
Bought 3.12 K USD
Flynn Patrick John
Director
+ 2500
1.25 USD
2 years ago
Nov 28, 2022
Bought 2.19 K USD
Flynn Patrick John
Director
+ 1750
1.25 USD
2 years ago
Nov 25, 2022
Bought 7.79 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 7021
1.11 USD
2 years ago
Nov 25, 2022
Bought 660 USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 600
1.1 USD
2 years ago
Nov 25, 2022
Bought 9.76 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 8716
1.12 USD
2 years ago
Nov 18, 2022
Bought 44.4 K USD
Hurvitz Chaim
Director
+ 40408
1.1 USD
2 years ago
Nov 17, 2022
Bought 186 K USD
Hurvitz Chaim
Director
+ 171780
1.08 USD
2 years ago
Nov 16, 2022
Bought 285 K USD
Hurvitz Chaim
Director
+ 287812
0.99 USD
2 years ago
Nov 18, 2022
Bought 44.4 K USD
Hurvitz Chaim
Director
+ 40408
1.1 USD
2 years ago
Nov 17, 2022
Bought 186 K USD
Hurvitz Chaim
Director
+ 171780
1.08 USD
2 years ago
Nov 16, 2022
Bought 285 K USD
Hurvitz Chaim
Director
+ 287812
0.99 USD
2 years ago
Nov 16, 2022
Sell 136 K USD
Javitt Daniel C.
Director
- 133719
1.02 USD
2 years ago
Nov 17, 2022
Sell 34.7 K USD
Javitt Daniel C.
Director
- 33018
1.0523 USD
2 years ago
Nov 11, 2022
Sell 49.5 K USD
Javitt Daniel C.
Director
- 49200
1.0063 USD
2 years ago
Jul 29, 2022
Sell 791 K USD
Javitt Daniel C.
director:
- 784063
1.0094 USD
2 years ago
Jun 03, 2022
Sell 76.9 K USD
Javitt Daniel C.
director:
- 115657
0.6653 USD
2 years ago
Jun 01, 2022
Bought 58 K USD
Javitt Jonathan C
Chief Scientist
+ 100000
0.58 USD
2 years ago
Jun 01, 2022
Bought 5.8 M USD
Javitt Jonathan C
Chief Scientist
+ 100000
58 USD
3 years ago
Aug 23, 2021
Sell 442 K USD
Daigneault Alessandra
General Counsel & Secretary
- 33715
13.11 USD
3 years ago
Sep 15, 2021
Sell 470 K USD
Besthof Robert
Chief Comm. & Patient Officer
- 40000
11.76 USD
3 years ago
May 24, 2021
Bought 1 M USD
Big Rock Partners Sponsor, LLC
10 percent owner
+ 100000
10 USD
4 years ago
Mar 13, 2020
Sell 312 K USD
Polar Asset Management Partners Inc.
10 percent owner
- 29464
10.6 USD
6 years ago
Nov 20, 2018
Sell 1.5 M USD
ACKERMAN RICHARD
President and CEO
- 1500000
1 USD
7 years ago
Nov 29, 2017
Bought 225 K USD
ACKERMAN RICHARD
President and CEO
+ 22500
10 USD
7 years ago
Nov 29, 2017
Bought 129 K USD
ACKERMAN RICHARD
President and CEO
+ 11250
11.5 USD
7 years ago
Nov 29, 2017
Bought 0 USD
ACKERMAN RICHARD
President and CEO
+ 22500
0 USD
7. News
NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) and HOPE Therapeutics™, Inc. to Present at the Oppenheimer 35th Annual Healthcare Conference on February 12, 2025 • Management will also participate in the 2025 BIO CEO & Investor Conference and be available for one-on-one meetings in New York February 10 th-12th WILMINGTON, Del. , Feb. 6, 2025 /PRNewswire/ -- NRx Pharmaceuticals, Inc. (Nasdaq: NRXP) ("NRx Pharmaceuticals", or the "Company"), a clinical-stage biopharmaceutical company, and HOPE Therapeutics, Inc., ("HOPE"), a medical and technology driven company and a wholly-owned subsidiary of NRx Pharmaceuticals, Inc. announced today that Jonathan Javitt, MD, MPH, Founder, Chairman and Chief Executive Officer of NRx Pharmaceuticals will be presenting a Company update at the upcoming Oppenheimer 35th Annual Healthcare Life Sciences Conference, taking place virtually on February 11 th-12th. prnewswire.com - 3 weeks ago
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Engage BTIG as Financial Advisor HOPE has announced plans to assemble a best-in-class global network of interventional psychiatry clinics combining ketamine treatment with transcranial magnetic stimulation, and digital therapeutics to treat severe depression and PTSD BTIG is a leading global financial services firm specializing in investment banking, institutional trading, research, and related brokerage services Advisory to include identification and evaluation of clinic partners and strategic assets and investment banking services in connection with financing initiatives to accelerate the Company's business plan MIAMI , Feb. 3, 2025 /PRNewswire/ -- HOPE Therapeutics™, Inc. ("HOPE"), a medical and technology driven company, and a wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx", and collectively with HOPE, the "Company") (Nasdaq:NRXP), today announced engagement of BTIG, a leading global financial services firm specializing in investment banking, institutional trading, research and related brokerage services.  The scope of the engagement includes advisory and assistance in evaluating strategic and financing options available to the Company and identification, evaluation and negotiation of potential acquisition targets for the HOPE network of clinics, as well as equity and debt financing structures. prnewswire.com - 4 weeks ago
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Execute Agreement for $27 Million Funding Transaction for HOPE Clinic Acquisition $25 million investment in HOPE to consist of Series A (non-dilutive to NRx shareholders) convertible into 1/3 of fully diluted HOPE equity, with a 15% current preferred dividend (non-callable for 2 years) for planned HOPE clinic acquisitions Initial funding of $2.0 million for purchase of NRx common stock anticipated to close on or before January 29, with the first tranche of $6.75 million of $25.0 million investment to be invested in HOPE Therapeutics, Inc. on or before February 7, 2025, and the balance of $18.25 million by April 1, 2025 Funds will be used in conjunction with anticipated bank financing to initiate nationwide rollup strategy of interventional psychiatry clinics, starting with Kadima Neuropsychiatry (La Jolla, CA) HOPE intends to initiate nationwide acquisition program in partnership with leading investment bank on or around February 1, 2025. MIAMI , Jan. 28, 2025 /PRNewswire/ -- HOPE Therapeutics™, Inc. ("HOPE"), a medical and technology driven company, and a wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx", and collectively with HOPE, the "Company") (Nasdaq:NRXP), today announced the signing and of a Stock Purchase Agreement ("SPA") with Smith & Sauer, LLC, as the first step in a $27.0 million financing to fund the planned acquisition of HOPE clinics. prnewswire.com - 1 month ago
NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Advances Relationship with Anson Funds with $8.9 Million Financing, Including Above the Market Equity and Senior Secured Debt This financing is expected to support filing of New Drug Applications for NRX-100 (ketamine) and NRX-101, and to support launch of HOPE Therapeutics Investment consists of $3.5 million in above the market equity and $5.4 million in Senior Secured Notes; expected to fund current operations into 2026 WILMINGTON, Del. , Jan. 28, 2025 /PRNewswire/ -- NRx Pharmaceuticals, Inc. (NASDAQ: NRXP) ("NRx", "NRx Pharmaceuticals" or the "Company"), a clinical-stage biopharmaceutical company, today announced that it has entered into a binding agreement for a registered direct offering of its common stock with expected gross proceeds of $3.5 million (the "Financing") with certain institutional investors. prnewswire.com - 1 month ago
NRx Pharmaceuticals, Inc. (NASDAQ: NRXP) Regains Compliance With Nasdaq Minimum Market Value of Listed Securities Requirement Company received written notice from the Nasdaq Listing Qualifications Staff stating that the Company regained compliance with the applicable Nasdaq minimum market value of listed securities continued listing requirement Nasdaq stated that the matter is now closed WILMINGTON, Del. , Jan. 21, 2025 /PRNewswire/ -- NRx Pharmaceuticals, Inc. (NASDAQ: NRXP) ("NRx", the "Company"), a clinical-stage biopharmaceutical company, today announced that on January 17, 2025, it received written notice from the Nasdaq Listing Qualifications Staff (the "Staff") stating that the Company regained compliance with the market value of listed Securities ("MVLS") requirement, as set forth in Nasdaq Listing Rule 5550(b)(2) (the "Rule") for continued listing on the Nasdaq Capital Market, and the matter is now closed. prnewswire.com - 1 month ago
NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announces the Appointment of Michael Taylor to its Board of Directors and Appointment of Anita Nunes as Board Observer; Ms. Nunes to be Appointed Director of HOPE Therapeutics, Inc. WILMINGTON, Del. , Jan. 15, 2025 /PRNewswire/ -- NRx Pharmaceuticals, Inc. (Nasdaq: NRXP) ("NRx Pharmaceuticals", the "Company"), a clinical-stage biopharmaceutical company, and HOPE Therapeutics, Inc., a development stage medical and technology driven company and wholly owned subsidiary of NRx, today announced the appointment of Mr. prnewswire.com - 1 month ago
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Alert Investors to Sanjay Gupta/CNN Program on Ketamine, Featuring Kadima Neuropsychiatry Institute Founder Dr. David Feifel "'Special K': The Science & Stigma of Ketamine" on CNN, hosted by Dr. Sanjay Gupta David Feifel MD PHD, Founder of Kadima, is a global thought leader in the interventional psychiatry field Kadima Neuropsychiatry Institute identified as planned HOPE Flagship Clinic pending acquisition closing Dr. Feifel is expected to join HOPE as Chief Medical Innovation Officer MIAMI , Jan. 14, 2025 /PRNewswire/ -- HOPE Therapeutics™, Inc., ("HOPE"), a medical and technology driven company, and a wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx", and collectively with HOPE, the "Company") (Nasdaq:NRXP), today alerted investors that Kadima Neuropsychiatry Institute's Founder David Feifel, MD PHD was featured as an expert in a program on ketamine entitled "'Special K': The Science & Stigma of Ketamine" on CNN, hosted by Dr. Sanjay Gupta. HOPE previously announced that Kadima is identified as the Company's planned flagship clinic acquisition, upon closing of the transaction. prnewswire.com - 1 month ago
NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announces it has Filed an Application with NASDAQ to Uplist to the NASDAQ Global Market from the NASDAQ Capital Market Management believes uplisting has the potential to provide shareholders with improved liquidity Requires NRx Pharmaceuticals to meet certain listing requirements Company has advised NASDAQ that current shares outstanding is 15.7 million WILMINGTON, Del. , Jan. 13, 2025 /PRNewswire/ -- NRx Pharmaceuticals, Inc. (NASDAQ: NRXP) ("NRx", the "Company"), a clinical-stage biopharmaceutical company, today announced it has applied to NASDAQ to uplist the Company's securities to the NASDAQ Global Market (NASDAQ GM). prnewswire.com - 1 month ago
Central Nervous System (CNS) Therapeutics Market Forecast (2025-2035) by Disease, Drug Class, Distribution Channel and Region Pfizer, Johnson & Johnson (Janssen Pharmaceuticals), Roche Holding, Novartis, and Eli Lilly & Company Dominate the Competitive Landscape Pfizer, Johnson & Johnson (Janssen Pharmaceuticals), Roche Holding, Novartis, and Eli Lilly & Company Dominate the Competitive Landscape globenewswire.com - 1 month ago
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announce Dr. Jonathan Javitt and Dr. David Feifel to Present Keynote Address, Beyond Ketamine Monotherapy: Combined Interventional Treatment of Suicidal Depression and PTSD, at the 8th Annual Neuroscience Innovation Forum in San Francisco The Keynote Address, entitled " Beyond Ketamine: Combined Interventional Treatment of Suicidal Depression and PTSD ," will be presented at 10:30AM PT on Sunday January 12th, 2025 Prof. David Feifel MD PHD, designated Chief Medical Innovation Officer of HOPE and Founder of the Kadima Neuropsychiatry Institute, is an international thought leader in the interventional psychiatry space NRx Pharmaceuticals recently initiated filing of its NDA for NRX-100 (IV ketamine) for the treatment of suicidal depression Recent announcement of Kadima Neuropsychiatry Institute and Dura Medical as planned cornerstone acquisitions for HOPE Therapeutic's international network of interventional psychiatry clinics $27 Million in anticipated funding for HOPE Clinic acquisitions and pharmaceutical operations under a binding Term Sheet with an Institutional Investor MIAMI , Jan. 7, 2025 /PRNewswire/ -- HOPE Therapeutics™, Inc., ("HOPE"), a medical and technology driven company and wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx", and collectively with HOPE, the "Company") (Nasdaq:NRXP), today announced that Jonathan Javitt MD MPH, Founder and CEO of NRx and Co-CEO of HOPE, and Prof. prnewswire.com - 1 month ago
Best Momentum Stocks to Buy for January 6th NRXP, PDEX and PBYI made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on January 6, 2024. zacks.com - 1 month ago
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announce Signing of Binding Term Sheet for $27 Million in Funding for HOPE Clinic Acquisitions and Pharmaceutical Operations Anticipated c apital from funds managed by Smith & Sauer to augment potential bank-financing for acquisition of HOPE Therapeutics clinics and support NRx Pharmaceutical operations. Purchase of $25 m illion in Series A Preferred Stock in HOPE Therapeutics (non-dilutive to NRXP shareholders) convertible into 1/3 of fully diluted HOPE Therapeutics equity, with a 15% current preferred dividend (non-callable for 2 years) for planned HOPE clinic acquisitions. prnewswire.com - 1 month ago
8. Profile Summary

NRx Pharmaceuticals, Inc. NRXP

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 33.8 M
Dividend Yield 0.00%
Description NRX Pharmaceuticals, Inc., a clinical-stage pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders and life-threatening pulmonary diseases. Its products include ZYESAMI, an investigational drug that has completed a Phase IIb/III clinical study for COVID-19 related respiratory failure; and NRX-100 and NRX-101 oral therapeutics for the treatment of bipolar depression in patients with acute suicidal behavior/ideation and sub-acute suicidal ideation and behavior. The company was founded in 2015 and is based in Wilmington, Delaware.
Contact 1201 Orange Street, Wilmington, DE, 19801 https://www.nrxpharma.com
IPO Date Dec. 4, 2017
Employees 2
Officers Mr. Richard Clavano Narido Treasurer Dr. Philip T. Lavin Ph.D. Chief Methodologist Dr. Jonathan C. Javitt M.D., M.P.H. Co-Founder, Chief Scientist Officer, Chairman & Interim Chief Executive Officer Mr. Michael S. Abrams Chief Financial Officer Dr. Riccardo Panicucci Ph.D. Chief Manufacturing & Technology Officer Suzanne Messere Investor Relations Mr. Matthew Patrick Duffy Chief Business Officer & Co-Chief Executive Officer of Hope Therapeutics