image
Healthcare - Biotechnology - NASDAQ - US
$ 4.01
-5.87 %
$ 48.5 M
Market Cap
-1.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NRXP stock under the worst case scenario is HIDDEN Compared to the current market price of 4.01 USD, NRx Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NRXP stock under the base case scenario is HIDDEN Compared to the current market price of 4.01 USD, NRx Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NRXP stock under the best case scenario is HIDDEN Compared to the current market price of 4.01 USD, NRx Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-27.6 M OPERATING INCOME
37.86%
-30.2 M NET INCOME
24.16%
-21.7 M OPERATING CASH FLOW
45.52%
-3 K INVESTING CASH FLOW
70.00%
6.2 M FINANCING CASH FLOW
-80.75%
0 REVENUE
0.00%
-3.02 M OPERATING INCOME
57.13%
-1.62 M NET INCOME
79.45%
-2 M OPERATING CASH FLOW
43.02%
0 INVESTING CASH FLOW
0.00%
2.05 M FINANCING CASH FLOW
-34.61%
Balance Sheet NRx Pharmaceuticals, Inc.
image
Current Assets 6.88 M
Cash & Short-Term Investments 4.6 M
Receivables 6 K
Other Current Assets 2.28 M
Non-Current Assets 431 K
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 431 K
Current Liabilities 19 M
Accounts Payable 4.63 M
Short-Term Debt 9.16 M
Other Current Liabilities 5.26 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall NRx Pharmaceuticals, Inc.
image
Revenue 0
Cost Of Revenue 5 K
Gross Profit -5 K
Operating Expenses 27.6 M
Operating Income -27.6 M
Other Expenses 2.56 M
Net Income -30.2 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
256.97% ROE
256.97%
-412.17% ROA
-412.17%
1072.27% ROIC
1072.27%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NRx Pharmaceuticals, Inc.
image
Net Income -30.2 M
Depreciation & Amortization 5 K
Capital Expenditures -3 K
Stock-Based Compensation 387 K
Change in Working Capital 5.16 M
Others 5.45 M
Free Cash Flow -21.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NRx Pharmaceuticals, Inc.
image
NRXP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NRx Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
46.8 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 17, 2024
Bought 46.8 K USD
Javitt Jonathan C
Chairman and Chief Scientist
+ 40000
1.17 USD
1 year ago
Aug 30, 2023
Bought 11.2 K USD
Gorovitz Aaron
Director
+ 35000
0.3199 USD
1 year ago
Aug 30, 2023
Bought 20.1 K USD
Hurvitz Chaim
Director
+ 70000
0.2875 USD
1 year ago
Aug 23, 2023
Bought 33 K USD
Javitt Jonathan C
Chief Scientist
+ 100000
0.33 USD
1 year ago
Aug 22, 2023
Bought 64.4 K USD
Javitt Jonathan C
Chief Scientist
+ 200000
0.322 USD
2 years ago
Dec 16, 2022
Bought 58.5 K USD
Willard Stephen H
director: CHIEF EXECUTIVE OFFICER
+ 50000
1.17 USD
2 years ago
Dec 16, 2022
Bought 33 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 30000
1.1 USD
2 years ago
Nov 25, 2022
Bought 7.79 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 7021
1.11 USD
2 years ago
Nov 25, 2022
Bought 660 USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 600
1.1 USD
2 years ago
Nov 25, 2022
Bought 9.76 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 8716
1.12 USD
2 years ago
Dec 07, 2022
Sell 400 K USD
Javitt Jonathan C
Director
- 400000
1 USD
2 years ago
Nov 29, 2022
Sell 20.7 K USD
Javitt Daniel C.
Director
- 13730
1.5041 USD
2 years ago
Nov 30, 2022
Sell 12.7 K USD
Javitt Daniel C.
Director
- 8441
1.5046 USD
2 years ago
Nov 28, 2022
Bought 3.1 K USD
Flynn Patrick John
Director
+ 2500
1.24 USD
2 years ago
Nov 28, 2022
Bought 3.12 K USD
Flynn Patrick John
Director
+ 2500
1.25 USD
2 years ago
Nov 28, 2022
Bought 2.19 K USD
Flynn Patrick John
Director
+ 1750
1.25 USD
2 years ago
Nov 25, 2022
Bought 7.79 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 7021
1.11 USD
2 years ago
Nov 25, 2022
Bought 660 USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 600
1.1 USD
2 years ago
Nov 25, 2022
Bought 9.76 K USD
VAN VOORHEES SETH
director: CHIEF FINANCIAL OFFICER
+ 8716
1.12 USD
2 years ago
Nov 18, 2022
Bought 44.4 K USD
Hurvitz Chaim
Director
+ 40408
1.1 USD
2 years ago
Nov 17, 2022
Bought 186 K USD
Hurvitz Chaim
Director
+ 171780
1.08 USD
2 years ago
Nov 16, 2022
Bought 285 K USD
Hurvitz Chaim
Director
+ 287812
0.99 USD
2 years ago
Nov 18, 2022
Bought 44.4 K USD
Hurvitz Chaim
Director
+ 40408
1.1 USD
2 years ago
Nov 17, 2022
Bought 186 K USD
Hurvitz Chaim
Director
+ 171780
1.08 USD
2 years ago
Nov 16, 2022
Bought 285 K USD
Hurvitz Chaim
Director
+ 287812
0.99 USD
2 years ago
Nov 16, 2022
Sell 136 K USD
Javitt Daniel C.
Director
- 133719
1.02 USD
2 years ago
Nov 17, 2022
Sell 34.7 K USD
Javitt Daniel C.
Director
- 33018
1.0523 USD
2 years ago
Nov 11, 2022
Sell 49.5 K USD
Javitt Daniel C.
Director
- 49200
1.0063 USD
2 years ago
Jul 29, 2022
Sell 791 K USD
Javitt Daniel C.
director:
- 784063
1.0094 USD
2 years ago
Jun 03, 2022
Sell 76.9 K USD
Javitt Daniel C.
director:
- 115657
0.6653 USD
2 years ago
Jun 01, 2022
Bought 58 K USD
Javitt Jonathan C
Chief Scientist
+ 100000
0.58 USD
2 years ago
Jun 01, 2022
Bought 5.8 M USD
Javitt Jonathan C
Chief Scientist
+ 100000
58 USD
3 years ago
Aug 23, 2021
Sell 442 K USD
Daigneault Alessandra
General Counsel & Secretary
- 33715
13.11 USD
3 years ago
Sep 15, 2021
Sell 470 K USD
Besthof Robert
Chief Comm. & Patient Officer
- 40000
11.76 USD
3 years ago
May 24, 2021
Bought 1 M USD
Big Rock Partners Sponsor, LLC
10 percent owner
+ 100000
10 USD
4 years ago
Mar 13, 2020
Sell 312 K USD
Polar Asset Management Partners Inc.
10 percent owner
- 29464
10.6 USD
6 years ago
Nov 20, 2018
Sell 1.5 M USD
ACKERMAN RICHARD
President and CEO
- 1500000
1 USD
7 years ago
Nov 29, 2017
Bought 225 K USD
ACKERMAN RICHARD
President and CEO
+ 22500
10 USD
7 years ago
Nov 29, 2017
Bought 129 K USD
ACKERMAN RICHARD
President and CEO
+ 11250
11.5 USD
7 years ago
Nov 29, 2017
Bought 0 USD
ACKERMAN RICHARD
President and CEO
+ 22500
0 USD
7. News
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announce Dr. Jonathan Javitt and Dr. David Feifel to Present Keynote Address, Beyond Ketamine Monotherapy: Combined Interventional Treatment of Suicidal Depression and PTSD, at the 8th Annual Neuroscience Innovation Forum in San Francisco The Keynote Address, entitled " Beyond Ketamine: Combined Interventional Treatment of Suicidal Depression and PTSD ," will be presented at 10:30AM PT on Sunday January 12th, 2025 Prof. David Feifel MD PHD, designated Chief Medical Innovation Officer of HOPE and Founder of the Kadima Neuropsychiatry Institute, is an international thought leader in the interventional psychiatry space NRx Pharmaceuticals recently initiated filing of its NDA for NRX-100 (IV ketamine) for the treatment of suicidal depression Recent announcement of Kadima Neuropsychiatry Institute and Dura Medical as planned cornerstone acquisitions for HOPE Therapeutic's international network of interventional psychiatry clinics $27 Million in anticipated funding for HOPE Clinic acquisitions and pharmaceutical operations under a binding Term Sheet with an Institutional Investor MIAMI , Jan. 7, 2025 /PRNewswire/ -- HOPE Therapeutics™, Inc., ("HOPE"), a medical and technology driven company and wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx", and collectively with HOPE, the "Company") (Nasdaq:NRXP), today announced that Jonathan Javitt MD MPH, Founder and CEO of NRx and Co-CEO of HOPE, and Prof. prnewswire.com - 1 week ago
Best Momentum Stocks to Buy for January 6th NRXP, PDEX and PBYI made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on January 6, 2024. zacks.com - 1 week ago
HOPE Therapeutics™, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announce Signing of Binding Term Sheet for $27 Million in Funding for HOPE Clinic Acquisitions and Pharmaceutical Operations Anticipated c apital from funds managed by Smith & Sauer to augment potential bank-financing for acquisition of HOPE Therapeutics clinics and support NRx Pharmaceutical operations. Purchase of $25 m illion in Series A Preferred Stock in HOPE Therapeutics (non-dilutive to NRXP shareholders) convertible into 1/3 of fully diluted HOPE Therapeutics equity, with a 15% current preferred dividend (non-callable for 2 years) for planned HOPE clinic acquisitions. prnewswire.com - 1 week ago
HOPE Therapeutics, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ: NRXP) Announce Dura Medical as the Expected Initial Florida Acquisition for its Planned International Network of Interventional Psychiatry Clinics Dura Medical, with initial clinics in Naples and Fort Myers, to anchor the HOPE network in Florida Delivers a full range of precision psychiatry services, including Ketamine and Transcranial Magnetic Stimulation (TMS), to veteran and civilian residents of Florida Stephen Durand, founder of Dura, to serve as Director of Clinic Growth for HOPE in Florida Acquisition expected to be immediately accretive to revenue and EBITDA for NRx MIAMI , Jan. 6, 2025 /PRNewswire/ -- HOPE Therapeutics, Inc., ("HOPE," the "Company"), a wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx") (Nasdaq: NRXP), today announced the planned acquisition of Dura Medical (Dura), under a non-binding Letter of Intent. Dura is expected to be the first Florida acquisition for HOPE and serve as a cornerstone for the Southeastern States. prnewswire.com - 1 week ago
New Strong Buy Stocks for January 6th ALK, AHT, NRXP, PDEX and EGAN have been added to the Zacks Rank #1 (Strong Buy) List on January 6, 2024. zacks.com - 1 week ago
Hope Therapeutics, Inc. and NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Announce Kadima Neuropsychiatry Institute as the Expected First Acquisition for its International Network of Interventional Psychiatry Clinics Kadima Neuropsychiatry Institute in La Jolla, CA to serve as flagship for an international network of clinics dedicated to treating depression and PTSD Kadima's founder, David Feifel, MD, PhD, Professor Emeritus of Psychiatry at University of California San Diego, a pioneer in advanced interventional treatments for neuropsychiatric conditions such as depression and PTSD, to join Hope as Chief Medical Innovation Officer Kadima is a leading investigative site for CNS and psychedelic research, and has served as the lead site in nearly all major clinical trials in this area Acquisition expected to be immediately accretive to revenue and EBITDA for NRx MIAMI , Jan. 2, 2025 /PRNewswire/ -- HOPE Therapeutics, Inc., ("HOPE," the "Company"), a medical and technology driven company, and a wholly-owned subsidiary of NRx Pharmaceuticals, Inc. ("NRx") (Nasdaq: NRXP), today announced the planned acquisition of the Kadima Neuropsychiatry Institute (Kadima) of La Jolla, CA, per the previously announced Letter of Intent, for the HOPE network. Kadima is expected to serve as the flagship clinic for HOPE's planned international network of interventional psychiatry clinics, designed to provide advanced treatments for debilitating diseases such as depression, anxiety and PTSD. prnewswire.com - 2 weeks ago
Best Momentum Stocks to Buy for December 30th CCRD, TRDA and NRXP made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on December 30, 2024. zacks.com - 2 weeks ago
NRx Pharmaceuticals, Inc. (NASDAQ:NRXP) Files Initial Section of U.S. New Drug Application to the FDA for NRX-100 (IV Ketamine) for the Treatment of Suicidal Depression Aiming to be the first FDA-approved medication to treat suicidal depression Designed to help address the needs of the more than 13 million Americans who seriously consider suicide each year (CDC) Completion of NDA filing expected in the first quarter of 2025 Company to participate in 1x1 meetings in San Francisco during the Annual J.P. Morgan Healthcare Conference on January 13-16, 2025, in San Francisco, CA. prnewswire.com - 2 weeks ago
New Strong Buy Stocks for December 30th CCRD, APPN, USNA, TRDA and NRXP have been added to the Zacks Rank #1 (Strong Buy) List on December 30, 2024. zacks.com - 2 weeks ago
New Strong Buy Stocks for December 26th EGAN,ACMR, AVO, BB and NRXP have been added to the Zacks Rank #1 (Strong Buy) List on December 26, 2024. zacks.com - 3 weeks ago
New Strong Buy Stocks for December 24th FTI, NRXP, PBYI, POWL and VMEO have been added to the Zacks Rank #1 (Strong Buy) List on December 24, 2024. zacks.com - 3 weeks ago
NRx Pharmaceuticals (NRXP) Upgraded to Buy: Here's Why NRx Pharmaceuticals (NRXP) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 month ago
8. Profile Summary

NRx Pharmaceuticals, Inc. NRXP

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 48.5 M
Dividend Yield 0.00%
Description NRX Pharmaceuticals, Inc., a clinical-stage pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders and life-threatening pulmonary diseases. Its products include ZYESAMI, an investigational drug that has completed a Phase IIb/III clinical study for COVID-19 related respiratory failure; and NRX-100 and NRX-101 oral therapeutics for the treatment of bipolar depression in patients with acute suicidal behavior/ideation and sub-acute suicidal ideation and behavior. The company was founded in 2015 and is based in Wilmington, Delaware.
Contact 1201 Orange Street, Wilmington, DE, 19801 https://www.nrxpharma.com
IPO Date Dec. 4, 2017
Employees 2
Officers Dr. Jonathan C. Javitt M.D., M.P.H. Co-Founder, Chief Scientist Officer, Chairman & Interim Chief Executive Officer Suzanne Messere Investor Relations Dr. Philip T. Lavin Ph.D. Chief Methodologist Mr. Matthew Patrick Duffy Chief Business Officer & Co-Chief Executive Officer of Hope Therapeutics Dr. Riccardo Panicucci Ph.D. Chief Manufacturing & Technology Officer Mr. Richard Clavano Narido Chief Financial Officer & Treasurer